OPENING OF BANKRUPTCY

VALAURET

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-166,2 k €

-218.6% YoY

Gross margin

-171,8 k €

-200.1% YoY

Equity

-3,5 M €

+8.2% YoY

Company — Opening of bankruptcy.

Strike-off: 14 août 2026

What does VALAURET do?

VALAURET is a Public limited company incorporated in 1998. Its registered office is in Bruxelles.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0464.507.561

Incorporation

03/11/1998

Legal form

Public limited company

Registered office

Avenue Louise 207
1050 Bruxelles · BruxellesSee on map

Contributed capital

770 000,00 €

Latest accounts

31/12/2021

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2021		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-171,8 k €	-200%	171,7 k €	-65.7%	501,3 k €	+1952%	24,4 k €	-78.7%	114,9 k €	-42.4%	199,6 k €	+46.1%	136,6 k €	-16.3%	163,2 k €	-31.7%	238,9 k €	+10.1%	217 k €	+36.5%	159 k €	-25.9%	214,5 k €
EBITDA	-177,1 k €	-216%	152,8 k €	-69.1%	494,8 k €	+2710%	17,6 k €	+455%	3,2 k €	-97.0%	104,3 k €	+184%	36,8 k €	-47.8%	70,4 k €	-51.7%	146 k €	+13.5%	128,6 k €	+127%	-479 k €	-1403%	36,8 k €
Operating result	-177,1 k €	-223%	144,2 k €	-70.3%	486,1 k €	+5427%	8,8 k €	+122%	-39,8 k €	-148%	82,7 k €	+126%	-322,4 k €	-1015%	35,2 k €	-67.1%	106,9 k €	+330%	-46,5 k €	-111%	410,6 k €	+922%	-50 k €
Net result	-166,2 k €	-219%	140,2 k €	-70.6%	477,3 k €	+142042%	335,8 €	+101%	-47,5 k €	-146%	103,4 k €	+127%	-381 k €	-934%	45,7 k €	-57.7%	108,1 k €	+181%	-133 k €	+67.5%	-408,8 k €	-337%	-93,6 k €
Balance sheet
Equity	-3,5 M €	+8.2%	-3,9 M €	+3.5%	-4 M €	+10.7%	-4,5 M €	+0.0%	-4,5 M €	-1.1%	-4,4 M €	+2.3%	-4,5 M €	-9.2%	-4,2 M €	+1.1%	-4,2 M €	+2.5%	-4,3 M €	-3.2%	-4,2 M €	-10.8%	-3,8 M €
Total assets	2,2 M €	-61.8%	5,7 M €	-25.4%	7,6 M €	+3.3%	7,4 M €	-2.2%	7,6 M €	-9.4%	8,4 M €	-7.6%	9 M €	-4.7%	9,5 M €	+78.5%	5,3 M €	+68.4%	3,2 M €	-48.7%	6,2 M €	-52.5%	13 M €
Cash	191,1 k €	-88.4%	1,6 M €	-20.7%	2,1 M €	-7.9%	2,3 M €	-4.6%	2,4 M €	-25.6%	3,2 M €	-29.1%	4,5 M €	+26347%	16,9 k €	-43.4%	29,9 k €	+15.3%	25,9 k €	+27.2%	20,4 k €	-77.9%	92,1 k €
Debts	5,3 M €	-42.6%	9,2 M €	-18.4%	11,3 M €	-1.9%	11,5 M €	-1.5%	11,7 M €	-4.4%	12,2 M €	-6.1%	13 M €	-0.9%	13,1 M €	+46.2%	9 M €	+29.2%	7 M €	-27.2%	9,6 M €	-40.3%	16 M €
Other
Workforce	–		–		–		–		0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	-45.0%	2,0 ETP	-35.5%	3,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 5 active · 23 ended

Active mandates

Etienne DE LASTEYRIE DU SAILLANT

Director · since 30 novembre 2021

Active

Christine THOMASSET

Director · since 21 septembre 2018 · until 30 novembre 2021

Active

Gilles DE LASTEYRIE DU SAILLANT

Managing director · since 21 septembre 2018 · until 31 décembre 2023

Active

SAS ELS

Director · since 01 décembre 2017 · until 28 mai 2024 · 0628.482.004

Represented by DE LASTEYRIE DU SAILLANT Etienne

Active

Sylviane TRUDON DES ORMES

Director · since 05 décembre 2001

Active

Ended mandates

Christine Thomasset

Director · since 21 septembre 2018 · until 22 mai 2024

Ended

Christine Thomasset

Director · since 21 septembre 2018 · until 28 mai 2024

Ended

Gilles de Lasteyrie du Saillant

Managing director · since 21 septembre 2018 · until 22 mai 2024

Ended

Gilles De Lasteyrie du Saillant

Manager · since 21 septembre 2018 · until 28 mai 2024

Ended

At this address

Other companies at this address

Company	CBE no.
A.A.C. FIDUCIAIRE● Active	0450.671.304
ACN CONSULT● Active	0744.372.951
ADM SERVICES● Active	0882.828.474
African Diaspora Network in Europe asbl● Active	0643.517.893
AKTIS● Active	0474.228.347
ALL-IN-ONE GROUP● Active	0748.695.191
Arenozen● Active	1006.604.929
ARKALYS● Active	1031.776.231
ARROW INVEST● Active	0840.436.308
Arte & Carrelage● Active	0791.443.784
AXXON MEDIA● Active	0666.686.839
Barkru● Active	1023.500.052
BATBITT● Active	1002.679.793
BC CONSEILS● Active	0724.864.568
BILIC ET CIE● Active	0811.900.886
B.J. TRADING● Active	0433.411.638
BNB TC● Active	0785.915.279
BOTANIK SOURCE● Active	0747.840.603
BRAMS DENTAL● Active	0476.941.476
BRANDSCONCEPT● Active	0785.807.193

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2022	17/12/2021	11/12/2020	25/02/2020	04/10/2018	07/03/2018
General meeting	26/08/2022	27/10/2021	09/11/2020	21/02/2020	21/09/2018	23/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	26/08/2022	31/08/2022	French	PDF
Abridged modelCorrection	31/12/2020	27/10/2021	17/12/2021	French	PDF
Abridged model	31/12/2020	27/10/2021	29/10/2021	French	PDF
Abridged model	31/12/2019	09/11/2020	11/12/2020	French	PDF
Abridged model	31/12/2018	21/02/2020	25/02/2020	Dutch	PDF
Micro model	31/12/2017	21/09/2018	04/10/2018	French	PDF
Micro model	31/12/2016	23/05/2017	07/03/2018	French	PDF
Abridged model	31/12/2015	24/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	31/08/2015	French	PDF
Abridged model	30/06/2013	26/11/2013	09/07/2014	French	PDF
Abridged model	30/06/2012	27/11/2012	11/03/2013	French	PDF
Abridged model	30/06/2011	22/11/2011	27/06/2012	French	PDF
Abridged model	30/06/2010	23/11/2010	15/04/2011	French	PDF
Abridged model	30/06/2009	24/11/2009	15/03/2010	French	PDF
Abridged model	30/06/2008	25/11/2008	20/02/2009	French	PDF
Abridged model	30/06/2007	11/12/2007	31/01/2008	French	PDF
Abridged model	30/06/2006	28/11/2006	29/01/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 5 active · 23 ended

Active mandates

Etienne DE LASTEYRIE DU SAILLANT

Director · since 30 novembre 2021

Active

Christine THOMASSET

Director · since 21 septembre 2018 · until 30 novembre 2021

Active

Gilles DE LASTEYRIE DU SAILLANT

Managing director · since 21 septembre 2018 · until 31 décembre 2023

Active

SAS ELS

Director · since 01 décembre 2017 · until 28 mai 2024 · 0628.482.004

Represented by DE LASTEYRIE DU SAILLANT Etienne

Active

Sylviane TRUDON DES ORMES

Director · since 05 décembre 2001

Active

Ended mandates

Christine Thomasset

Director · since 21 septembre 2018 · until 22 mai 2024

Ended

Christine Thomasset

Director · since 21 septembre 2018 · until 28 mai 2024

Ended

Gilles de Lasteyrie du Saillant

Managing director · since 21 septembre 2018 · until 22 mai 2024

Ended

Gilles De Lasteyrie du Saillant

Manager · since 21 septembre 2018 · until 28 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates09/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2014
DEMISSIONS, NOMINATIONS
PDF
Other10/06/2014
ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-166,2 k €↓
2017
Annual accounts 2017140,2 k €↓
2016
Annual accounts 2016477,3 k €↑
2015
Annual accounts 2015335,8 €↑
2014
Annual accounts 2014-47,5 k €↓
2013
Annual accounts 2013103,4 k €↑
2012
Annual accounts 2012-381 k €↓
2011
Annual accounts 201145,7 k €↓
2010
Annual accounts 2010108,1 k €↑
2009
Annual accounts 2009-133 k €↑
2008
Annual accounts 2008-408,8 k €↓
2007
Annual accounts 2007-93,6 k €
03/11/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALAURET

Overview

What does VALAURET do?

Trend over 12 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline