ACTIVE

INOX CONCEPT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,7 k €

-30.6% YoY

Gross margin

82,9 k €

+151.7% YoY

Equity

27,5 k €

+20.8% YoY

What does INOX CONCEPT do?

INOX CONCEPT is a Private limited company incorporated in 1998. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.305.643

Incorporation

07/10/1998

Legal form

Private limited company

Registered office

Rue Parmentier(L.L) 35
7100 La Louvière · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	82,9 k €	+152%	32,9 k €	+52.4%	21,6 k €	+64.5%	13,1 k €	-0.2%	13,2 k €	+0.5%	13,1 k €	-58.9%	31,9 k €	+41.8%	22,5 k €	+151%	-44,3 k €	-429%	13,5 k €	-65.8%	39,5 k €	-35.9%	61,5 k €	-9.1%	67,7 k €	+11.0%	61 k €	+3.2%	59,1 k €	+0.7%	58,7 k €	+23.9%	47,4 k €	+45.5%	32,6 k €	-11.0%	36,6 k €
EBITDA	17,4 k €	+31.6%	13,2 k €	-38.0%	21,3 k €	+158%	8,2 k €	-35.7%	12,8 k €	+2663%	-500,4 €	-104%	12,7 k €	+32.2%	9,6 k €	+115%	-63,5 k €	-362%	-13,8 k €	-243%	9,6 k €	-49.3%	19 k €	+289%	4,9 k €	-81.0%	25,7 k €	-0.1%	25,7 k €	-33.2%	38,5 k €	+31.7%	29,3 k €	+110%	14 k €	-17.3%	16,9 k €
Operating result	16,7 k €	+29.1%	13 k €	-38.5%	21,1 k €	+160%	8,1 k €	-35.8%	12,6 k €	+1483%	-912,8 €	-113%	7,3 k €	+75.7%	4,1 k €	+106%	-65,3 k €	-310%	-15,9 k €	-2451%	678 €	-92.0%	8,5 k €	+234%	-6,3 k €	-144%	14,4 k €	+27.5%	11,3 k €	-37.3%	18 k €	+16.4%	15,5 k €	+3238%	463 €	-93.1%	6,8 k €
Net result	4,7 k €	-30.6%	6,8 k €	-67.1%	20,7 k €	+709%	2,6 k €	-79.0%	12,2 k €	+1046%	-1,3 k €	-121%	6,2 k €	+91.9%	3,2 k €	+106%	-57,3 k €	-273%	33,2 k €	+217%	-28,2 k €	-436%	-5,3 k €	+54.0%	-11,5 k €	-527%	2,7 k €	+47.4%	1,8 k €	-77.9%	8,2 k €	+58.4%	5,2 k €	+5096%	100 €	-96.9%	3,3 k €
Balance sheet
Equity	27,5 k €	+20.8%	22,8 k €	+42.7%	16 k €	+437%	-4,7 k €	+35.1%	-7,3 k €	+62.6%	-19,5 k €	-7.1%	-18,2 k €	+25.5%	-24,5 k €	+11.7%	-27,7 k €	-194%	29,6 k €	+931%	-3,6 k €	-119%	18,5 k €	-22.2%	23,7 k €	-32.5%	35,2 k €	+8.2%	32,5 k €	+5.9%	30,7 k €	+36.6%	22,5 k €	+30.1%	17,3 k €	+0.6%	17,2 k €
Total assets	123 k €	+1.0%	121,7 k €	+154%	47,8 k €	-15.2%	56,4 k €	-49.1%	110,9 k €	+34.3%	82,5 k €	-16.7%	99,2 k €	-56.6%	228,7 k €	+95.0%	117,3 k €	-16.5%	140,4 k €	-32.4%	207,6 k €	-9.3%	228,8 k €	-12.7%	262,1 k €	-11.3%	295,4 k €	-7.2%	318,3 k €	+9.9%	289,7 k €	+117%	133,3 k €	-4.1%	138,9 k €	-2.6%	142,7 k €
Cash	7,7 k €	-55.6%	17,4 k €	+264%	4,8 k €	-25.2%	6,4 k €	+74.8%	3,7 k €	+389%	749,8 €	-74.4%	2,9 k €	-32.4%	4,3 k €	+795%	485 €	-90.4%	5 k €		–		3,4 k €		–		4,7 k €	-77.9%	21,4 k €	-34.2%	32,5 k €		–		–		1,2 k €
Debts	95,4 k €	-3.5%	98,9 k €	+211%	31,8 k €	-47.9%	61,2 k €	-48.2%	118,2 k €	+15.8%	102,1 k €	-13.0%	117,4 k €	-53.6%	253,2 k €	+74.6%	145 k €	+30.8%	110,8 k €	-47.3%	210,1 k €	-0.1%	210,4 k €	-11.7%	238,4 k €	-8.4%	260,2 k €	-9.0%	285,8 k €	+10.3%	259 k €	+134%	110,8 k €	-6.8%	118,8 k €	-5.3%	125,5 k €
Other
Workforce	–		–		–		–		–		1,3 ETP	0.0%	1,3 ETP	+160%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-66.7%	1,5 ETP	+200%	0,5 ETP	0.0%	0,5 ETP	-16.7%	0,6 ETP	+50.0%	0,4 ETP	-60.0%	1,0 ETP	+100%	0,5 ETP	-28.6%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

STEPHANE DURANT

Manager

Active

At this address

Other companies at this address

Company	CBE no.
AIREFOX MLP INVESTMENT● Active	0639.884.749
LOZANO & M.P. CONSTRUCTION● Bankrupt	0460.344.380

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2025	16/03/2025	10/12/2024	04/09/2024	10/12/2021	01/11/2020
General meeting	29/09/2025	10/03/2025	09/12/2024	02/09/2024	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/09/2025	08/10/2025	French	PDF
Micro model	31/12/2023	10/03/2025	16/03/2025	French	PDF
Micro model	31/12/2022	09/12/2024	10/12/2024	French	PDF
Micro model	31/12/2021	02/09/2024	04/09/2024	French	PDF
Abridged model	31/12/2020	25/06/2021	10/12/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	01/11/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	02/10/2018	French	PDF
Abridged model	31/12/2016	30/06/2018	02/10/2018	French	PDF
Abridged model	31/12/2015	19/04/2017	13/06/2017	French	PDF
Abridged model	31/12/2014	18/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	12/02/2015	French	PDF
Abridged model	31/12/2012	20/05/2013	18/02/2014	French	PDF
Abridged model	31/12/2011	21/05/2012	04/02/2013	French	PDF
Abridged model	31/12/2010	16/05/2011	26/10/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	09/12/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	28/11/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	27/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

STEPHANE DURANT

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/03/2025
DEMISSIONS, NOMINATIONS, ASSEMBLEE GENERALE,
PDF
Court decision25/11/2015
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates13/10/2015
DEMISSIONS, NOMINATIONS
PDF
Court decision11/06/2015
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office22/03/2013
SIEGE SOCIAL
PDF
Registered office31/08/2012
SIEGE SOCIAL
PDF
Mandates31/12/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office30/12/2008
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,7 k €↓
2023
Annual accounts 20236,8 k €↓
2022
Annual accounts 202220,7 k €↑
2021
Annual accounts 20212,6 k €↓
2020
Annual accounts 202012,2 k €↑
2019
Annual accounts 2019-1,3 k €↓
2018
Annual accounts 20186,2 k €↑
2017
Annual accounts 20173,2 k €↑
2016
Annual accounts 2016-57,3 k €↓
2015
Annual accounts 201533,2 k €↑
2014
Annual accounts 2014-28,2 k €↓
2013
Annual accounts 2013-5,3 k €↑
2012
Annual accounts 2012-11,5 k €↓
2011
Annual accounts 20112,7 k €↑
2010
Annual accounts 20101,8 k €↓
2009
Annual accounts 20098,2 k €↑
2008
Annual accounts 20085,2 k €↑
2007
Annual accounts 2007100 €↓
2006
Annual accounts 20063,3 k €
07/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INOX CONCEPT

Overview

What does INOX CONCEPT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline