ACTIVE

BOCRA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

144,5 k €

-4.5% YoY

Gross margin

317,4 k €

-1.1% YoY

Equity

1,3 M €

+10.7% YoY

What does BOCRA do?

BOCRA is a Private limited company incorporated in 1998. Its main activity is: Construction of buildings. Its registered office is in Aalst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.422.934

Incorporation

21/10/1998

Legal form

Private limited company

Registered office

Europastraat 91
9310 Aalst · FlandreSee on map

Contributed capital

22 750,00 €

Latest accounts

30/06/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 41003Construction of buildings 41203Construction of residential and non-residential buildings 45212Maintenance and repair of motor vehicles+4

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	317,4 k €	-1.1%	321 k €	-55.3%	718,9 k €	+25.9%	571 k €	+223%	176,8 k €	-8.6%	193,3 k €	+24.2%	155,6 k €	+67.5%	92,9 k €	-13.6%	107,5 k €	-24.4%	142,2 k €	+426%	27 k €	-79.0%	129 k €	-21.2%	163,7 k €	+8.5%	150,9 k €	+8.6%	138,9 k €	+22.1%	113,7 k €	+29.9%	87,6 k €	+34.3%	65,2 k €	-33.1%	97,4 k €
EBITDA	298,9 k €	+2.2%	292,4 k €	-56.1%	665,4 k €	+22.1%	544,8 k €	+231%	164,6 k €	-10.9%	184,7 k €	+25.7%	146,9 k €	+68.1%	87,4 k €	-11.6%	98,9 k €	-28.2%	137,7 k €	+12.5%	122,4 k €	-2.0%	125 k €	-20.8%	157,8 k €	+7.2%	147,2 k €	+16.2%	126,7 k €	+22.3%	103,6 k €	+47.4%	70,3 k €	+25.0%	56,2 k €	-37.0%	89,3 k €
Operating result	258,7 k €	-0.3%	259,4 k €	-58.4%	623,6 k €	+21.3%	514,3 k €	+489%	87,3 k €	-32.3%	128,9 k €	+60.8%	80,2 k €	+69.3%	47,4 k €	-21.5%	60,3 k €	-37.1%	95,9 k €	+44.5%	66,4 k €	-20.2%	83,1 k €	-18.3%	101,8 k €	+222%	31,6 k €	-58.3%	75,7 k €	+92.8%	39,3 k €	-5.7%	41,6 k €	-26.0%	56,2 k €	-37.0%	89,3 k €
Net result	144,5 k €	-4.5%	151,4 k €	-73.9%	579,7 k €	+57.8%	367,4 k €	+1273%	26,8 k €	-53.8%	57,9 k €	+705%	-9,6 k €	+73.6%	-36,3 k €	-44.6%	-25,1 k €	-119%	131,5 k €	+1790%	-7,8 k €	-117%	-3,6 k €	-118%	20,2 k €	-88.3%	172,7 k €	+466%	30,5 k €	-68.5%	96,8 k €	+407%	-31,5 k €	-250%	20,9 k €	-91.5%	245,2 k €
Balance sheet
Equity	1,3 M €	+10.7%	1,2 M €	+12.2%	1 M €	+52.7%	682,4 k €	+101%	339 k €	+8.6%	312,3 k €	+22.8%	254,4 k €	-3.6%	263,9 k €	-12.1%	300,2 k €	-7.7%	325,3 k €	+53.6%	211,8 k €	-3.5%	219,6 k €	-17.2%	265,2 k €	+8.2%	245 k €	-57.2%	572,3 k €	+5.6%	541,9 k €	+21.7%	445,1 k €	-6.6%	476,5 k €	+4.6%	455,6 k €
Total assets	2,5 M €	+2.0%	2,5 M €	+11.7%	2,2 M €	-11.0%	2,5 M €	+9.4%	2,3 M €	+28.5%	1,8 M €	+7.2%	1,6 M €	+5.9%	1,6 M €	+0.7%	1,5 M €	-1.0%	1,6 M €	+1.9%	1,5 M €	-7.8%	1,7 M €	+10.2%	1,5 M €	+2.7%	1,5 M €	+23.1%	1,2 M €	+5.1%	1,1 M €	+1.7%	1,1 M €	+7.3%	1 M €	+6.5%	974,1 k €
Cash	165,1 k €	+94.5%	84,9 k €	-21.4%	108 k €	-73.1%	402 k €	+501%	66,9 k €	+55.2%	43,1 k €	-72.5%	156,9 k €	+12.8%	139 k €	+43.1%	97,1 k €	+26.3%	76,9 k €	+356%	16,8 k €	-92.0%	210,3 k €	+789%	23,7 k €	+34.2%	17,6 k €	-86.8%	133,8 k €	+226%	41 k €	-75.9%	170,2 k €	+241%	49,9 k €	-60.1%	125,2 k €
Debts	982,9 k €	-6.9%	1,1 M €	+9.5%	963,6 k €	-42.3%	1,7 M €	-11.0%	1,9 M €	+35.5%	1,4 M €	+6.5%	1,3 M €	+8.1%	1,2 M €	+2.2%	1,2 M €	-1.1%	1,2 M €	-4.2%	1,2 M €	-0.4%	1,2 M €	+18.4%	1,1 M €	+0.2%	1,1 M €	+124%	468,8 k €	+3.0%	455 k €	-15.6%	538,9 k €	+23.2%	437,3 k €	+7.2%	407,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

ANNELIEN BORNAUW

Director

Active

Ended mandates

ANNELIEN BORNAUW

Manager

Ended

Roselie Crabbe

Director

Ended

At this address

Other companies at this address

Company	CBE no.
EXPERTISECENTRUM CRABBE● Active	0450.864.116
EXPERTISECENTRUM CRABBE-VERMOESEN● Active	1038.076.281

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/02/2026	04/02/2025	13/02/2024	02/02/2023	16/02/2022	04/02/2021
General meeting	05/12/2025	06/12/2024	01/12/2023	02/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	05/12/2025	05/02/2026	Dutch	PDF
Micro model	30/06/2024	06/12/2024	04/02/2025	Dutch	PDF
Micro modelCorrection	30/06/2023	01/12/2023	13/02/2024	Dutch	PDF
Micro model	30/06/2023	01/12/2023	25/01/2024	Dutch	PDF
Abridged model	30/06/2022	02/12/2022	02/02/2023	Dutch	PDF
Abridged model	30/06/2021	03/12/2021	16/02/2022	Dutch	PDF
Abridged model	30/06/2020	04/12/2020	04/02/2021	Dutch	PDF
Abridged model	30/06/2019	06/12/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	07/12/2018	05/02/2019	Dutch	PDF
Abridged model	30/06/2017	01/12/2017	29/01/2018	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	22/12/2016	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	23/12/2015	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	23/12/2014	Dutch	PDF
Abridged model	30/06/2013	06/12/2013	19/12/2013	Dutch	PDF
Abridged model	30/06/2012	07/12/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	10/10/2011	23/12/2011	Dutch	PDF
Abridged model	30/06/2010	03/12/2010	14/02/2011	Dutch	PDF
Abridged model	30/06/2009	04/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	05/12/2008	30/12/2008	Dutch	PDF
Abridged model	30/06/2007	07/12/2007	20/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

ANNELIEN BORNAUW

Director

Active

Ended mandates

ANNELIEN BORNAUW

Manager

Ended

Roselie Crabbe

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/12/2022
DIVERSEN
PDF
Mandates30/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares21/10/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025144,5 k €↓
2024
Annual accounts 2024151,4 k €↓
2023
Annual accounts 2023579,7 k €↑
2022
Annual accounts 2022367,4 k €↑
2021
Annual accounts 202126,8 k €↓
2020
Annual accounts 202057,9 k €↑
2019
Annual accounts 2019-9,6 k €↑
2018
Annual accounts 2018-36,3 k €↓
2017
Annual accounts 2017-25,1 k €↓
2016
Annual accounts 2016131,5 k €↑
2015
Annual accounts 2015-7,8 k €↓
2014
Annual accounts 2014-3,6 k €↓
2013
Annual accounts 201320,2 k €↓
2012
Annual accounts 2012172,7 k €↑
2011
Annual accounts 201130,5 k €↓
2010
Annual accounts 201096,8 k €↑
2009
Annual accounts 2009-31,5 k €↓
2008
Annual accounts 200820,9 k €↓
2007
Annual accounts 2007245,2 k €
21/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOCRA

Overview

What does BOCRA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline