ACTIVE

PHARMA-SEILLES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

79,6 k €

+0.3% YoY

Gross margin

167,9 k €

+3.6% YoY

Equity

81,4 k €

-11.3% YoY

Workforce

0,6 ETP

0.0% YoY

What does PHARMA-SEILLES do?

PHARMA-SEILLES is a Private limited company incorporated in 1998. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Andenne. It employs on average 0,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.296.438

Incorporation

06/10/1998

Legal form

Private limited company

Registered office

Place Joseph Wauters 9
5300 Andenne · WallonieSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2025

Average workforce

0,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	167,9 k €	+3.6%	162,1 k €	+6.8%	151,8 k €	+10.2%	137,7 k €	+25.8%	109,4 k €	-36.8%	173,1 k €	+25.8%	137,6 k €	+9.5%	125,6 k €	-27.8%	174 k €	-1.9%	177,3 k €	-10.3%	197,7 k €	+2.7%	192,5 k €	+5.8%	182 k €	-2.3%	186,3 k €	+0.2%	185,9 k €	-2.1%	189,9 k €	-12.4%	216,8 k €	+15.8%	187,2 k €
EBITDA	107,8 k €	-1.4%	109,3 k €	+14.4%	95,6 k €	+2.8%	93 k €	+33.7%	69,5 k €	+23.4%	56,3 k €	+39.0%	40,5 k €	+222%	12,6 k €	-88.0%	105 k €	+12.5%	93,3 k €	-13.3%	107,6 k €	+51.7%	71 k €	-1.2%	71,8 k €	+1.6%	70,7 k €	-7.4%	76,4 k €	+5.8%	72,2 k €	-35.5%	111,8 k €	+23.8%	90,3 k €
Operating result	104,1 k €	-0.7%	104,9 k €	+15.9%	90,5 k €	+4.0%	87 k €	+36.3%	63,8 k €	+23.9%	51,5 k €	+124%	23 k €	+246%	-15,7 k €	-121%	76,1 k €	+11.9%	68 k €	-17.4%	82,3 k €	+71.0%	48,1 k €	-13.2%	55,5 k €	+18.9%	46,7 k €	-8.8%	51,2 k €	+239%	15,1 k €	-76.6%	64,5 k €	+17.5%	54,9 k €
Net result	79,6 k €	+0.3%	79,3 k €	+12.4%	70,6 k €	+6.8%	66,1 k €	+32.5%	49,9 k €	+20.2%	41,5 k €	+109%	19,9 k €	+241%	-14,2 k €	-128%	51,5 k €	+16.7%	44,1 k €	-31.3%	64,2 k €	+113%	30,2 k €	-11.8%	34,2 k €	+16.0%	29,5 k €	+1.3%	29,1 k €	+345%	6,5 k €	-84.2%	41,3 k €	+7814%	522 €
Balance sheet
Equity	81,4 k €	-11.3%	91,8 k €	-18.4%	112,5 k €	-20.7%	141,9 k €	+12.8%	125,8 k €	-54.9%	279,2 k €	+17.5%	237,7 k €	+9.1%	217,8 k €	-6.1%	232 k €	-17.3%	280,5 k €	+18.7%	236,4 k €	+29.8%	182,2 k €	+19.8%	152 k €	+29.1%	117,8 k €	+33.4%	88,3 k €	+49.3%	59,1 k €	+12.4%	52,6 k €	+147%	21,3 k €
Total assets	283,9 k €	-3.5%	294,4 k €	-4.1%	306,9 k €	+7.8%	284,6 k €	-1.6%	289,4 k €	-12.2%	329,4 k €	+17.2%	281 k €	+2.2%	275 k €	-30.3%	394,3 k €	+19.1%	331,1 k €	-4.5%	346,7 k €	+8.7%	318,8 k €	+1.2%	314,9 k €	-6.1%	335,3 k €	+3.9%	322,7 k €	-12.0%	366,7 k €	-8.2%	399,6 k €	+40.7%	284 k €
Cash	30,6 k €	+33.6%	22,9 k €	-14.4%	26,7 k €	-3.7%	27,7 k €	-57.8%	65,7 k €	-63.8%	181,7 k €	+645%	24,4 k €	+15.6%	21,1 k €	-85.3%	143,4 k €	+120%	65,2 k €	+20.7%	54 k €	+77.4%	30,4 k €	-3.0%	31,4 k €	-18.9%	38,7 k €	+1059%	3,3 k €	-87.6%	26,9 k €	-23.3%	35 k €	-28.2%	48,7 k €
Debts	202,5 k €	-0.0%	202,6 k €	+4.2%	194,5 k €	+36.2%	142,7 k €	-12.6%	163,4 k €	+225%	50,2 k €	+16.0%	43,3 k €	-24.0%	56,9 k €	-64.9%	162,3 k €	+221%	50,6 k €	-54.1%	110,2 k €	-19.2%	136,4 k €	-16.2%	162,9 k €	-25.0%	217,2 k €	-7.3%	234,3 k €	-23.7%	307,2 k €	-11.4%	346,7 k €	+32.1%	262,4 k €
Other
Workforce	0,6 ETP	0.0%	0,6 ETP	-25.0%	0,8 ETP	-20.0%	1,0 ETP	+100%	0,5 ETP		–		–		1,9 ETP	+5.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-14.3%	2,1 ETP	0.0%	2,1 ETP	-4.5%	2,2 ETP	+4.8%	2,1 ETP	-12.5%	2,4 ETP	+4.3%	2,3 ETP	+4.5%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

HUBERT-DEBARSY

Director · 0730.863.821

Represented by Marie DEBARSY

Active

José Hubert

Director

Active

Ended mandates

HUBERT-DEBARSY

Director · since 01 janvier 2020 · 0730.863.821

Represented by Marie Debarsy

Ended

José Hubert

Director · since 01 janvier 2020

Ended

Jean Pol Snoeck

Director · until 01 janvier 2020

Ended

Jean Pol SNOECK

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires Résidence Les Oliviers à Seilles. place Joseph Wauters. 9● Active	0885.127.176

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	15/05/2025	15/05/2024	15/05/2023	22/06/2022	25/05/2021
General meeting	15/05/2026	15/05/2025	15/05/2024	15/05/2023	31/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	26/05/2026	French	PDF
Abridged model	31/12/2024	15/05/2025	15/05/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	15/05/2024	French	PDF
Abridged model	31/12/2022	15/05/2023	15/05/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	22/06/2022	French	PDF
Abridged model	31/12/2020	15/05/2021	25/05/2021	French	PDF
Micro model	31/12/2019	17/08/2020	06/09/2020	French	PDF
Micro model	31/12/2018	15/05/2019	23/05/2019	French	PDF
Micro model	31/12/2017	15/05/2018	05/06/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	11/08/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	30/07/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	19/07/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	11/08/2009	13/08/2009	French	PDF
Abridged model	31/12/2007	04/08/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	06/08/2007	10/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

HUBERT-DEBARSY

Director · 0730.863.821

Represented by Marie DEBARSY

Active

José Hubert

Director

Active

Ended mandates

HUBERT-DEBARSY

Director · since 01 janvier 2020 · 0730.863.821

Represented by Marie Debarsy

Ended

José Hubert

Director · since 01 janvier 2020

Ended

Jean Pol Snoeck

Director · until 01 janvier 2020

Ended

Jean Pol SNOECK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates15/01/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202579,6 k €↑
2024
Annual accounts 202479,3 k €↑
2023
Annual accounts 202370,6 k €↑
2022
Annual accounts 202266,1 k €↑
2021
Annual accounts 202149,9 k €↑
2018
Annual accounts 201841,5 k €↑
2017
Annual accounts 201719,9 k €↑
2016
Annual accounts 2016-14,2 k €↓
2015
Annual accounts 201551,5 k €↑
2014
Annual accounts 201444,1 k €↓
2013
Annual accounts 201364,2 k €↑
2012
Annual accounts 201230,2 k €↓
2011
Annual accounts 201134,2 k €↑
2010
Annual accounts 201029,5 k €↑
2009
Annual accounts 200929,1 k €↑
2008
Annual accounts 20086,5 k €↓
2007
Annual accounts 200741,3 k €↑
2006
Annual accounts 2006522 €
06/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMA-SEILLES

Overview

What does PHARMA-SEILLES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline