ACTIVE

INTERSEAL

Financial year 2024 · closed on 31/12/2024
Net result
517,7 k €
+78.7% YoY
Gross margin
1,2 M €
+55.6% YoY
Equity
795,5 k €
+62.3% YoY
Workforce
5,1 ETP
+30.8% YoY

What does INTERSEAL do?

INTERSEAL is a Private limited company incorporated in 1998. Its main activity is: Repair of fabricated metal products. Its registered office is in Stabroek. It employs on average 5,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.645.341
Incorporation
02/12/1998
Legal form
Private limited company
Registered office
Conservenweg 3G
2940 Stabroek · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2024
Average workforce
5,1 ETP
Joint committees (1)
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212014200820072006
Income statement
Gross margin1,2 M €777,4 k €532,8 k €554,7 k €329,5 k €278,1 k €69,6 k €88,5 k €
EBITDA772,3 k €415,9 k €242,2 k €266,5 k €67,8 k €180,8 k €14,8 k €49,4 k €
Operating result761,1 k €405,4 k €235,2 k €260,4 k €59,3 k €173,5 k €7,8 k €41,3 k €
Net result517,7 k €289,7 k €182,8 k €208,4 k €20,4 k €126,1 k €2 k €26,5 k €
Balance sheet
Equity795,5 k €490,3 k €369,1 k €278,8 k €68,9 k €200,2 k €104,1 k €102,1 k €
Total assets2,8 M €2,8 M €2 M €1,4 M €667,7 k €526,6 k €342,3 k €395,8 k €
Cash148,1 k €294,9 k €298,6 k €92,9 k €53,3 k €146,1 k €85,3 k €83,3 k €
Debts2 M €1,6 M €1,2 M €1,2 M €593 k €323,4 k €222 k €278,8 k €
Other
Workforce5,1 ETP3,9 ETP3,2 ETP3,2 ETP3,8 ETP1,9 ETP1,0 ETP0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

40GESS

Mandate · 0537.299.826

Represented by Erwin VAN DEN HEUVEL

Active
Erik GABRIELS

Director

Active
IS-INVEST

Mandate · 0860.360.405

Represented by Guido VAN DEN HEUVEL

Active

Ended mandates

IS-INVEST

Manager · since 30 octobre 2014 · 0860.360.405

Represented by Guido Van Den Heuvel

Ended
RALA HOLDING GmbH & CO.

Manager · since 05 novembre 2009

Represented by Jochen LAMPERT

Ended
RALA HOLDING GmbH & CO

Manager · since 05 novembre 2009

Represented by Jochen LAMPERT

Ended
RALA HOLDING GMBH & CO

Manager · since 05 novembre 2009 · until 01 octobre 2014

Represented by Jochen Lampert

Ended
At this address

Other companies at this address

CompanyCBE no.
IS-INVESTActive
0860.360.405
SEALINGActive
0752.576.181
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202509/08/202424/07/202326/08/202205/07/202112/08/2020
General meeting31/07/202531/07/202412/07/202316/08/202217/06/202118/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202431/07/202514/08/2025DutchPDF
Abridged model31/12/202331/07/202409/08/2024DutchPDF
Abridged model31/12/202212/07/202324/07/2023DutchPDF
Abridged model31/12/202116/08/202226/08/2022DutchPDF
Abridged model31/12/202017/06/202105/07/2021DutchPDF
Abridged model31/12/201918/06/202012/08/2020DutchPDF
Abridged model31/12/201820/06/201930/07/2019DutchPDF
Abridged model31/12/201721/06/201829/08/2018DutchPDF
Abridged model31/12/201615/06/201731/08/2017DutchPDF
Abridged model31/12/201516/06/201603/08/2016DutchPDF
Abridged model31/12/201418/06/201530/08/2015DutchPDF
Full model31/12/201319/06/201424/06/2014DutchPDF
Full model31/12/201230/06/201326/07/2013DutchPDF
Full model31/12/201121/06/201202/07/2012DutchPDF
Full model31/12/201016/06/201122/06/2011DutchPDF
Full model31/12/200917/06/201008/07/2010DutchPDF
Abridged model31/12/200819/06/200926/06/2009DutchPDF
Abridged model31/12/200719/06/200808/09/2008DutchPDF
Abridged model31/12/200621/06/200708/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

40GESS

Mandate · 0537.299.826

Represented by Erwin VAN DEN HEUVEL

Active
Erik GABRIELS

Director

Active
IS-INVEST

Mandate · 0860.360.405

Represented by Guido VAN DEN HEUVEL

Active

Ended mandates

IS-INVEST

Manager · since 30 octobre 2014 · 0860.360.405

Represented by Guido Van Den Heuvel

Ended
RALA HOLDING GmbH & CO.

Manager · since 05 novembre 2009

Represented by Jochen LAMPERT

Ended
RALA HOLDING GmbH & CO

Manager · since 05 novembre 2009

Represented by Jochen LAMPERT

Ended
RALA HOLDING GMBH & CO

Manager · since 05 novembre 2009 · until 01 octobre 2014

Represented by Jochen Lampert

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/08/2020
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/11/2014
    BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/10/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/09/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares07/12/2009
    BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates06/07/2007
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024517,7 k €
  2. 2023
    Annual accounts 2023289,7 k €
  3. 2022
    Annual accounts 2022182,8 k €
  4. 2021
    Annual accounts 2021208,4 k €
  5. 2014
    Annual accounts 201420,4 k €
  6. 2008
    Annual accounts 2008126,1 k €
  7. 2007
    Annual accounts 20072 k €
  8. 2006
    Annual accounts 200626,5 k €
  9. 02/12/1998
    IncorporationPrivate limited company