ACTIVE

MUVA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

529,2 k €

-18.2% YoY

Gross margin

1,6 M €

-5.8% YoY

Equity

3,3 M €

+5.0% YoY

Workforce

12,2 ETP

+23.2% YoY

What does MUVA do?

MUVA is a Private limited company incorporated in 1998. Its registered office is in Lommel. It employs on average 12,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.349.490

Incorporation

12/10/1998

Legal form

Private limited company

Registered office

John Cockerillstraat 102
3920 Lommel · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Average workforce

12,2 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	-5.8%	1,7 M €	+7.6%	1,6 M €	+34.4%	1,2 M €	+17.8%	1 M €	+16.6%	873,8 k €	+6.1%	823,8 k €	+28.5%	641,2 k €	+19.9%	534,7 k €	+18.8%	450 k €	+17.2%	384,1 k €	-17.2%	463,8 k €	+28.5%	361 k €	+27.1%	284,1 k €	-2.2%	290,3 k €	-3.2%	299,8 k €	+13.6%	264 k €	+16.4%	226,9 k €	+1.0%	224,8 k €
EBITDA	970,8 k €	-16.1%	1,2 M €	+2.9%	1,1 M €	+37.0%	820,8 k €	+13.3%	724,7 k €	+17.0%	619,2 k €	+19.6%	517,6 k €	+13.3%	456,9 k €	+34.0%	341,1 k €	+27.7%	267,2 k €	+28.2%	208,5 k €	-39.0%	341,8 k €	+30.6%	261,8 k €	+35.4%	193,4 k €	-9.4%	213,5 k €	-8.0%	232 k €	+3.9%	223,2 k €	+21.9%	183 k €	+3.2%	177,4 k €
Operating result	866,4 k €	-20.8%	1,1 M €	+2.3%	1,1 M €	+38.5%	771,8 k €	+12.3%	687 k €	+22.8%	559,4 k €	+24.0%	451 k €	+16.3%	387,9 k €	+39.4%	278,3 k €	+34.0%	207,7 k €	+20.1%	173 k €	-43.7%	307,1 k €	+33.2%	230,6 k €	+42.0%	162,3 k €	-8.0%	176,4 k €	-9.9%	195,7 k €	+6.0%	184,7 k €	+27.7%	144,6 k €	+4.8%	138 k €
Net result	529,2 k €	-18.2%	646,5 k €	-0.4%	648,8 k €	+33.3%	486,9 k €	+15.4%	421,9 k €	+28.4%	328,6 k €	+25.8%	261,3 k €	+29.9%	201,2 k €	+41.6%	142,1 k €	+83.3%	77,5 k €	-9.0%	85,2 k €	-53.6%	183,5 k €	+34.8%	136,1 k €	+50.4%	90,5 k €	-9.5%	100 k €	-18.7%	123 k €	+11.2%	110,7 k €	+35.9%	81,5 k €	+3.2%	78,9 k €
Balance sheet
Equity	3,3 M €	+5.0%	3,2 M €	+24.6%	2,5 M €	+32.9%	1,9 M €	+8.7%	1,8 M €	+23.7%	1,4 M €	+30.1%	1,1 M €	-14.8%	1,3 M €	+18.7%	1,1 M €	+15.2%	936 k €	+9.0%	858,5 k €	+166%	323,3 k €	-55.1%	719,8 k €	+23.3%	583,7 k €	+18.4%	493,1 k €	-22.1%	633,1 k €	+24.1%	510,1 k €	+27.7%	399,4 k €	-8.8%	438 k €
Total assets	4,4 M €	+16.6%	3,8 M €	+26.6%	3 M €	+3.6%	2,9 M €	+22.4%	2,3 M €	+34.3%	1,7 M €	-14.1%	2 M €	+13.4%	1,8 M €	+19.9%	1,5 M €	+8.1%	1,4 M €	+27.7%	1,1 M €	-0.4%	1,1 M €	+7.4%	1 M €	+21.3%	835,9 k €	+6.1%	788,1 k €	-6.0%	838,3 k €	+21.1%	692 k €	+2.3%	676,4 k €	-2.6%	694,5 k €
Cash	258,5 k €	-76.3%	1,1 M €	+205%	358,3 k €	-52.9%	760,3 k €	+122%	341,8 k €	+414%	66,5 k €	-44.5%	119,8 k €	+20.2%	99,6 k €	+82.9%	54,5 k €	-24.1%	71,8 k €	+20.5%	59,6 k €	+37.0%	43,5 k €	+620%	6 k €	-85.5%	41,7 k €	-25.6%	56 k €	-73.5%	211,8 k €	+21.5%	174,3 k €	+628%	23,9 k €	-80.9%	125,3 k €
Debts	1,1 M €	+77.4%	604,9 k €	+38.0%	438,3 k €	-54.2%	956,7 k €	+63.8%	584,2 k €	+80.5%	323,6 k €	-65.6%	940 k €	+82.6%	514,9 k €	+23.1%	418,3 k €	-5.4%	442,3 k €	+102%	218,8 k €	-71.2%	759,8 k €	+163%	288,5 k €	+16.4%	247,8 k €	-14.9%	291,3 k €	+42.1%	205 k €	+12.8%	181,6 k €	-34.4%	276,7 k €	+8.0%	256,3 k €
Other
Workforce	12,2 ETP	+23.2%	9,9 ETP	+13.8%	8,7 ETP	+20.8%	7,2 ETP	+33.3%	5,4 ETP	+1.9%	5,3 ETP	-8.6%	5,8 ETP	+48.7%	3,9 ETP	+14.7%	3,4 ETP	-5.6%	3,6 ETP	0.0%	3,6 ETP	+38.5%	2,6 ETP	+18.2%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	+70.0%	1,0 ETP	-16.7%	1,2 ETP	-7.7%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Bas Van Hoof

Director · since 08 octobre 1998

Active

Pascal Münstermann

Director · since 08 octobre 1998

Active

Ended mandates

Bas Van Hoof

Manager

Ended

Pascal Munstermann

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BARKING● Active	0794.672.203

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	26/07/2024	05/06/2023	30/06/2022	27/08/2021	24/08/2020
General meeting	06/06/2025	28/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	06/06/2025	25/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	05/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	24/08/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	23/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	08/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	06/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	19/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Bas Van Hoof

Director · since 08 octobre 1998

Active

Pascal Münstermann

Director · since 08 octobre 1998

Active

Ended mandates

Bas Van Hoof

Manager

Ended

Pascal Munstermann

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office18/12/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/11/2018
KAPITAAL - AANDELEN
PDF
Capital / shares05/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares31/10/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024529,2 k €↓
2023
Annual accounts 2023646,5 k €↓
2022
Annual accounts 2022648,8 k €↑
2021
Annual accounts 2021486,9 k €↑
2020
Annual accounts 2020421,9 k €↑
2019
Annual accounts 2019328,6 k €↑
2018
Annual accounts 2018261,3 k €↑
2017
Annual accounts 2017201,2 k €↑
2016
Annual accounts 2016142,1 k €↑
2015
Annual accounts 201577,5 k €↓
2014
Annual accounts 201485,2 k €↓
2013
Annual accounts 2013183,5 k €↑
2012
Annual accounts 2012136,1 k €↑
2011
Annual accounts 201190,5 k €↓
2010
Annual accounts 2010100 k €↓
2009
Annual accounts 2009123 k €↑
2008
Annual accounts 2008110,7 k €↑
2007
Annual accounts 200781,5 k €↑
2006
Annual accounts 200678,9 k €
12/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MUVA

Overview

What does MUVA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline