ACTIVE

MEDIDESM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34 k €

-16.3% YoY

Gross margin

70 k €

-7.9% YoY

Equity

321 k €

+9.5% YoY

What does MEDIDESM do?

MEDIDESM is a Private limited company incorporated in 1998. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.430.159

Incorporation

23/10/1998

Legal form

Private limited company

Registered office

Avenue Kersbeek 227
1190 Forest · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	70 k €	-7.9%	76 k €	+45.7%	52,2 k €	-13.7%	60,5 k €	-6.7%	64,8 k €	+38.2%	46,9 k €	+3.8%	45,2 k €	+7.0%	42,3 k €	-33.4%	63,4 k €	+24.0%	51,1 k €	-6.1%	54,5 k €	-6.1%	58 k €	-0.2%	58,1 k €	+19.5%	48,6 k €	-11.5%	54,9 k €	-3.3%	56,8 k €	+10.2%	51,6 k €	+0.3%	51,4 k €	+7.0%	48 k €	+32.8%	36,2 k €
EBITDA	65,5 k €	-9.0%	72 k €	+49.1%	48,3 k €	-15.7%	57,3 k €	-7.1%	61,7 k €	+40.1%	44 k €	+3.8%	42,4 k €	+9.4%	38,7 k €	-36.2%	60,7 k €	+24.2%	48,9 k €	-6.7%	52,4 k €	-6.6%	56,1 k €	-0.2%	56,2 k €	+20.4%	46,7 k €	-12.7%	53,4 k €	-1.9%	54,5 k €	+10.2%	49,5 k €	+0.3%	49,3 k €	+7.7%	45,8 k €	+33.3%	34,3 k €
Operating result	42,8 k €	-19.3%	53 k €	+44.3%	36,7 k €	-20.8%	46,4 k €	-8.6%	50,7 k €	+53.4%	33,1 k €	+28.8%	25,7 k €	+16.6%	22 k €	-49.9%	44 k €	+36.8%	32,2 k €	-9.8%	35,7 k €	-21.0%	45,1 k €	+0.2%	45 k €	+26.8%	35,5 k €	-4.2%	37,1 k €	-3.3%	38,4 k €	+19.1%	32,2 k €	+0.4%	32,1 k €	+17.6%	27,3 k €	+109%	13,1 k €
Net result	34 k €	-16.3%	40,7 k €	+46.6%	27,7 k €	-21.0%	35,1 k €	-7.2%	37,9 k €	+79.6%	21,1 k €	+41.7%	14,9 k €	+37.5%	10,8 k €	-53.8%	23,4 k €	+25.9%	18,6 k €	-17.9%	22,6 k €	-17.3%	27,4 k €	+8.1%	25,3 k €	+40.7%	18 k €	-2.1%	18,4 k €	-1.8%	18,8 k €	+46.2%	12,8 k €	-3.9%	13,3 k €	+33.9%	10 k €	+876%	1 k €
Balance sheet
Equity	321 k €	+9.5%	293,2 k €	+7.5%	272,8 k €	-4.7%	286,2 k €	+10.8%	258,4 k €	-3.9%	268,9 k €	+8.2%	248,6 k €	+6.0%	234,5 k €	+4.8%	223,7 k €	+11.7%	200,3 k €	+10.2%	181,7 k €	+14.2%	159,1 k €	+20.8%	131,7 k €	+23.8%	106,3 k €	+20.4%	88,3 k €	+26.3%	69,9 k €	+36.7%	51,2 k €	+33.5%	38,3 k €	+53.4%	25 k €	+66.4%	15 k €
Total assets	362 k €	+5.1%	344,6 k €	+12.1%	307,3 k €	-11.6%	347,6 k €	+2.5%	339,2 k €	-8.2%	369,5 k €	+0.3%	368,4 k €	-2.9%	379,3 k €	-2.4%	388,5 k €	+1.1%	384,5 k €	-0.6%	387 k €	+11.5%	347,1 k €	+3.6%	335,1 k €	+2.6%	326,6 k €	-4.5%	341,9 k €	-3.8%	355,3 k €	-2.7%	365,1 k €	-4.9%	383,8 k €	-3.8%	398,8 k €	+1.1%	394,4 k €
Cash	23,2 k €	+45.5%	16 k €	-42.9%	28 k €	-31.3%	40,7 k €	+16.2%	35 k €	+277%	9,3 k €	+43.8%	6,5 k €	+24.2%	5,2 k €	+39.8%	3,7 k €	+18.4%	3,1 k €	-68.6%	10 k €	+33.1%	7,5 k €	-22.5%	9,7 k €	+8.1%	9 k €	-32.5%	13,3 k €	+19.9%	11,1 k €	+115%	5,2 k €	-23.6%	6,8 k €	+111%	3,2 k €	+30.6%	2,5 k €
Debts	40,9 k €	-20.3%	51,3 k €	+49.0%	34,5 k €	-43.9%	61,4 k €	-24.0%	80,7 k €	-19.7%	100,6 k €	-16.0%	119,8 k €	-17.0%	144,3 k €	-12.4%	164,7 k €	-10.5%	183,9 k €	-9.8%	203,9 k €	+8.6%	187,7 k €	-7.6%	203 k €	-7.8%	220,2 k €	-13.0%	253,1 k €	-11.1%	284,8 k €	-9.0%	312,9 k €	-9.4%	345,3 k €	-7.6%	373,7 k €	-1.5%	379,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Philippe Desmarets

Director

Active

Ended mandates

Philippe Desmarets

Director · since 17 octobre 2022

Ended

PHILIPPE DESMARETS

Director · since 01 janvier 2004

Ended

PHILIPPE DESMARETS

Manager · since 01 janvier 2004

Ended

Philippe Desmarets

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	02/06/2025	29/08/2024	19/06/2023	03/06/2022	17/06/2021
General meeting	22/05/2026	02/06/2025	28/06/2024	08/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	16/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	02/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	08/06/2023	19/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	03/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	17/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	24/05/2019	23/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	19/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	12/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	27/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	13/07/2009	French	PDF
Abridged modelCorrection	31/12/2007	30/05/2008	12/09/2008	French	PDF
Abridged model	31/12/2007	30/05/2008	13/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	24/08/2007	French	PDF
Abridged modelCorrection	31/12/2005	26/05/2006	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Philippe Desmarets

Director

Active

Ended mandates

Philippe Desmarets

Director · since 17 octobre 2022

Ended

PHILIPPE DESMARETS

Director · since 01 janvier 2004

Ended

PHILIPPE DESMARETS

Manager · since 01 janvier 2004

Ended

Philippe Desmarets

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/04/2008
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/02/2004
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534 k €↓
2024
Annual accounts 202440,7 k €↑
2023
Annual accounts 202327,7 k €↓
2022
Annual accounts 202235,1 k €↓
2021
Annual accounts 202137,9 k €↑
2019
Annual accounts 201921,1 k €↑
2018
Annual accounts 201814,9 k €↑
2017
Annual accounts 201710,8 k €↓
2016
Annual accounts 201623,4 k €↑
2015
Annual accounts 201518,6 k €↓
2014
Annual accounts 201422,6 k €↓
2013
Annual accounts 201327,4 k €↑
2012
Annual accounts 201225,3 k €↑
2011
Annual accounts 201118 k €↓
2010
Annual accounts 201018,4 k €↓
2009
Annual accounts 200918,8 k €↑
2008
Annual accounts 200812,8 k €↓
2007
Annual accounts 200713,3 k €↑
2006
Annual accounts 200610 k €↑
2005
Annual accounts 20051 k €
23/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIDESM

Overview

What does MEDIDESM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline