NORMAL SITUATION

ASSUBAT

Financial year 2022 · closed on 31/12/2022
Net result
19,3 k €
-5.8% YoY
Gross margin
33,3 k €
+30.5% YoY
Equity
-21,7 k €
+47.1% YoY

Company — Normal situation.

What does ASSUBAT do?

ASSUBAT is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.444.413
Legal form
Public limited company
Contributed capital
61 973,38 €
Latest accounts
31/12/2022
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin33,3 k €25,6 k €646,5 €11,3 k €11,7 k €26,3 k €9,4 k €34,8 k €55,4 k €3,6 k €5,7 k €32,9 k €-6,3 k €-2,7 k €-350 €-10,7 k €-69,8 k €
EBITDA21,4 k €22,3 k €-4,3 k €4,9 k €3,6 k €22,4 k €8,8 k €33,1 k €54,7 k €2,8 k €4,5 k €32,2 k €-6,3 k €-3,1 k €-470,1 €-12,5 k €-75,4 k €
Operating result19,2 k €20,6 k €-5,9 k €2,6 k €-9,1 k €9,2 k €7,4 k €32,5 k €53,8 k €2,1 k €3,8 k €32,2 k €-6,5 k €-10,8 k €-470,1 €-12,5 k €-75,4 k €
Net result19,3 k €20,5 k €-7 k €638,2 €-10,1 k €8,6 k €4,9 k €29,1 k €39,4 k €-2 k €-566 €28,9 k €-11,3 k €-81,8 k €-470,1 €-19 k €-92,9 k €
Balance sheet
Equity-21,7 k €-41 k €-61,5 k €-54,5 k €-55,1 k €-45 k €-53,6 k €-58,5 k €-87,5 k €-127 k €-125 k €-124,4 k €-153,3 k €-142 k €-60,2 k €-59,7 k €-61,6 k €
Total assets33,9 k €5,9 k €9,7 k €15,6 k €18,4 k €25,5 k €16,3 k €14,9 k €18,7 k €42,5 k €40,2 k €41 k €16,7 k €15,8 k €115 k €115 k €172,4 k €
Cash1,6 k €545,2 €5,9 k €3,1 k €180,4 €1,1 k €2,8 k €1,9 k €8 k €326 €264 €2,7 k €562,3 €201,9 €201,9 €58,3 k €
Debts55,6 k €46,9 k €71,1 k €70,1 k €72,6 k €70,5 k €69,9 k €73,4 k €106,3 k €169,4 k €165,2 k €165,4 k €170 k €157,8 k €175,2 k €174,7 k €234 k €
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 10 ended

Active mandates

Sven De Waegeneer

Director

Active

Ended mandates

AN DE CLERCQ

Director · since 23 décembre 2011 · until 23 décembre 2017

Ended
Ann De Clercq

Director · since 23 décembre 2011

Ended
Sven De Waegeneer

Managing director · since 23 décembre 2011

Ended
SVEN DE WAEGENEER

Managing director · since 23 décembre 2011 · until 23 décembre 2017

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/10/202330/11/202226/10/202129/10/202030/08/201929/08/2018
General meeting31/07/202330/06/202204/06/202130/09/202007/06/201901/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

25 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202231/07/202327/10/2023DutchPDF
Micro model31/12/202130/06/202230/11/2022DutchPDF
Micro model31/12/202004/06/202126/10/2021DutchPDF
Micro model31/12/201930/09/202029/10/2020DutchPDF
Micro model31/12/201807/06/201930/08/2019DutchPDF
Micro model31/12/201701/06/201829/08/2018DutchPDF
Micro model31/12/201602/06/201726/06/2017DutchPDF
Abridged model31/12/201531/07/201630/08/2016DutchPDF
Abridged model31/12/201431/07/201527/08/2015DutchPDF
Abridged model31/12/201313/06/201417/06/2014DutchPDF
Abridged model31/12/201231/07/201324/09/2013DutchPDF
Abridged model31/12/201130/08/201228/09/2012DutchPDF
Abridged model31/12/201003/06/201130/06/2011DutchPDF
Abridged model31/12/200931/01/201129/09/2011DutchPDF
Abridged model31/12/200805/06/200927/07/2009DutchPDF
Abridged model31/12/200706/06/200828/07/2008DutchPDF
Abridged modelCorrection31/12/200601/06/200706/11/2007DutchPDF
Abridged model31/12/200601/06/200719/09/2007DutchPDF
Abridged model31/12/200502/06/200605/10/2006DutchPDF
Abridged model31/12/200403/06/200530/06/2005DutchPDF
Abridged model31/12/200330/06/200424/09/2004DutchPDF
Abridged model31/12/200206/06/200303/07/2003DutchPDF
Abridged model31/12/200107/06/200217/09/2002DutchPDF
Abridged model31/12/200001/06/200129/06/2001DutchPDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 10 ended

Active mandates

Sven De Waegeneer

Director

Active

Ended mandates

AN DE CLERCQ

Director · since 23 décembre 2011 · until 23 décembre 2017

Ended
Ann De Clercq

Director · since 23 décembre 2011

Ended
Sven De Waegeneer

Managing director · since 23 décembre 2011

Ended
SVEN DE WAEGENEER

Managing director · since 23 décembre 2011 · until 23 décembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office21/01/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/01/2012
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/12/2004
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/12/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202219,3 k €
  2. 2021
    Annual accounts 202120,5 k €
  3. 2020
    Annual accounts 2020-7 k €
  4. 2019
    Annual accounts 2019638,2 €
  5. 2018
    Annual accounts 2018-10,1 k €
  6. 2017
    Annual accounts 20178,6 k €
  7. 2016
    Annual accounts 20164,9 k €
  8. 2015
    Annual accounts 201529,1 k €
  9. 2014
    Annual accounts 201439,4 k €
  10. 2013
    Annual accounts 2013-2 k €
  11. 2012
    Annual accounts 2012-566 €
  12. 2011
    Annual accounts 201128,9 k €
  13. 2010
    Annual accounts 2010-11,3 k €
  14. 2009
    Annual accounts 2009-81,8 k €
  15. 2008
    Annual accounts 2008-470,1 €
  16. 2007
    Annual accounts 2007-19 k €
  17. 2006
    Annual accounts 2006-92,9 k €