ACTIVE

DANICOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

93,2 k €

+54.3% YoY

Gross margin

137,3 k €

+6.2% YoY

Equity

612,8 k €

+17.9% YoY

What does DANICOM do?

DANICOM is a Private limited company incorporated in 1998. Its main activity is: Pre-primary education. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.574.768

Incorporation

12/11/1998

Legal form

Private limited company

Registered office

Singelbeekstraat 157
3500 Hasselt · FlandreSee on map

Contributed capital

64 050,38 €

Latest accounts

31/12/2025

Activities (NACE)

85120Pre-primary education· main 86220Specialist medical practice activities 86220Specialist medical practice activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,3 k €	+6.2%	129,2 k €	-36.0%	201,8 k €	-9.7%	223,4 k €	+79.5%	124,5 k €	+112%	58,6 k €	-66.2%	173,3 k €	+8.6%	159,6 k €	+6.6%	149,8 k €	+6.5%	140,7 k €	+18.0%	119,3 k €	+10.0%	108,5 k €	+14.1%	95 k €	-29.8%	135,3 k €	+4.1%	130 k €	-19.1%	160,7 k €	+8.2%	148,5 k €	+143%	61 k €	-37.5%	97,6 k €	+49.2%	65,4 k €
EBITDA	119 k €	+13.7%	104,6 k €	-41.7%	179,3 k €	-11.0%	201,4 k €	+92.0%	104,9 k €	+164%	39,8 k €	-74.4%	155,1 k €	+9.4%	141,7 k €	+7.1%	132,3 k €	+7.7%	122,8 k €	+19.7%	102,6 k €	+9.1%	94,1 k €	+17.9%	79,8 k €	-34.1%	121,1 k €	+4.4%	116 k €	-22.0%	148,6 k €	+8.6%	136,9 k €	+176%	49,6 k €	-43.0%	87 k €	+83.1%	47,5 k €
Operating result	105 k €	+14.9%	91,4 k €	-46.7%	171,3 k €	-5.7%	181,6 k €	+126%	80,3 k €	+749%	-12,4 k €	-112%	100,5 k €	+21.7%	82,6 k €	+43.5%	57,5 k €	-1.5%	58,4 k €	+39.1%	42 k €	-6.1%	44,8 k €	+38.9%	32,2 k €	-50.3%	64,8 k €	+5.2%	61,6 k €	-5.4%	65,1 k €	-37.9%	104,9 k €	+302%	26,1 k €	-36.0%	40,8 k €	+515%	6,6 k €
Net result	93,2 k €	+54.3%	60,4 k €	-48.2%	116,5 k €	-6.8%	125,1 k €	+106%	60,7 k €	+428%	-18,5 k €	-126%	71,9 k €	+53.3%	46,9 k €	+17.5%	39,9 k €	+19.8%	33,4 k €	+80.1%	18,5 k €	-6.5%	19,8 k €	+246%	5,7 k €	-89.4%	53,8 k €	+16.8%	46,1 k €	+32.7%	34,7 k €	-48.8%	67,9 k €	+187%	23,6 k €	-20.6%	29,8 k €	+439%	5,5 k €
Balance sheet
Equity	612,8 k €	+17.9%	519,6 k €	+13.2%	459,1 k €	-15.2%	541,2 k €	+30.1%	416,1 k €	+17.1%	355,4 k €	-4.9%	373,9 k €	+23.8%	302 k €	+18.0%	255,8 k €	+18.5%	215,9 k €	+18.3%	182,5 k €	+11.3%	164 k €	+13.7%	144,2 k €	+0.5%	143,6 k €	+60.0%	89,7 k €	+106%	43,6 k €	-88.9%	393,9 k €	+20.8%	326 k €	+7.8%	302,4 k €	+10.9%	272,6 k €
Total assets	629,2 k €	+6.8%	588,9 k €	+9.8%	536,5 k €	-5.4%	567,3 k €	+32.9%	426,7 k €	+7.5%	397 k €	-14.5%	464,1 k €	+0.7%	461,1 k €	+6.6%	432,4 k €	-0.9%	436,4 k €	+4.4%	417,9 k €	-12.5%	477,6 k €	-3.0%	492,6 k €	-27.6%	680,6 k €	-13.0%	781,9 k €	-10.0%	869 k €	+42.3%	610,9 k €	+20.1%	508,6 k €	+18.7%	428,5 k €	+31.4%	326,1 k €
Cash	88,3 k €	+39.1%	63,5 k €	-43.5%	112,4 k €	-49.3%	221,8 k €	+85.4%	119,6 k €	+38.1%	86,6 k €	-12.4%	98,8 k €	+55.4%	63,6 k €	+244%	18,5 k €	-68.7%	58,9 k €	+84.0%	32 k €	-13.6%	37,1 k €	-57.4%	87 k €	-57.2%	203,3 k €	+30.1%	156,4 k €	-19.5%	194,3 k €	+16.4%	166,9 k €	+46.7%	113,8 k €	-21.4%	144,8 k €	+11.8%	129,6 k €
Debts	16,5 k €	-76.2%	69,4 k €	-10.3%	77,3 k €	+196%	26,1 k €	+145%	10,7 k €	-74.3%	41,6 k €	-53.9%	90,2 k €	-43.3%	159,1 k €	-9.9%	176,6 k €	-19.9%	220,5 k €	-6.1%	234,9 k €	-25.0%	313,1 k €	-10.1%	348,4 k €	-34.5%	531,8 k €	-22.9%	689,3 k €	-15.3%	813,6 k €	+362%	176,1 k €	+28.5%	137 k €	+11.4%	123 k €	+130%	53,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	-50.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Nicole Daniëls

Director

Active

Tony Cox

Director

Active

Ended mandates

Nicole Daniels

Manager · since 01 juillet 2006

Ended

Antoine Cox

Manager

Ended

Nicole Daniëls

Andere functie

Ended

Nicole Daniëls

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CODACOM● Active	0836.862.352

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	22/07/2025	14/06/2024	22/08/2023	16/06/2022	29/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	20/08/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	22/07/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	14/06/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	22/08/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	16/06/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	10/08/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	01/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	12/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	06/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Nicole Daniëls

Director

Active

Tony Cox

Director

Active

Ended mandates

Nicole Daniels

Manager · since 01 juillet 2006

Ended

Antoine Cox

Manager

Ended

Nicole Daniëls

Andere functie

Ended

Nicole Daniëls

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other25/10/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL
PDF
Capital / shares29/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/08/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202593,2 k €↑
2024
Annual accounts 202460,4 k €↓
2023
Annual accounts 2023116,5 k €↓
2022
Annual accounts 2022125,1 k €↑
2021
Annual accounts 202160,7 k €↑
2020
Annual accounts 2020-18,5 k €↓
2019
Annual accounts 201971,9 k €↑
2018
Annual accounts 201846,9 k €↑
2018
Name changeDanicom
2017
Annual accounts 201739,9 k €↑
2016
Annual accounts 201633,4 k €↑
2015
Annual accounts 201518,5 k €↓
2014
Annual accounts 201419,8 k €↑
2013
Annual accounts 20135,7 k €↓
2012
Annual accounts 201253,8 k €↑
2011
Annual accounts 201146,1 k €↑
2010
Annual accounts 201034,7 k €↓
2009
Annual accounts 200967,9 k €↑
2008
Annual accounts 200823,6 k €↓
2007
Annual accounts 200729,8 k €↑
2006
Annual accounts 20065,5 k €
2006
Name changeDR. COX T.
12/11/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DANICOM

Overview

What does DANICOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline