ACTIVE

HE3M

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

118,0 k €

-47.2% YoY

Gross margin

356,8 k €

-42.3% YoY

Equity

1,1 M €

+12.2% YoY

What does HE3M do?

HE3M is a Private limited company incorporated in 1998. Its main activity is: Legal activities. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.425.607

Incorporation

21/10/1998

Legal form

Private limited company

Registered office

Paalsteen 5
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

69101Legal activities· main 69101Legal activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	356,8 k €	-42.3%	618,5 k €	+73.8%	355,8 k €	+43.5%	248,0 k €	-14.0%	288,4 k €	+37.2%	210,2 k €	-59.0%	512,5 k €	-79.4%	2,5 M €	+64.7%	1,5 M €	-23.9%	2,0 M €	+44.1%	1,4 M €	-69.6%	4,5 M €	+181%	1,6 M €	-5.5%	1,7 M €	+22.6%	1,4 M €	+81.2%	766,6 k €	+63.6%	468,7 k €	-3.4%	485,0 k €	+291%	124,1 k €
EBITDA	341,9 k €	-41.3%	582,9 k €	+70.9%	341,0 k €	+45.7%	234,1 k €	-14.1%	272,4 k €	+33.5%	204,1 k €	-59.7%	506,5 k €	-79.6%	2,5 M €	+64.7%	1,5 M €	-23.5%	2,0 M €	+45.9%	1,3 M €	-70.1%	4,5 M €	+182%	1,6 M €	-5.6%	1,7 M €	+23.2%	1,4 M €	+80.8%	762,8 k €	+63.5%	466,4 k €	-3.4%	482,9 k €	+296%	122,0 k €
Operating result	201,5 k €	-38.8%	329,3 k €	+76.3%	186,8 k €	+122%	84,2 k €	-35.9%	131,3 k €	+107%	63,3 k €	-80.5%	324,7 k €	-84.5%	2,1 M €	+48.4%	1,4 M €	-24.6%	1,9 M €	+46.8%	1,3 M €	-71.1%	4,4 M €	+190%	1,5 M €	-6.9%	1,6 M €	+25.8%	1,3 M €	+85.3%	702,4 k €	+104%	344,9 k €	-23.8%	452,8 k €	+382%	94,0 k €
Net result	118,0 k €	-47.2%	223,4 k €	+79.4%	124,6 k €	-31.7%	182,3 k €	+88.0%	97,0 k €	+127%	42,7 k €	-78.6%	199,8 k €	-84.4%	1,3 M €	+55.3%	824,3 k €	-26.0%	1,1 M €	+26.9%	878,1 k €	-69.9%	2,9 M €	+200%	971,0 k €	-9.2%	1,1 M €	+28.1%	834,6 k €	+85.8%	449,2 k €	+94.0%	231,5 k €	-21.3%	294,3 k €	+420%	56,6 k €
Balance sheet
Equity	1,1 M €	+12.2%	970,4 k €	-56.4%	2,2 M €	+5.9%	2,1 M €	-45.5%	3,9 M €	+2.6%	3,8 M €	+4.7%	3,6 M €	+5.9%	3,4 M €	+60.5%	2,1 M €	+63.9%	1,3 M €	-73.3%	4,8 M €	+22.2%	4,0 M €	+280%	1,0 M €	+1412%	68,8 k €	+393%	14,0 k €	-97.1%	479,3 k €	-17.4%	580,1 k €	-0.6%	583,6 k €	+102%	289,3 k €
Total assets	2,9 M €	-0.7%	2,9 M €	-10.0%	3,2 M €	-2.1%	3,3 M €	-32.5%	4,8 M €	+0.3%	4,8 M €	-4.7%	5,1 M €	-0.7%	5,1 M €	+117%	2,3 M €	+26.6%	1,9 M €	-63.7%	5,1 M €	+14.4%	4,5 M €	+219%	1,4 M €	-40.9%	2,4 M €	+0.1%	2,4 M €	+47.8%	1,6 M €	+3.6%	1,5 M €	+124%	690,0 k €	+87.6%	367,8 k €
Cash	86,3 k €	+192%	29,5 k €	-73.1%	109,7 k €	+495%	18,4 k €	-96.5%	533,7 k €	+9.7%	486,4 k €	+7.8%	451,2 k €	-68.1%	1,4 M €	+110%	672,9 k €	+32.8%	506,8 k €	-86.6%	3,8 M €	+51.6%	2,5 M €	+567%	374,1 k €	-37.1%	595,2 k €	-0.1%	595,6 k €	+1588%	35,3 k €	+75.8%	20,1 k €	-87.0%	154,5 k €	+76.5%	87,5 k €
Debts	1,8 M €	-7.3%	1,9 M €	+97.0%	965,1 k €	-16.6%	1,2 M €	+19.1%	972,3 k €	-7.9%	1,1 M €	-27.8%	1,5 M €	-13.8%	1,7 M €	+639%	229,6 k €	-59.3%	564,7 k €	+119%	258,2 k €	-49.3%	509,1 k €	+40.8%	361,6 k €	-84.3%	2,3 M €	-2.3%	2,4 M €	+110%	1,1 M €	+16.1%	967,3 k €	+808%	106,5 k €	+35.6%	78,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		1,0 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

HEIDI SOETAERT

Administrator - manager

Active

Mark DELBOO

Administrator - manager

Active

Ended mandates

HEIDI SOETAERT

Director

Ended

HEIDI SOETAERT

Manager

Ended

Mark DELBOO

Director

Ended

MARK DELBOO

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Advocaat MD● Active	0758.836.740
Co-legal● Active	1038.676.493
HELMOMA● Active	0759.661.636

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/12/2025	31/12/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	21 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	27/05/2025	01/09/2023	14/09/2022	20/09/2021	29/09/2020
General meeting	04/05/2026	02/05/2025	01/09/2023	02/09/2022	03/09/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	19/05/2026	Dutch	PDF
Micro model	31/12/2024	02/05/2025	27/05/2025	Dutch	PDF
Micro model	31/03/2023	01/09/2023	01/09/2023	Dutch	PDF
Micro model	31/03/2022	02/09/2022	14/09/2022	Dutch	PDF
Micro model	31/03/2021	03/09/2021	20/09/2021	Dutch	PDF
Abridged model	31/03/2020	04/09/2020	29/09/2020	Dutch	PDF
Abridged model	31/03/2019	06/09/2019	25/09/2019	Dutch	PDF
Abridged model	31/03/2018	07/09/2018	14/09/2018	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	06/12/2016	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	29/01/2016	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	23/06/2015	Dutch	PDF
Abridged model	15/10/2013	04/04/2014	14/05/2014	Dutch	PDF
Abridged model	15/10/2012	05/04/2013	18/04/2013	Dutch	PDF
Abridged model	15/10/2011	17/10/2011	13/04/2012	Dutch	PDF
Abridged model	31/12/2010	01/04/2011	21/04/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

HEIDI SOETAERT

Administrator - manager

Active

Mark DELBOO

Administrator - manager

Active

Ended mandates

HEIDI SOETAERT

Director

Ended

HEIDI SOETAERT

Manager

Ended

Mark DELBOO

Director

Ended

MARK DELBOO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates29/12/2017
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Other17/10/2016
BOEKJAAR
PDF
Restructuring10/10/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares09/10/2014
KAPITAAL - AANDELEN
PDF
Restructuring05/08/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other09/07/2014
BOEKJAAR
PDF
Other27/10/2011
BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025118,0 k €↓
2024
Annual accounts 2024223,4 k €↑
2023
Annual accounts 2023124,6 k €↓
2022
Annual accounts 2022182,3 k €↑
2021
Annual accounts 202197,0 k €↑
2020
Annual accounts 202042,7 k €↓
2019
Annual accounts 2019199,8 k €↓
2018
Annual accounts 20181,3 M €↑
2016
Annual accounts 2016824,3 k €↓
2015
Annual accounts 20151,1 M €↑
2014
Annual accounts 2014878,1 k €↓
2013
Annual accounts 20132,9 M €↑
2012
Annual accounts 2012971,0 k €↓
2011
Annual accounts 20111,1 M €↑
2010
Annual accounts 2010834,6 k €↑
2009
Annual accounts 2009449,2 k €↑
2008
Annual accounts 2008231,5 k €↓
2007
Annual accounts 2007294,3 k €↑
2006
Annual accounts 200656,6 k €
21/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HE3M

Overview

What does HE3M do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline