JOKRI
0464.310.591 · rovalta.com · 22/09/2026
ACTIVE
JOKRI
Financial year 2025 · closed on 31/12/2025
Net result
-139,9 k €
-232.0% YoY
Gross margin
694,3 k €
-29.0% YoY
Equity
526,7 k €
-21.0% YoY
Workforce
12,2 ETP
+15.1% YoY
Overview
What does JOKRI do?
JOKRI is a Private limited company incorporated in 1998. Its registered office is in Kampenhout. It employs on average 12,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.310.591
Incorporation
08/10/1998
Legal form
Private limited company
Registered office
Haachtsesteenweg 158
1910 Kampenhout · FlandreSee on map
1910 Kampenhout · FlandreSee on map
Contributed capital
198 600,00 €
Latest accounts
31/12/2025
Average workforce
12,2 ETP
Joint committees (4)
- 149
- 14901
- 200
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 694,3 k € | -29.0% | 978 k € | -8.7% | 1,1 M € | +29.7% | 825,9 k € | -11.1% | 928,6 k € | +2.1% | 909,6 k € | +6.9% | 850,5 k € | +38.1% | 616,1 k € | +9.2% | 564,4 k € | +13.7% | 496,5 k € | -8.4% | 542,2 k € | -19.9% | 676,9 k € | +1.9% | 664,5 k € | +11.6% | 595,5 k € | -8.7% | 652 k € | -0.0% | 652,1 k € | +10.2% | 592 k € | +24.3% | 476,4 k € | -6.4% | 509,1 k € | -14.5% | 595,1 k € |
| EBITDA | -201,1 k € | -177% | 261,9 k € | -39.8% | 434,9 k € | +100.0% | 217,5 k € | -6.0% | 231,4 k € | -2.5% | 237,4 k € | -17.3% | 287 k € | +105% | 140,2 k € | -0.3% | 140,6 k € | +53.8% | 91,4 k € | -14.1% | 106,4 k € | -49.6% | 210,9 k € | +30.2% | 162,1 k € | -0.9% | 163,6 k € | -19.5% | 203,2 k € | -22.2% | 261,2 k € | +36.7% | 191,1 k € | -3.9% | 198,9 k € | +5.6% | 188,3 k € | -38.2% | 304,7 k € |
| Operating result | -258,9 k € | -284% | 140,8 k € | -57.5% | 331,2 k € | +281% | 86,9 k € | -9.0% | 95,5 k € | +0.4% | 95,1 k € | -3.8% | 98,8 k € | +277% | 26,2 k € | +75.1% | 15 k € | +627% | -2,8 k € | +27.1% | -3,9 k € | -108% | 47,4 k € | +89.9% | 24,9 k € | +17.8% | 21,2 k € | +4.4% | 20,3 k € | -74.2% | 78,6 k € | +189% | 27,2 k € | -13.2% | 31,3 k € | -22.9% | 40,6 k € | -73.7% | 154,6 k € |
| Net result | -139,9 k € | -232% | 106 k € | -57.8% | 251,1 k € | +340% | 57,1 k € | -26.4% | 77,6 k € | -7.0% | 83,5 k € | +18.3% | 70,6 k € | +1827% | 3,7 k € | -38.6% | 6 k € | +243% | 1,7 k € | -80.5% | 8,9 k € | -83.6% | 54,2 k € | +190% | 18,7 k € | -4.3% | 19,5 k € | +278% | 5,2 k € | -86.7% | 38,8 k € | +1420% | 2,6 k € | -46.6% | 4,8 k € | -69.1% | 15,5 k € | -83.3% | 92,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 526,7 k € | -21.0% | 666,5 k € | +0.9% | 660,6 k € | +43.8% | 459,4 k € | +0.5% | 457,3 k € | +4.0% | 439,7 k € | +23.4% | 356,2 k € | +20.5% | 295,6 k € | +1.3% | 292 k € | +2.1% | 286 k € | +0.6% | 284,3 k € | +3.2% | 275,3 k € | +7.1% | 257,2 k € | +2.2% | 251,6 k € | +8.4% | 232 k € | +2.3% | 226,9 k € | +20.7% | 188 k € | +1.4% | 185,5 k € | +2.6% | 180,7 k € | +9.4% | 165,2 k € |
| Total assets | 1,2 M € | -18.5% | 1,5 M € | +4.0% | 1,4 M € | -5.7% | 1,5 M € | +18.7% | 1,3 M € | -16.4% | 1,5 M € | +19.8% | 1,3 M € | +17.6% | 1,1 M € | -9.9% | 1,2 M € | +28.5% | 940,7 k € | +8.9% | 864,1 k € | +2.6% | 842,2 k € | -6.8% | 904,1 k € | +4.8% | 862,3 k € | -23.9% | 1,1 M € | +21.9% | 929,5 k € | -11.6% | 1,1 M € | -6.0% | 1,1 M € | +7.4% | 1 M € | +13.3% | 919,3 k € |
| Cash | 176,5 k € | -60.9% | 450,9 k € | -25.5% | 604,9 k € | +57.4% | 384,2 k € | +40.6% | 273,3 k € | +3.6% | 263,8 k € | -29.3% | 373,3 k € | +168% | 139,2 k € | -46.2% | 258,7 k € | +186% | 90,3 k € | +278% | 23,9 k € | -67.8% | 74,4 k € | +17025% | 434,2 € | -99.7% | 172,2 k € | +901% | 17,2 k € | +70.0% | 10,1 k € | +264% | 2,8 k € | -57.9% | 6,6 k € | -24.6% | 8,7 k € | -88.4% | 75,2 k € |
| Debts | 615,6 k € | -18.7% | 756,8 k € | +7.5% | 703,7 k € | -29.8% | 1 M € | +32.0% | 758,8 k € | -26.4% | 1 M € | +19.2% | 864,3 k € | +16.2% | 744,1 k € | -14.7% | 871,9 k € | +41.9% | 614,3 k € | +14.8% | 535,4 k € | +3.5% | 517,4 k € | -13.2% | 596 k € | +7.7% | 553,4 k € | -35.4% | 856,8 k € | +29.3% | 662,6 k € | -20.0% | 828,7 k € | -8.0% | 900,4 k € | +9.2% | 824,4 k € | +14.9% | 717,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 12,2 ETP | +15.1% | 10,6 ETP | -5.4% | 11,2 ETP | -5.9% | 11,9 ETP | -11.2% | 13,4 ETP | +2.3% | 13,1 ETP | +18.0% | 11,1 ETP | +23.3% | 9,0 ETP | +11.1% | 8,1 ETP | +15.7% | 7,0 ETP | -14.6% | 8,2 ETP | -7.9% | 8,9 ETP | -11.9% | 10,1 ETP | +13.5% | 8,9 ETP | -2.2% | 9,1 ETP | +11.0% | 8,2 ETP | -9.9% | 9,1 ETP | +40.0% | 6,5 ETP | -5.8% | 6,9 ETP | -4.2% | 7,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 7 ended
Active mandates
Active
Active
Active
Active
Active
Johan Raes
ActiveLucas Robberechts
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
MALVARMIGO● Active | 0687.937.361 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 14/07/2025 | 16/05/2024 | 22/08/2023 | 28/07/2022 | 29/06/2021 |
| General meeting | 18/06/2026 | 30/05/2025 | 30/04/2024 | 25/05/2023 | 26/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 08/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/05/2025 | 14/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/04/2024 | 16/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 25/05/2023 | 22/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 26/05/2022 | 28/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 27/05/2021 | 29/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 28/05/2020 | 31/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/05/2019 | 26/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/05/2018 | 29/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 25/05/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/05/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 29/05/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/05/2011 | 26/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/05/2010 | 28/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/05/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 23/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 17/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 7 ended
Active mandates
Active
Active
Active
Active
Active
Johan Raes
ActiveLucas Robberechts
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other18/08/2026DIVERSEN
- Restructuring05/11/2025KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates09/09/2025ONTSLAGEN - BENOEMINGEN
- Other18/08/2025DIVERSEN
- Mandates01/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates11/09/2024WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares28/02/2014KAPITAAL - AANDELEN
- Capital / shares06/01/2006DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-139,9 k €↓
- 2024Annual accounts 2024106 k €↓
- 2023Annual accounts 2023251,1 k €↑
- 2022Annual accounts 202257,1 k €↓
- 2021Annual accounts 202177,6 k €↓
- 2020Annual accounts 202083,5 k €↑
- 2019Annual accounts 201970,6 k €↑
- 2018Annual accounts 20183,7 k €↓
- 2017Annual accounts 20176 k €↑
- 2016Annual accounts 20161,7 k €↓
- 2015Annual accounts 20158,9 k €↓
- 2014Annual accounts 201454,2 k €↑
- 2013Annual accounts 201318,7 k €↓
- 2012Annual accounts 201219,5 k €↑
- 2011Annual accounts 20115,2 k €↓
- 2010Annual accounts 201038,8 k €↑
- 2009Annual accounts 20092,6 k €↓
- 2008Annual accounts 20084,8 k €↓
- 2007Annual accounts 200715,5 k €↓
- 2006Annual accounts 200692,5 k €
- 08/10/1998IncorporationPrivate limited company