ACTIVE

Jernie

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

251,1 k €

-35.9% YoY

Gross margin

913,4 k €

-8.7% YoY

Equity

2 M €

+14.4% YoY

Workforce

7,6 ETP

+13.4% YoY

What does Jernie do?

Jernie is a Private company with limited liability incorporated in 1998. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Opwijk. It employs on average 7,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.607.927

Incorporation

18/11/1998

Legal form

Private company with limited liability

Registered office

De Vlaamse Staak 5 box A
1745 Opwijk · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

7,6 ETP

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	913,4 k €	-8.7%	1 M €	+43.8%	696,1 k €	+22.2%	569,6 k €	+16.3%	489,9 k €	-2.8%	504,1 k €	-5.5%	533,5 k €	+4.5%	510,5 k €	+19.3%	428 k €	+2.0%	419,4 k €	-2.5%	430,2 k €	+10.0%	391 k €	+15.4%	338,8 k €	+35.8%	249,4 k €	+10.9%	224,9 k €	+3.4%	217,5 k €	+38.7%	156,8 k €	+82.0%	86,1 k €
EBITDA	468,7 k €	-21.0%	592,9 k €	+53.1%	387,2 k €	+55.8%	248,6 k €	+0.7%	246,9 k €	-4.5%	258,4 k €	+20.2%	215 k €	-19.8%	268,2 k €	+30.4%	205,7 k €	-3.9%	214,2 k €	-2.9%	220,6 k €	+30.5%	169,1 k €	+9.5%	154,3 k €	+48.7%	103,8 k €	-11.2%	116,9 k €	-11.9%	132,6 k €	+15.3%	115,1 k €	+58.4%	72,6 k €
Operating result	367,5 k €	-27.3%	505,3 k €	+59.8%	316,3 k €	+58.2%	200 k €	-0.5%	201 k €	-6.0%	214 k €	+34.8%	158,8 k €	-26.8%	216,8 k €	+40.3%	154,5 k €	+2.0%	151,5 k €	-11.2%	170,6 k €	+45.4%	117,4 k €	+8.7%	108 k €	+93.6%	55,8 k €	-25.2%	74,6 k €	-15.5%	88,3 k €	+29.3%	68,3 k €	+122%	30,8 k €
Net result	251,1 k €	-35.9%	391,8 k €	+47.1%	266,3 k €	+70.0%	156,6 k €	+8.5%	144,3 k €	+16.6%	123,7 k €	-0.4%	124,3 k €	+102%	61,4 k €	-48.1%	118,3 k €	+46.5%	80,8 k €	-6.5%	86,4 k €	+3.7%	83,4 k €	-8.1%	90,8 k €	+158%	35,2 k €	-5.3%	37,2 k €	-23.0%	48,3 k €	+138%	20,3 k €	+19.9%	16,9 k €
Balance sheet
Equity	2 M €	+14.4%	1,7 M €	+23.4%	1,4 M €	+23.2%	1,1 M €	+15.8%	993 k €	+15.8%	857,7 k €	+15.4%	743 k €	+18.4%	627,8 k €	+10.8%	566,4 k €	+26.4%	448 k €	+22.0%	367,2 k €	+30.8%	280,8 k €	+29.1%	217,4 k €	+33.7%	162,7 k €	+27.6%	127,5 k €	+22.2%	104,3 k €	+18.6%	88 k €	+15.5%	76,2 k €
Total assets	3,2 M €	+1.4%	3,2 M €	+10.1%	2,9 M €	+37.7%	2,1 M €	+27.1%	1,7 M €	+5.4%	1,6 M €	+26.1%	1,2 M €	+5.0%	1,2 M €	-7.5%	1,3 M €	+10.9%	1,2 M €	+1.3%	1,1 M €	+8.0%	1,1 M €	+23.1%	859,9 k €	+2.9%	836 k €	+3.7%	806,5 k €	+8.5%	743,6 k €	+6.8%	696,1 k €	+54.6%	450,4 k €
Cash	119,8 k €	-75.9%	497,5 k €	+265%	136,4 k €	-32.0%	200,6 k €	+50.8%	133,1 k €	+106%	64,4 k €	+51.1%	42,7 k €	-31.2%	62 k €	-76.9%	268,8 k €	+35.1%	199 k €	+44.7%	137,6 k €	-52.7%	290,8 k €	+26.5%	229,9 k €	+14.6%	200,6 k €	+4.3%	192,3 k €	+32.7%	145 k €	+97.0%	73,6 k €	+142%	30,4 k €
Debts	1,2 M €	-14.5%	1,4 M €	-5.2%	1,5 M €	+55.3%	957,8 k €	+44.1%	664,5 k €	-6.9%	714 k €	+43.1%	498,8 k €	-9.8%	553,1 k €	-21.3%	702,8 k €	+4.0%	676 k €	-6.8%	725,7 k €	-6.0%	771,7 k €	+24.6%	619,4 k €	-7.5%	669,6 k €	+1.3%	661,3 k €	+5.8%	625,3 k €	+2.8%	608,2 k €	+62.5%	374,2 k €
Other
Workforce	7,6 ETP	+13.4%	6,7 ETP		–		–		–		–		–		–		–		4,1 ETP	-10.9%	4,6 ETP	-6.1%	4,9 ETP	+11.4%	4,4 ETP	+15.8%	3,8 ETP	+31.0%	2,9 ETP	+31.8%	2,2 ETP	+69.2%	1,3 ETP	+160%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Luc Bosman

Director

Active

Ended mandates

Elsje De Smedt

Director

Ended

Luc Bosman

Managing director

Ended

Luc Bosman

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Bosman Consultants● Active	1025.441.636
TUINAANNEMINGEN BOSMAN● Active	0457.062.317

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2025	03/10/2024	09/10/2023	30/08/2022	29/10/2021	30/11/2020
General meeting	03/05/2025	04/05/2024	06/05/2023	07/05/2022	03/05/2021	02/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	03/05/2025	12/08/2025	Dutch	PDF
Abridged model	31/12/2023	04/05/2024	03/10/2024	Dutch	PDF
Micro model	31/12/2022	06/05/2023	09/10/2023	Dutch	PDF
Micro model	31/12/2021	07/05/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	03/05/2021	29/10/2021	Dutch	PDF
Micro model	31/12/2019	02/05/2020	30/11/2020	Dutch	PDF
Micro model	31/12/2018	04/05/2019	08/10/2019	Dutch	PDF
Micro model	31/12/2017	05/05/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	06/05/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	07/05/2016	28/10/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	03/05/2014	25/11/2014	Dutch	PDF
Abridged model	31/12/2012	04/05/2013	31/10/2013	Dutch	PDF
Abridged model	31/12/2011	03/06/2012	07/02/2013	Dutch	PDF
Abridged model	31/12/2010	07/05/2011	25/11/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	25/11/2011	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	26/03/2009	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	26/03/2008	Dutch	PDF
Abridged model	31/12/2005	27/06/2006	16/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Luc Bosman

Director

Active

Ended mandates

Elsje De Smedt

Director

Ended

Luc Bosman

Managing director

Ended

Luc Bosman

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares18/07/2025
BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Restructuring06/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office18/04/2023
MAATSCHAPPELIJKE ZETEL
PDF
Other20/11/2014
DIVERSEN
PDF
Other09/06/2008
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates02/10/2006
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/06/2006
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/07/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024251,1 k €↓
2023
Annual accounts 2023391,8 k €↑
2022
Annual accounts 2022266,3 k €↑
2021
Annual accounts 2021156,6 k €↑
2020
Annual accounts 2020144,3 k €↑
2019
Annual accounts 2019123,7 k €↓
2018
Annual accounts 2018124,3 k €↑
2017
Annual accounts 201761,4 k €↓
2016
Annual accounts 2016118,3 k €↑
2015
Annual accounts 201580,8 k €↓
2014
Annual accounts 201486,4 k €↑
2013
Annual accounts 201383,4 k €↓
2012
Annual accounts 201290,8 k €↑
2011
Annual accounts 201135,2 k €↓
2010
Annual accounts 201037,2 k €↓
2009
Annual accounts 200948,3 k €↑
2007
Annual accounts 200720,3 k €↑
2006
Annual accounts 200616,9 k €
18/11/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Jernie

Overview

What does Jernie do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline