ACTIVE

HYDRO-BIO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

150,5 k €

-28.9% YoY

Gross margin

2 M €

+10.1% YoY

Equity

957,2 k €

+3760.1% YoY

Workforce

26,4 ETP

+16.3% YoY

What does HYDRO-BIO do?

HYDRO-BIO is a Private limited company incorporated in 1998. Its registered office is in Fleurus. It employs on average 26,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.391.953

Incorporation

20/10/1998

Legal form

Private limited company

Registered office

Rue du Rabiseau(FL) 15
6220 Fleurus · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

26,4 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 M €	+10.1%	1,8 M €	+4.6%	1,7 M €	+9.7%	1,6 M €	+175%	576,2 k €	+224%	177,9 k €	+432%	-53,6 k €	-130%	180,4 k €	-2.5%	185 k €	+122%	83,4 k €	+75.1%	47,6 k €	-22.9%	61,8 k €	+34.9%	45,8 k €	+39.4%	32,8 k €	+243%	9,6 k €	-15.4%	11,3 k €	+1384%	-882 €	-17.0%	-754 €
EBITDA	402,6 k €	-16.8%	483,7 k €	+28.5%	376,4 k €	-19.6%	468,3 k €	+491%	79,2 k €	+65.0%	48 k €	+148%	-100,6 k €	-174%	135,8 k €	-0.6%	136,6 k €	+95.3%	70 k €	+50.4%	46,5 k €	-13.3%	53,6 k €	+19.9%	44,7 k €	+40.7%	31,8 k €	+264%	8,7 k €	+11.4%	7,8 k €	+737%	-1,2 k €	-11.6%	-1,1 k €
Operating result	194 k €	-42.5%	337,1 k €	+33.3%	252,8 k €	-32.3%	373,2 k €	+1780%	19,9 k €	+263%	5,5 k €	+104%	-121,8 k €	-201%	120,4 k €	+7.8%	111,7 k €	+114%	52,1 k €	+85.2%	28,1 k €	-24.4%	37,2 k €	+3.8%	35,8 k €	+48.0%	24,2 k €	+865%	2,5 k €	+105%	-46,3 k €	-3665%	-1,2 k €	-11.6%	-1,1 k €
Net result	150,5 k €	-28.9%	211,6 k €	+42.8%	148,2 k €	-42.5%	257,9 k €	+2637%	9,4 k €	+334%	2,2 k €	+102%	-95,4 k €	-202%	93,7 k €	-3.0%	96,5 k €	+164%	36,5 k €	+93.5%	18,9 k €	+15.1%	16,4 k €	-52.0%	34,1 k €	+55.5%	22 k €	+5160%	-434 €	+99.1%	-48,2 k €	-1624%	-2,8 k €	-17.4%	-2,4 k €
Balance sheet
Equity	957,2 k €	+3760%	24,8 k €	0.0%	24,8 k €	0.0%	24,8 k €	-75.2%	100 k €	-2.1%	102,2 k €	+2.2%	100 k €	-48.8%	195,4 k €	+11.6%	175,2 k €	+36.2%	128,6 k €	+39.6%	92,1 k €	+25.7%	73,3 k €	+28.8%	56,9 k €	+150%	22,8 k €	+2776%	791 €	-35.4%	1,2 k €	-97.5%	49,4 k €	-5.4%	52,2 k €
Total assets	3,4 M €	+40.0%	2,5 M €	+6.4%	2,3 M €	+2.2%	2,3 M €	+254%	640,3 k €	+20.7%	530,4 k €	+77.9%	298,1 k €	-11.6%	337,2 k €	+2.9%	327,5 k €	+37.1%	239 k €	+44.4%	165,5 k €	+30.8%	126,6 k €	+66.5%	76 k €	-3.4%	78,7 k €	+15.6%	68,1 k €	+4.8%	65 k €	-8.1%	70,7 k €	+1.2%	69,9 k €
Cash	147,7 k €	+93.7%	76,3 k €	-57.5%	179,6 k €	+2941%	5,9 k €		–		45,7 k €	+1759%	2,5 k €	-74.3%	9,6 k €	-78.7%	44,8 k €	+55.4%	28,8 k €	+2251%	1,2 k €	-89.4%	11,5 k €	-44.0%	20,6 k €	-4.4%	21,6 k €	+10.8%	19,4 k €		–		–		–
Debts	2,5 M €	+2.1%	2,4 M €	+6.5%	2,3 M €	+2.5%	2,2 M €	+314%	540,3 k €	+26.2%	428,2 k €	+134%	183,1 k €	+31.2%	139,5 k €	-8.4%	152,4 k €	+51.9%	100,3 k €	+58.3%	63,4 k €	+46.4%	43,3 k €	+126%	19,1 k €	-65.8%	56 k €	-16.9%	67,3 k €	+5.6%	63,7 k €	+199%	21,3 k €	+20.6%	17,7 k €
Other
Workforce	26,4 ETP	+16.3%	22,7 ETP		–		15,5 ETP		–		–		–		1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

IMPACT

Director · 0829.837.869

Represented by Antoine WIBRIN

Active

Ended mandates

Antoine WIBRIN

Manager · since 08 janvier 2018

Ended

Hubert VAN DE WERVE DE SCHILDE

Manager · since 17 mars 2016

Ended

Bruno DUVIVIER

Director · since 15 juillet 2010 · until 30 juin 2016

Ended

Hubert DUVIVIER

Director · since 15 juillet 2010 · until 30 juin 2016

Ended

At this address

Other companies at this address

Company	CBE no.
SoluCalc Europe● Active	0805.391.493

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2025	29/08/2024	06/09/2023	23/08/2022	30/08/2021	19/08/2020
General meeting	08/07/2025	19/08/2024	30/08/2023	08/08/2022	04/08/2021	14/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	08/07/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	19/08/2024	29/08/2024	French	PDF
Micro modelCorrection	31/12/2022	30/08/2023	06/09/2023	French	PDF
Micro model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	08/08/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	04/08/2021	30/08/2021	French	PDF
Micro model	31/12/2019	14/08/2020	19/08/2020	French	PDF
Micro model	31/12/2018	26/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	25/08/2017	French	PDF
Micro model	31/12/2016	16/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	19/12/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	01/12/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

IMPACT

Director · 0829.837.869

Represented by Antoine WIBRIN

Active

Ended mandates

Antoine WIBRIN

Manager · since 08 janvier 2018

Ended

Hubert VAN DE WERVE DE SCHILDE

Manager · since 17 mars 2016

Ended

Bruno DUVIVIER

Director · since 15 juillet 2010 · until 30 juin 2016

Ended

Hubert DUVIVIER

Director · since 15 juillet 2010 · until 30 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates21/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates18/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office09/04/2021
SIEGE SOCIAL
PDF
Registered office05/07/2018
SIEGE SOCIAL
PDF
Mandates08/03/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/04/2016
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024150,5 k €↓
2023
Annual accounts 2023211,6 k €↑
2022
Annual accounts 2022148,2 k €↓
2021
Annual accounts 2021257,9 k €↑
2019
Annual accounts 20199,4 k €↑
2018
Annual accounts 20182,2 k €↑
2017
Annual accounts 2017-95,4 k €↓
2016
Annual accounts 201693,7 k €↓
2015
Annual accounts 201596,5 k €↑
2014
Annual accounts 201436,5 k €↑
2013
Annual accounts 201318,9 k €↑
2012
Annual accounts 201216,4 k €↓
2011
Annual accounts 201134,1 k €↑
2010
Annual accounts 201022 k €↑
2009
Annual accounts 2009-434 €↑
2008
Annual accounts 2008-48,2 k €↓
2007
Annual accounts 2007-2,8 k €↓
2006
Annual accounts 2006-2,4 k €
20/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HYDRO-BIO

Overview

What does HYDRO-BIO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline