MEDUSA SECURITIES
0464.265.160 · rovalta.com · 22/09/2026
NORMAL SITUATION
MEDUSA SECURITIES
Financial year 2021 · closed on 31/12/2021
Net result
474 €
+151.6% YoY
Gross margin
255,4 €
+134.1% YoY
Equity
435,8 k €
-0.3% YoY
Company — Normal situation.
Overview
What does MEDUSA SECURITIES do?
MEDUSA SECURITIES is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.265.160
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 255,4 € | +134% | -748,3 € | -150% | 1,5 k € | -79.4% | 7,3 k € | -54.7% | 16,1 k € | -88.2% | 136,1 k € | +989% | 12,5 k € | -77.4% | 55,2 k € | +191% | -60,9 k € | -226% | 48,5 k € | -30.3% | 69,5 k € | +79.0% | 38,8 k € | -29.1% | 54,8 k € | -25.0% | 73,1 k € | +37.4% | 53,2 k € |
| EBITDA | 144,4 € | +117% | -857,3 € | -228% | 671 € | -85.3% | 4,6 k € | -67.8% | 14,2 k € | -89.4% | 134,2 k € | +1344% | 9,3 k € | -81.8% | 51 k € | +175% | -67,6 k € | -259% | 42,6 k € | -31.8% | 62,4 k € | +88.4% | 33,1 k € | -12.2% | 37,7 k € | -46.0% | 69,8 k € | +37.7% | 50,7 k € |
| Operating result | -590,8 € | +61.0% | -1,5 k € | -2855% | 55 € | -98.7% | 4,3 k € | -69.2% | 13,8 k € | -89.7% | 133,8 k € | +524% | -31,6 k € | -224% | 25,4 k € | +127% | -93,2 k € | -602% | 18,6 k € | -51.7% | 38,4 k € | +321% | 9,1 k € | -24.2% | 12 k € | -72.7% | 44,1 k € | +76.3% | 25 k € |
| Net result | 474 € | +152% | -918,2 € | -1037% | 98 € | -90.6% | 1 k € | +107% | -15,4 k € | -114% | 108,5 k € | +428% | -33,1 k € | -245% | 22,9 k € | +121% | -106,5 k € | -1948% | 5,8 k € | +217% | -4,9 k € | -264% | -1,4 k € | +50.5% | -2,7 k € | -111% | 24 k € | +1368% | 1,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 435,8 k € | -0.3% | 436,9 k € | -0.6% | 439,5 k € | +0.0% | 439,4 k € | +0.2% | 438,3 k € | -3.4% | 453,7 k € | +31.4% | 345,2 k € | +291% | 88,4 k € | +34.9% | 65,5 k € | -61.9% | 172 k € | +3.5% | 166,3 k € | -2.9% | 171,2 k € | -0.8% | 172,6 k € | -1.6% | 175,3 k € | +15.8% | 151,3 k € |
| Total assets | 457,8 k € | -0.1% | 458,2 k € | +3.7% | 442,1 k € | -0.9% | 446,3 k € | -4.6% | 467,6 k € | +2.2% | 457,3 k € | -22.2% | 587,5 k € | -5.7% | 623,1 k € | +6.5% | 584,9 k € | -46.2% | 1,1 M € | +10.4% | 984,6 k € | -1.1% | 995,6 k € | +16.8% | 852,5 k € | -8.5% | 931,3 k € | -0.4% | 935,5 k € |
| Cash | 1,4 k € | -95.3% | 29,1 k € | -50.9% | 59,2 k € | +77.1% | 33,4 k € | -56.4% | 76,6 k € | -60.1% | 192 k € | +3133% | 5,9 k € | -68.0% | 18,5 k € | -40.0% | 30,9 k € | -77.1% | 134,9 k € | +1129% | 11 k € | +168% | 4,1 k € | -65.4% | 11,9 k € | +166% | 4,5 k € | -37.2% | 7,1 k € |
| Debts | 22 k € | +3.3% | 21,3 k € | +706% | 2,6 k € | -62.0% | 7 k € | -76.3% | 29,3 k € | +702% | 3,7 k € | -98.5% | 242,3 k € | -54.7% | 534,7 k € | +3.0% | 519,3 k € | -43.2% | 914,9 k € | +11.8% | 818,4 k € | -0.7% | 824,4 k € | +21.2% | 679,9 k € | -10.1% | 756 k € | -3.6% | 784,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 8 ended
Active mandates
Dominique Roegiers
ActiveGuy Gryp
ActiveEnded mandates
DOMINIQUE ROEGIERS
EndedGUY GRYP
EndedDOMINIQUE ROEGIERS
EndedGUY GRYP
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2022 | 31/08/2021 | 23/06/2020 | 26/06/2019 | 26/07/2018 | 28/08/2017 |
| General meeting | 31/05/2022 | 31/05/2021 | 01/06/2020 | 31/05/2019 | 31/05/2018 | 31/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 31/05/2022 | 15/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/06/2020 | 23/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 26/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 26/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 31/05/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 02/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 24/07/2014 | Dutch | |
| Abridged model | 31/03/2012 | 11/09/2012 | 08/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 13/09/2011 | 20/09/2011 | Dutch | |
| Abridged model | 31/03/2010 | 14/09/2010 | 27/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 08/09/2009 | 25/09/2009 | Dutch | |
| Abridged model | 31/03/2008 | 09/09/2008 | 25/09/2008 | Dutch | |
| Abridged model | 31/03/2007 | 11/09/2007 | 12/10/2007 | Dutch | |
| Abridged model | 31/03/2006 | 15/09/2006 | 31/10/2006 | Dutch | |
| Abridged model | 30/09/2004 | 08/03/2005 | 31/03/2005 | Dutch | |
| Abridged model | 30/09/2003 | 09/03/2004 | 15/03/2004 | Dutch | |
| Abridged model | 30/09/2002 | 11/03/2003 | 16/06/2003 | Dutch | |
| Abridged model | 30/09/2001 | 12/03/2002 | 22/04/2002 | Dutch | |
| Abridged model | 30/09/2000 | 13/03/2001 | 15/03/2001 | Dutch | |
| Abridged model | 30/09/1999 | 14/03/2000 | 30/03/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 8 ended
Active mandates
Dominique Roegiers
ActiveGuy Gryp
ActiveEnded mandates
DOMINIQUE ROEGIERS
EndedGUY GRYP
EndedDOMINIQUE ROEGIERS
EndedGUY GRYP
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring09/09/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring30/05/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates02/09/2021ONTSLAGEN - BENOEMINGEN
- Registered office07/06/2017MAATSCHAPPELIJKE ZETEL
- Restructuring18/05/2015ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/03/2015RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office05/12/2013MAATSCHAPPELIJKE ZETEL
- Capital / shares18/04/2013KAPITAAL - AANDELEN - BOEKJAAR
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021474 €↑
- 2020Annual accounts 2020-918,2 €↓
- 2019Annual accounts 201998 €↓
- 2018Annual accounts 20181 k €↑
- 2017Annual accounts 2017-15,4 k €↓
- 2016Annual accounts 2016108,5 k €↑
- 2015Annual accounts 2015-33,1 k €↓
- 2014Annual accounts 201422,9 k €↑
- 2013Annual accounts 2013-106,5 k €↓
- 2012Annual accounts 20125,8 k €↑
- 2011Annual accounts 2011-4,9 k €↓
- 2010Annual accounts 2010-1,4 k €↑
- 2009Annual accounts 2009-2,7 k €↓
- 2008Annual accounts 200824 k €↑
- 2007Annual accounts 20071,6 k €