NORMAL SITUATION

SIM+

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-6,6 k €

-122.0% YoY

Gross margin

-3,5 k €

-107.4% YoY

Equity

193,3 k €

-3.3% YoY

Company — Normal situation.

What does SIM+ do?

SIM+ is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.540.819

Legal form

Private company with limited liability

Contributed capital

13 105,32 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-3,5 k €	-107%	46,8 k €	+4.6%	44,8 k €	+87.9%	23,8 k €	+147%	-50,8 k €	-685%	-6,5 k €	-121%	30,8 k €	+40.6%	21,9 k €	-53.7%	47,3 k €	-28.2%	65,9 k €	+78.9%	36,8 k €	+41.4%	26 k €	+14.7%	22,7 k €	-17.8%	27,6 k €	-28.2%	38,5 k €	+14.1%	33,7 k €
EBITDA	-5,3 k €	-112%	45,8 k €	+4.8%	43,7 k €	+91.7%	22,8 k €	+166%	-34,4 k €	-337%	-7,9 k €	-126%	29,8 k €	+62.4%	18,4 k €	-60.3%	46,2 k €	+11.7%	41,4 k €	+114%	19,4 k €	-16.7%	23,2 k €	+13.1%	20,5 k €	+54.2%	13,3 k €	-63.7%	36,8 k €	+17.9%	31,2 k €
Operating result	-5,7 k €	-114%	42,2 k €	+9.0%	38,7 k €	+138%	16,2 k €	+142%	-39 k €	-203%	-12,9 k €	-152%	24,7 k €	+90.8%	13 k €	-67.1%	39,4 k €	+36.2%	29 k €	+282%	7,6 k €	-58.0%	18 k €	+147%	7,3 k €	+2856%	-265 €	-101%	23,6 k €	+33.5%	17,7 k €
Net result	-6,6 k €	-122%	30,2 k €	-6.0%	32,1 k €	+112%	15,1 k €	+139%	-38,5 k €	-201%	-12,8 k €	-278%	7,2 k €	-39.3%	11,9 k €	-85.1%	79,6 k €	+412%	15,6 k €	+628%	2,1 k €	-81.7%	11,7 k €	+63.8%	7,1 k €	+221%	2,2 k €	-88.1%	18,6 k €	-15.6%	22 k €
Balance sheet
Equity	193,3 k €	-3.3%	200 k €	+17.8%	169,8 k €	+12.9%	150,4 k €	+11.2%	135,3 k €	-22.2%	173,8 k €	-6.9%	186,5 k €	+4.0%	179,4 k €	+7.1%	167,5 k €	+90.7%	87,9 k €	+20.2%	73,1 k €	+1.9%	71,8 k €	+17.8%	60,9 k €	+11.6%	54,6 k €	-64.2%	152,4 k €	+13.2%	134,6 k €
Total assets	195,4 k €	-9.5%	215,8 k €	+11.2%	194,1 k €	+16.6%	166,4 k €	+11.0%	149,9 k €	-27.1%	205,8 k €	-16.6%	246,6 k €	-6.8%	264,4 k €	+10.1%	240,2 k €	-23.8%	315,2 k €	+10.1%	286,2 k €	+62.7%	175,9 k €	+17.7%	149,4 k €	-16.8%	179,6 k €	+9.0%	164,8 k €	+6.4%	154,9 k €
Cash	124,6 k €	-9.2%	137,2 k €	+97.7%	69,4 k €	-1.6%	70,5 k €	+10.6%	63,8 k €	-45.3%	116,5 k €	-46.6%	218,1 k €	-0.3%	218,7 k €	+18.7%	184,2 k €	+234%	55,1 k €	+6.1%	51,9 k €	-61.6%	135,3 k €	+10.8%	122,1 k €	+138%	51,2 k €	+62.9%	31,4 k €	-63.4%	85,8 k €
Debts	2,1 k €	-87.0%	15,9 k €	-32.4%	23,5 k €	+49.1%	15,7 k €	+7.4%	14,7 k €	+0.9%	14,5 k €	-65.9%	42,6 k €	-37.0%	67,6 k €	+27.9%	52,9 k €	-74.7%	209,2 k €	+7.9%	194 k €	+129%	84,8 k €	+13.7%	74,6 k €	-33.4%	112 k €	+837%	12 k €	-41.1%	20,3 k €
Other
Workforce	–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Frank Simons

Director · since 10 novembre 2000

Active

Ended mandates

Frank Simons

Director

Ended

Frank Simons

Administrator - manager

Ended

Frank Simons

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2022	26/07/2021	11/08/2020	25/07/2019	21/06/2018	24/07/2017
General meeting	13/06/2022	14/06/2021	08/06/2020	11/06/2019	11/06/2018	12/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	13/06/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	14/06/2021	26/07/2021	Dutch	PDF
Micro model	31/12/2019	08/06/2020	11/08/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	09/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	13/06/2011	10/08/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	19/08/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	11/08/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	05/08/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	31/07/2007	Dutch	PDF
Abridged model	31/12/2005	12/06/2006	23/08/2006	Dutch	PDF
Abridged model	31/12/2004	13/06/2005	14/06/2005	Dutch	PDF
Abridged model	31/12/2003	14/06/2004	22/06/2004	Dutch	PDF
Abridged model	31/12/2002	09/06/2003	09/07/2003	Dutch	PDF
Abridged model	31/12/2001	10/06/2002	22/07/2002	Dutch	PDF
Abridged model	31/12/2000	11/06/2001	22/08/2001	Dutch	PDF
Abridged model	31/12/1999	13/06/2000	31/10/2000	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Frank Simons

Director · since 10 novembre 2000

Active

Ended mandates

Frank Simons

Director

Ended

Frank Simons

Administrator - manager

Ended

Frank Simons

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-6,6 k €↓
2020
Annual accounts 202030,2 k €↓
2019
Annual accounts 201932,1 k €↑
2018
Annual accounts 201815,1 k €↑
2017
Annual accounts 2017-38,5 k €↓
2016
Annual accounts 2016-12,8 k €↓
2015
Annual accounts 20157,2 k €↓
2014
Annual accounts 201411,9 k €↓
2013
Annual accounts 201379,6 k €↑
2012
Annual accounts 201215,6 k €↑
2011
Annual accounts 20112,1 k €↓
2010
Annual accounts 201011,7 k €↑
2009
Annual accounts 20097,1 k €↑
2008
Annual accounts 20082,2 k €↓
2007
Annual accounts 200718,6 k €↓
2006
Annual accounts 200622 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIM+

Overview

What does SIM+ do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline