ACTIVE

INTRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,8 k €

+806.0% YoY

Gross margin

54,8 k €

+17.0% YoY

Equity

112,1 k €

+8.5% YoY

What does INTRA do?

INTRA is a Private limited company incorporated in 1998. Its registered office is in Kortrijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.289.312

Incorporation

05/10/1998

Legal form

Private limited company

Registered office

Doorniksewijk(Kor) 104
8500 Kortrijk · FlandreSee on map

Contributed capital

33 592,01 €

Latest accounts

31/12/2025

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	54,8 k €	+17.0%	46,9 k €	-32.4%	69,3 k €	-13.7%	80,3 k €	+6.3%	75,5 k €	+122%	34,1 k €	+89.4%	18 k €	-74.0%	69,1 k €	+140%	28,8 k €	-7.2%	31 k €	-31.3%	45,2 k €	+85.7%	24,3 k €	-35.8%	37,9 k €	+420%	-11,8 k €	-147%	25,1 k €	+857%	2,6 k €	-81.2%	14 k €	+59.5%	8,8 k €	-8.0%	9,5 k €
EBITDA	52,8 k €	+19.8%	44,1 k €	-34.9%	67,8 k €	-14.1%	78,9 k €	+6.6%	74 k €	+126%	32,8 k €	+96.0%	16,7 k €	-75.4%	67,8 k €	+148%	27,3 k €	-9.9%	30,3 k €	-31.7%	44,4 k €	+91.5%	23,2 k €	-36.3%	36,4 k €	+376%	-13,2 k €	-155%	24 k €	+1519%	1,5 k €	-87.1%	11,5 k €	+55.4%	7,4 k €	-10.2%	8,2 k €
Operating result	19,7 k €	+226%	6 k €	-81.7%	33 k €	-27.5%	45,5 k €	+0.6%	45,2 k €	+423%	8,7 k €	+317%	-4 k €	-108%	52 k €	+385%	10,7 k €	-20.5%	13,5 k €	-54.6%	29,7 k €	+241%	8,7 k €	+906%	864,6 €	+102%	-48,6 k €	-295%	-12,3 k €	-87.6%	-6,6 k €	-282%	3,6 k €	+1147%	289,5 €	-51.3%	594,5 €
Net result	8,8 k €	+806%	968,5 €	-95.9%	23,9 k €	-21.1%	30,2 k €	-12.5%	34,5 k €	+478%	6 k €	+225%	-4,8 k €	-110%	46,3 k €	+949%	4,4 k €	+119%	2 k €	-92.1%	25,4 k €	+194%	-27,1 k €	-10488%	260,7 €	+101%	-40,6 k €	-130%	-17,7 k €	-107%	-8,6 k €	-191%	9,4 k €	+1471%	-686,4 €	-60.5%	-427,7 €
Balance sheet
Equity	112,1 k €	+8.5%	103,4 k €	-15.6%	122,4 k €	+2.4%	119,5 k €	+8.9%	109,7 k €	+46.5%	74,9 k €	+8.7%	68,9 k €	-6.5%	73,7 k €	+169%	27,4 k €	+19.2%	23 k €	+9.6%	21 k €	+575%	-4,4 k €	-119%	22,7 k €	+1.2%	22,4 k €	-64.5%	63 k €	+1004%	5,7 k €	-60.0%	14,3 k €	+194%	4,9 k €	-12.4%	5,5 k €
Total assets	518,9 k €	-5.9%	551,6 k €	+110%	262,2 k €	-10.8%	293,8 k €	-9.7%	325,5 k €	+54.8%	210,3 k €	-3.3%	217,5 k €	-9.1%	239,4 k €	-1.3%	242,6 k €	-1.0%	245,1 k €	+119%	111,7 k €	-9.3%	123,2 k €	-21.0%	155,9 k €	+19.1%	130,9 k €	-40.8%	221 k €	+353%	48,8 k €	-24.6%	64,6 k €	+139%	27 k €	+6.6%	25,4 k €
Cash	94,2 k €	-24.8%	125,3 k €	+39.7%	89,7 k €	-24.9%	119,4 k €	+4.6%	114,2 k €	+107%	55,1 k €	+33.9%	41,2 k €	+0.7%	40,9 k €	+105%	19,9 k €	+169%	7,4 k €	-73.3%	27,7 k €	-24.9%	36,9 k €	+212%	11,8 k €	+75.7%	6,7 k €	-72.6%	24,6 k €	+5.8%	23,2 k €	-16.0%	27,7 k €	+49.4%	18,5 k €	+429%	3,5 k €
Debts	355,9 k €	-17.3%	430,4 k €	+234%	128,9 k €	-26.0%	174,3 k €	-19.1%	215,3 k €	+59.3%	135,1 k €	-9.1%	148,6 k €	-9.7%	164,6 k €	-22.6%	212,5 k €	-3.0%	219 k €	+152%	86,8 k €	-32.0%	127,6 k €	-4.3%	133,2 k €	+22.9%	108,5 k €	-30.3%	155,6 k €	+270%	42 k €	-15.0%	49,4 k €	+131%	21,4 k €	+10.8%	19,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Joan Ranson

Director · since 20 septembre 2021

Active

Ended mandates

Joan Ranson

Director · since 02 octobre 1998

Ended

JOAN RANSON

Manager · since 02 octobre 1998

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/04/2026	26/05/2025	07/05/2024	24/07/2023	25/06/2022	21/06/2021
General meeting	14/04/2026	19/05/2025	09/04/2024	30/06/2023	31/05/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	14/04/2026	24/04/2026	Dutch	PDF
Micro model	31/12/2024	19/05/2025	26/05/2025	Dutch	PDF
Micro model	31/12/2023	09/04/2024	07/05/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	24/07/2023	Dutch	PDF
Micro model	31/12/2021	31/05/2022	25/06/2022	Dutch	PDF
Micro model	31/12/2020	08/06/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	14/04/2020	11/06/2020	Dutch	PDF
Micro model	31/12/2018	09/04/2019	12/06/2019	Dutch	PDF
Micro model	31/12/2017	10/04/2018	27/08/2018	Dutch	PDF
Micro model	31/12/2016	11/04/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	12/04/2016	19/08/2016	Dutch	PDF
Abridged model	31/12/2014	14/04/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	08/04/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	09/04/2013	06/06/2013	Dutch	PDF
Abridged model	31/12/2011	10/04/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	12/04/2011	20/05/2011	Dutch	PDF
Abridged model	31/12/2009	13/04/2010	26/05/2010	Dutch	PDF
Abridged model	31/12/2008	14/04/2009	02/06/2009	Dutch	PDF
Abridged model	31/12/2007	08/04/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	10/04/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Joan Ranson

Director · since 20 septembre 2021

Active

Ended mandates

Joan Ranson

Director · since 02 octobre 1998

Ended

JOAN RANSON

Manager · since 02 octobre 1998

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/10/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/01/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/03/2010
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
PDF
Registered office26/08/2009
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/03/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,8 k €↑
2024
Annual accounts 2024968,5 €↓
2023
Annual accounts 202323,9 k €↓
2022
Annual accounts 202230,2 k €↓
2021
Annual accounts 202134,5 k €↑
2019
Annual accounts 20196 k €↑
2018
Annual accounts 2018-4,8 k €↓
2017
Annual accounts 201746,3 k €↑
2016
Annual accounts 20164,4 k €↑
2015
Annual accounts 20152 k €↓
2014
Annual accounts 201425,4 k €↑
2013
Annual accounts 2013-27,1 k €↓
2012
Annual accounts 2012260,7 €↑
2011
Annual accounts 2011-40,6 k €↓
2010
Annual accounts 2010-17,7 k €↓
2009
Annual accounts 2009-8,6 k €↓
2008
Annual accounts 20089,4 k €↑
2007
Annual accounts 2007-686,4 €↓
2006
Annual accounts 2006-427,7 €
05/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTRA

Overview

What does INTRA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline