ACTIVE

Rochette & Fils

Export PDF

Financial year 2025 · closed on 31/08/2025

Net result

123,4 k €

+35.2% YoY

Gross margin

606,9 k €

+9.7% YoY

Equity

680,6 k €

+9.5% YoY

Workforce

5,8 ETP

0.0% YoY

What does Rochette & Fils do?

Rochette & Fils is a Private limited company incorporated in 1998. Its registered office is in Beauraing. It employs on average 5,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.346.621

Incorporation

13/10/1998

Legal form

Private limited company

Registered office

rue de Rochefort 35
5570 Beauraing · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/08/2025

Average workforce

5,8 ETP

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	606,9 k €	+9.7%	553,2 k €	+16.9%	473,2 k €	-4.8%	497,2 k €	+22.9%	404,4 k €	+39.8%	289,4 k €	+14.7%	252,4 k €	+19.5%	211,3 k €	+24.4%	169,8 k €	+4.1%	163,1 k €	-2.3%	166,9 k €	+18.9%	140,4 k €	-41.6%	240,2 k €	+43.8%	167 k €	+17.8%	141,7 k €	-1.4%	143,8 k €	+8.1%	133,1 k €	+15.1%	115,6 k €	+24.8%	92,6 k €
EBITDA	210,2 k €	+33.3%	157,7 k €	+11.0%	142,1 k €	-38.6%	231,3 k €	+38.7%	166,7 k €	+51.8%	109,8 k €	+6.8%	102,8 k €	+40.4%	73,2 k €	+3.5%	70,7 k €	-10.1%	78,7 k €	-6.5%	84,1 k €	+47.7%	57 k €	-23.3%	74,3 k €	-12.9%	85,3 k €	-12.4%	97,4 k €	+20.4%	80,9 k €	+6.9%	75,6 k €	+24.0%	61 k €	+19.2%	51,2 k €
Operating result	157 k €	+40.9%	111,4 k €	+16.9%	95,3 k €	-48.8%	186 k €	+43.8%	129,3 k €	+36.6%	94,7 k €	+16.8%	81 k €	+48.3%	54,6 k €	+2.1%	53,5 k €	-4.1%	55,8 k €	-11.1%	62,8 k €	+79.2%	35 k €	+464%	6,2 k €	-84.8%	40,7 k €	-30.6%	58,7 k €	+48.0%	39,7 k €	-15.2%	46,8 k €	+19.6%	39,1 k €	+26.2%	31 k €
Net result	123,4 k €	+35.2%	91,3 k €	+12.5%	81,1 k €	-45.2%	147,9 k €	+31.2%	112,7 k €	+23.8%	91,1 k €	+34.7%	67,6 k €	+62.6%	41,6 k €	+6.1%	39,2 k €	-1.8%	39,9 k €	-17.3%	48,3 k €	+11.5%	43,3 k €	+517%	7 k €	-76.1%	29,4 k €	-32.2%	43,4 k €	+46.7%	29,6 k €	-19.5%	36,8 k €	+35.0%	27,2 k €	+46.9%	18,5 k €
Balance sheet
Equity	680,6 k €	+9.5%	621,6 k €	+1.6%	612 k €	+1.9%	600,8 k €	+13.8%	527,9 k €	+9.9%	480,2 k €	+10.6%	434,2 k €	+2.3%	424,6 k €	+10.9%	383 k €	+3.8%	368,8 k €	+4.2%	353,9 k €	+14.9%	308 k €	+16.4%	264,7 k €	+2.7%	257,7 k €	+12.9%	228,3 k €	+20.9%	188,9 k €	+16.0%	162,9 k €	+20.1%	135,6 k €	+21.7%	111,4 k €
Total assets	1,4 M €	+7.5%	1,3 M €	-5.2%	1,3 M €	+0.6%	1,3 M €	+29.0%	1 M €	+15.1%	890,1 k €	+53.8%	578,7 k €	+6.8%	542 k €	+14.3%	474,2 k €	+0.2%	473,1 k €	+2.6%	461,2 k €	+26.6%	364,3 k €	+7.3%	339,6 k €	-25.3%	454,3 k €	+18.7%	382,8 k €	+2.7%	372,8 k €	+16.8%	319,3 k €	+8.5%	294,3 k €	+4.8%	280,7 k €
Cash	290,2 k €	-4.0%	302,3 k €	+5.2%	287,2 k €	-21.0%	363,4 k €	+55.8%	233,2 k €		–		295,1 k €	+19.5%	247 k €	+8.2%	228,2 k €	+10.6%	206,4 k €	-2.9%	212,5 k €	+72.1%	123,5 k €	-2.5%	126,7 k €	-19.0%	156,4 k €	+484%	26,8 k €	-58.1%	63,9 k €	+111%	30,3 k €	-50.8%	61,6 k €	+55.6%	39,6 k €
Debts	675,1 k €	+6.0%	637,1 k €	-11.2%	717,4 k €	-0.5%	720,7 k €	+45.0%	497 k €	+21.4%	409,5 k €	+184%	144,1 k €	+22.7%	117,5 k €	+28.9%	91,2 k €	-12.6%	104,3 k €	-2.4%	106,9 k €	+103%	52,7 k €	-29.6%	74,9 k €	-61.6%	195,1 k €	+27.8%	152,7 k €	-16.2%	182,2 k €	+17.8%	154,6 k €	-2.3%	158,3 k €	-6.2%	168,7 k €
Other
Workforce	5,8 ETP	0.0%	5,8 ETP	+9.4%	5,3 ETP	-10.2%	5,9 ETP	0.0%	5,9 ETP	+7.3%	5,5 ETP		–		–		–		3,3 ETP	+10.0%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	-33.3%	3,0 ETP	+50.0%	2,0 ETP	+100%	1,0 ETP	-66.7%	3,0 ETP	+50.0%	2,0 ETP	+25.0%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/08/2025 · 2 active · 1 ended

Active mandates

Antonin ROCHETTE

Director

Active

Yves ROCHETTE

Director

Active

Ended mandates

YVES ROCHETTE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/09/2024	01/09/2023	01/09/2022	01/09/2021	01/09/2020	01/09/2019
Closing of the financial year	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/03/2026	17/02/2025	08/04/2024	16/02/2023	15/02/2022	02/03/2021
General meeting	17/02/2026	11/02/2025	13/02/2024	14/02/2023	14/12/2021	09/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/08/2025	17/02/2026	23/03/2026	French	PDF
Abridged model	31/08/2024	11/02/2025	17/02/2025	French	PDF
Abridged model	31/08/2023	13/02/2024	08/04/2024	French	PDF
Abridged model	31/08/2022	14/02/2023	16/02/2023	French	PDF
Abridged model	31/08/2021	14/12/2021	15/02/2022	French	PDF
Abridged model	31/08/2020	09/02/2021	02/03/2021	French	PDF
Micro model	31/08/2019	10/12/2019	12/02/2020	French	PDF
Micro model	31/08/2018	12/02/2019	25/03/2019	French	PDF
Micro model	31/08/2017	13/02/2018	20/03/2018	French	PDF
Abridged model	31/08/2016	14/02/2017	22/03/2017	French	PDF
Abridged model	31/08/2015	09/02/2016	02/03/2016	French	PDF
Abridged model	31/08/2014	10/02/2015	13/02/2015	French	PDF
Abridged model	31/08/2013	11/02/2014	11/03/2014	French	PDF
Abridged model	31/12/2011	08/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	05/05/2011	03/08/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	08/09/2008	22/09/2008	French	PDF
Abridged model	31/12/2006	22/08/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 2 active · 1 ended

Active mandates

Antonin ROCHETTE

Director

Active

Yves ROCHETTE

Director

Active

Ended mandates

YVES ROCHETTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2012
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office21/09/2009
SIEGE SOCIAL
PDF
Capital / shares12/07/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025123,4 k €↑
2024
Annual accounts 202491,3 k €↑
2023
Annual accounts 202381,1 k €↓
2022
Annual accounts 2022147,9 k €↑
2021
Annual accounts 2021112,7 k €↑
2020
Annual accounts 202091,1 k €↑
2019
Annual accounts 201967,6 k €↑
2018
Annual accounts 201841,6 k €↑
2017
Annual accounts 201739,2 k €↓
2016
Annual accounts 201639,9 k €↓
2015
Annual accounts 201548,3 k €↑
2014
Annual accounts 201443,3 k €↑
2013
Annual accounts 20137 k €↓
2011
Annual accounts 201129,4 k €↓
2010
Annual accounts 201043,4 k €↑
2009
Annual accounts 200929,6 k €↓
2008
Annual accounts 200836,8 k €↑
2007
Annual accounts 200727,2 k €↑
2006
Annual accounts 200618,5 k €
13/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Rochette & Fils

Overview

What does Rochette & Fils do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline