ACTIVE

KEMISOL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

424,9 k €

-98.1% YoY

Revenue

888,2 k €

-44.3% YoY

Equity

5,6 M €

-39.1% YoY

Workforce

5,0 ETP

+2.0% YoY

What does KEMISOL do?

KEMISOL is a Public limited company incorporated in 1998. Its main activity is: Manufacture of plastics and rubber machinery. Its registered office is in Heist-op-den-Berg. It employs on average 5,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.536.859

Incorporation

05/11/1998

Legal form

Public limited company

Registered office

Hulshoutsesteenweg 33
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

4 835 880,00 €

Latest accounts

31/12/2025

Average workforce

5,0 ETP

Activities (NACE)

28960Manufacture of plastics and rubber machinery· main 28960Manufacture of plastics and rubber machinery 29562Manufacture of motor vehicles, trailers and semi-trailers 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 22230Manufacture of builders’ ware of plastic+4

Joint committees (4)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	888,2 k €	-44.3%	1,6 M €	-30.0%	2,3 M €	+3.6%	2,2 M €	+3.6%	2,1 M €	+9.7%	1,9 M €	+7.4%	1,8 M €	+1.0%	1,8 M €	+1.8%	1,8 M €	+3.1%	1,7 M €	+3.7%	1,6 M €	+2.6%	1,6 M €	-1.7%	1,6 M €	-13.9%	1,9 M €	-2.0%	1,9 M €	+5.1%	1,8 M €	+0.5%	1,8 M €	+1.5%	1,8 M €	+4.3%	1,7 M €	+1.6%	1,7 M €
EBITDA	87 k €	-99.1%	9,6 M €	+596%	1,4 M €	+3.4%	1,3 M €	+19.8%	1,1 M €	-6.4%	1,2 M €	+17.7%	1 M €	+1.4%	994,1 k €	+4.3%	953 k €	-1.6%	968,6 k €	+12.2%	863,2 k €	-6.3%	921,3 k €	-14.9%	1,1 M €	-8.7%	1,2 M €	-19.4%	1,5 M €	+3.3%	1,4 M €	+8.8%	1,3 M €	+6.7%	1,2 M €	-4.5%	1,3 M €	+2.6%	1,3 M €
Operating result	-324,9 k €	-104%	8,9 M €	+1083%	750,3 k €	+3.8%	722,9 k €	+14.7%	630,1 k €	-16.5%	754,2 k €	+31.2%	575,1 k €	+7.4%	535,5 k €	+12.3%	476,7 k €	-6.4%	509,4 k €	+15.7%	440,4 k €	-18.3%	538,8 k €	-22.1%	691,3 k €	-9.3%	762,4 k €	-23.1%	991,4 k €	+6.3%	932,5 k €	+4.6%	891,3 k €	+13.7%	783,9 k €	-10.5%	875,6 k €	-6.5%	936,3 k €
Net result	424,9 k €	-98.1%	22 M €	+1006%	2 M €	+271%	535,6 k €	-39.2%	881,5 k €	-10.1%	980,7 k €	-14.2%	1,1 M €	+249%	327 k €	+59.6%	204,9 k €	-15.9%	243,7 k €	+13.0%	215,6 k €	-28.8%	302,7 k €	-13.1%	348,5 k €	-21.0%	441,4 k €	-23.2%	574,8 k €	+37.4%	418,4 k €	+8.3%	386,2 k €	-6.9%	415 k €	-5.7%	439,9 k €	-1.1%	444,7 k €
Balance sheet
Equity	5,6 M €	-39.1%	9,1 M €	+24.8%	7,3 M €	+37.2%	5,3 M €	-38.3%	8,7 M €	+10.8%	7,8 M €	+8.6%	7,2 M €	+12.3%	6,4 M €	-10.7%	7,2 M €	+2.9%	7 M €	+3.6%	6,7 M €	+3.3%	6,5 M €	+4.9%	6,2 M €	+2.0%	6,1 M €	+7.8%	5,6 M €	+11.4%	5,1 M €	+9.0%	4,6 M €	+9.1%	4,3 M €	+10.8%	3,8 M €	+12.9%	3,4 M €
Total assets	13 M €	-58.5%	31,2 M €	+273%	8,4 M €	+28.5%	6,5 M €	-31.2%	9,5 M €	+5.5%	9 M €	+8.9%	8,2 M €	-1.4%	8,4 M €	-25.8%	11,3 M €	+2.6%	11 M €	+1.7%	10,8 M €	+4.6%	10,3 M €	+1.5%	10,2 M €	-6.1%	10,8 M €	+6.3%	10,2 M €	+6.2%	9,6 M €	-2.1%	9,8 M €	+4.2%	9,4 M €	+4.8%	9 M €	+4.2%	8,6 M €
Cash	605,5 k €	+14.7%	528 k €	-43.5%	935,2 k €	-8.1%	1 M €	-74.2%	3,9 M €	+7.0%	3,7 M €	-4.0%	3,8 M €	-3.5%	4 M €	-30.7%	5,7 M €	+6.4%	5,4 M €	+21.7%	4,4 M €	+61.3%	2,7 M €	+1.3%	2,7 M €	-10.0%	3 M €	+1.1%	3 M €	+43.2%	2,1 M €	-29.9%	3 M €	+82.1%	1,6 M €	-7.2%	1,8 M €	+500%	292,9 k €
Debts	7,3 M €	-66.9%	21,9 M €	+1987%	1,1 M €	-10.9%	1,2 M €	+43.6%	821,8 k €	-26.8%	1,1 M €	+11.2%	1 M €	-48.5%	2 M €	-52.3%	4,1 M €	+1.9%	4 M €	-1.4%	4,1 M €	+7.0%	3,8 M €	-3.7%	4 M €	-16.5%	4,7 M €	+4.5%	4,5 M €	+1.1%	4,5 M €	-12.3%	5,1 M €	-0.3%	5,1 M €	+1.1%	5,1 M €	-0.3%	5,1 M €
Other
Workforce	5,0 ETP	+2.0%	4,9 ETP	+2.1%	4,8 ETP	0.0%	4,8 ETP	0.0%	4,8 ETP	-11.1%	5,4 ETP	+17.4%	4,6 ETP	-19.3%	5,7 ETP	0.0%	5,7 ETP	+1.8%	5,6 ETP	+1.8%	5,5 ETP	0.0%	5,5 ETP	-5.2%	5,8 ETP	-6.5%	6,2 ETP	+21.6%	5,1 ETP	-16.4%	6,1 ETP	+1.7%	6,0 ETP	+22.4%	4,9 ETP	-3.9%	5,1 ETP	-5.6%	5,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 20 ended

Active mandates

Christian Bekken

Director · since 08 juin 2026 · until 24 juin 2032

Active

Peter Pellegroms

Managing director · since 08 juin 2026 · until 24 juin 2032

Active

Olesen Karl Erik

Director · since 16 juillet 2024 · until 27 juin 2030

Active

Mats Jonas Siljeskär

Director · since 27 juin 2024 · until 27 juin 2030

Active

Ended mandates

Mark van de Burgt

Managing director · since 27 juin 2024 · until 27 juin 2030

Ended

Jonas Siljeskär

Director · since 24 novembre 2021 · until 24 juin 2027

Ended

Mark van de Burgt

Managing director · since 24 novembre 2021 · until 24 juin 2027

Ended

Eric Meylemans

Director · since 25 juin 2020 · until 25 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
Internationaal Vervoer Brants-Vallet● Active	0400.670.970
Kemigroep● Active	0824.085.076
KEM - PRODUCTS● Active	0448.483.062

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	12/08/2025	13/08/2024	18/07/2023	24/05/2022	09/07/2021
General meeting	14/08/2026	18/07/2025	16/07/2024	29/06/2023	25/03/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	14/08/2026	20/08/2026	Dutch	PDF
Full model	31/12/2024	18/07/2025	12/08/2025	Dutch	PDF
Full model	31/12/2023	16/07/2024	13/08/2024	Dutch	PDF
Full model	31/12/2022	29/06/2023	18/07/2023	Dutch	PDF
Full model	31/12/2021	25/03/2022	24/05/2022	Dutch	PDF
Full model	31/12/2020	24/06/2021	09/07/2021	Dutch	PDF
Full model	31/12/2019	25/06/2020	13/07/2020	Dutch	PDF
Full model	31/12/2018	27/06/2019	18/07/2019	Dutch	PDF
Full model	31/12/2017	28/06/2018	05/07/2018	Dutch	PDF
Full model	31/12/2016	29/06/2017	10/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	11/07/2016	Dutch	PDF
Full model	31/12/2014	25/06/2015	03/07/2015	Dutch	PDF
Full model	31/12/2013	26/06/2014	03/07/2014	Dutch	PDF
Full model	31/12/2012	27/06/2013	19/07/2013	Dutch	PDF
Full modelCorrection	31/12/2011	18/06/2012	24/09/2012	Dutch	PDF
Full model	31/12/2011	18/06/2012	27/07/2012	Dutch	PDF
Full model	31/12/2010	20/06/2011	18/07/2011	Dutch	PDF
Full model	31/12/2009	21/06/2010	14/07/2010	Dutch	PDF
Full model	31/12/2008	15/06/2009	22/07/2009	Dutch	PDF
Full model	31/12/2007	16/06/2008	07/07/2008	Dutch	PDF
Full model	31/12/2006	18/06/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 20 ended

Active mandates

Christian Bekken

Director · since 08 juin 2026 · until 24 juin 2032

Active

Peter Pellegroms

Managing director · since 08 juin 2026 · until 24 juin 2032

Active

Olesen Karl Erik

Director · since 16 juillet 2024 · until 27 juin 2030

Active

Mats Jonas Siljeskär

Director · since 27 juin 2024 · until 27 juin 2030

Active

Ended mandates

Mark van de Burgt

Managing director · since 27 juin 2024 · until 27 juin 2030

Ended

Jonas Siljeskär

Director · since 24 novembre 2021 · until 24 juin 2027

Ended

Mark van de Burgt

Managing director · since 24 novembre 2021 · until 24 juin 2027

Ended

Eric Meylemans

Director · since 25 juin 2020 · until 25 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/09/2026
—
PDF
Mandates06/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other23/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025424,9 k €↓
2024
Annual accounts 202422 M €↑
2023
Annual accounts 20232 M €↑
2022
Annual accounts 2022535,6 k €↓
2021
Annual accounts 2021881,5 k €↓
2020
Annual accounts 2020980,7 k €↓
2019
Annual accounts 20191,1 M €↑
2018
Annual accounts 2018327 k €↑
2017
Annual accounts 2017204,9 k €↓
2016
Annual accounts 2016243,7 k €↑
2015
Annual accounts 2015215,6 k €↓
2014
Annual accounts 2014302,7 k €↓
2013
Annual accounts 2013348,5 k €↓
2012
Annual accounts 2012441,4 k €↓
2011
Annual accounts 2011574,8 k €↑
2010
Annual accounts 2010418,4 k €↑
2009
Annual accounts 2009386,2 k €↓
2008
Annual accounts 2008415 k €↓
2007
Annual accounts 2007439,9 k €↓
2006
Annual accounts 2006444,7 k €
05/11/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KEMISOL

Overview

What does KEMISOL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline