ACTIVE

SIREC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

121,5 k €

+123.6% YoY

Gross margin

183,8 k €

+107.6% YoY

Equity

306,9 k €

+26.2% YoY

What does SIREC do?

SIREC is a Private limited company incorporated in 1998. Its main activity is: Specialist medical practice activities. Its registered office is in Andenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.657.021

Incorporation

24/11/1998

Legal form

Private limited company

Registered office

Rue Chaudin 261A
5300 Andenne · WallonieSee on map

Contributed capital

6 197,34 €

Latest accounts

30/06/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	183,8 k €	+108%	88,5 k €	-28.7%	124,2 k €	+73.0%	71,8 k €	+16.0%	61,9 k €	-21.0%	78,4 k €	-34.7%	120 k €	-19.0%	148,2 k €	+17.3%	126,4 k €	+30.0%	97,2 k €	-8.9%	106,7 k €	+49.8%	71,2 k €	-16.4%	85,2 k €	+13.6%	75 k €	+10.0%	68,2 k €	-3.1%	70,5 k €	-36.5%	111 k €	+25.1%	88,7 k €	+9.0%	81,4 k €
EBITDA	182,2 k €	+110%	86,7 k €	-29.0%	122,1 k €	+72.4%	70,8 k €	+16.6%	60,7 k €	-21.4%	77,2 k €	-35.2%	119,2 k €	-17.7%	144,9 k €	+15.4%	125,6 k €	+30.5%	96,2 k €	-7.4%	103,9 k €	+49.0%	69,7 k €	-16.9%	83,9 k €	+13.8%	73,7 k €	+12.6%	65,5 k €	-5.4%	69,2 k €	-35.3%	107 k €	+22.1%	87,6 k €	+8.7%	80,6 k €
Operating result	171 k €	+128%	74,9 k €	-34.1%	113,8 k €	+95.0%	58,3 k €	+22.2%	47,7 k €	-24.9%	63,6 k €	-39.5%	105,1 k €	-19.8%	131 k €	+6.3%	123,3 k €	+59.3%	77,4 k €	-9.8%	85,7 k €	+69.7%	50,5 k €	-23.6%	66,1 k €	+18.5%	55,8 k €	+10.3%	50,6 k €	-17.4%	61,2 k €	-37.2%	97,5 k €	+59.2%	61,3 k €	+13.8%	53,8 k €
Net result	121,5 k €	+124%	54,3 k €	-34.1%	82,4 k €	+103%	40,6 k €	+22.6%	33,1 k €	-32.6%	49,1 k €	-37.7%	78,7 k €	-0.4%	79 k €	+0.2%	78,9 k €	+63.6%	48,2 k €	-14.2%	56,2 k €	+87.8%	29,9 k €	-26.4%	40,6 k €	+6.8%	38,1 k €	+74.4%	21,8 k €	-40.9%	36,9 k €	-41.2%	62,7 k €	+65.1%	38 k €	+19.8%	31,7 k €
Balance sheet
Equity	306,9 k €	+26.2%	243,2 k €	+9.1%	222,9 k €	+24.1%	179,6 k €	+29.2%	139 k €	-14.2%	162,1 k €	0.0%	162,1 k €	+18.0%	137,4 k €	+32.9%	103,4 k €	+49.8%	69 k €	+7.3%	64,3 k €	+33.6%	48,1 k €	-17.4%	58,2 k €	+22.4%	47,6 k €	+400%	9,5 k €	-80.1%	47,7 k €	-41.0%	80,8 k €	+347%	18,1 k €	+79.7%	10,1 k €
Total assets	370,1 k €	+30.7%	283,1 k €	+4.3%	271,5 k €	+45.9%	186,1 k €	-9.6%	205,8 k €	-10.7%	230,5 k €	+0.5%	229,3 k €	+17.5%	195,1 k €	+24.5%	156,7 k €	+31.9%	118,8 k €	+7.0%	111,1 k €	+11.3%	99,8 k €	-5.2%	105,2 k €	+28.1%	82,1 k €	-18.8%	101,2 k €	+17.9%	85,8 k €	-11.7%	97,2 k €	+33.2%	73 k €	-19.3%	90,5 k €
Cash	5,7 k €	+9.0%	5,3 k €	-66.5%	15,7 k €	+370%	3,4 k €	-19.9%	4,2 k €	-71.2%	14,5 k €	-38.9%	23,8 k €	+261%	6,6 k €	-22.2%	8,5 k €	-9.3%	9,3 k €	+221%	2,9 k €	-74.3%	11,3 k €	-70.2%	38 k €	+152%	15,1 k €	+8.3%	13,9 k €	-45.6%	25,6 k €	+298%	6,4 k €	+698%	806 €	-69.6%	2,6 k €
Debts	63,2 k €	+58.3%	39,9 k €	-17.8%	48,6 k €	+647%	6,5 k €	-90.3%	66,8 k €	-2.4%	68,4 k €	+1.9%	67,2 k €	+16.4%	57,7 k €	+8.1%	53,4 k €	+7.1%	49,8 k €	+6.5%	46,8 k €	-9.2%	51,5 k €	+9.7%	47 k €	+36.0%	34,6 k €	-62.3%	91,7 k €	+140%	38,2 k €	+142%	15,8 k €	-71.3%	54,9 k €	-31.7%	80,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

ERIC FUMIERE

Manager · since 18 novembre 1998

Active

Ended mandates

ERIC FUMIERE

Director · since 18 novembre 1998

Ended

ERIC FUMIERE

Director

Ended

ERIC FUMIERE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2026	30/01/2025	31/01/2024	20/12/2022	07/02/2022	02/02/2021
General meeting	05/12/2025	06/12/2024	01/12/2023	02/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	05/12/2025	05/01/2026	French	PDF
Micro model	30/06/2024	06/12/2024	30/01/2025	French	PDF
Micro model	30/06/2023	01/12/2023	31/01/2024	French	PDF
Micro model	30/06/2022	02/12/2022	20/12/2022	French	PDF
Micro model	30/06/2021	03/12/2021	07/02/2022	French	PDF
Micro model	30/06/2020	04/12/2020	02/02/2021	French	PDF
Micro model	30/06/2019	06/12/2019	10/02/2020	French	PDF
Micro model	30/06/2018	07/12/2018	14/02/2019	French	PDF
Micro model	30/06/2017	01/12/2017	12/02/2018	French	PDF
Abridged model	30/06/2016	02/12/2016	20/02/2017	French	PDF
Abridged model	30/06/2015	04/12/2015	26/01/2016	French	PDF
Abridged model	30/06/2014	05/12/2014	20/02/2015	French	PDF
Abridged model	30/06/2013	06/12/2013	28/02/2014	French	PDF
Abridged model	30/06/2012	07/12/2012	26/02/2013	French	PDF
Abridged model	30/06/2011	02/12/2011	23/02/2012	French	PDF
Abridged model	30/06/2010	03/12/2010	24/02/2011	French	PDF
Abridged model	30/06/2009	04/12/2009	18/02/2010	French	PDF
Abridged model	30/06/2008	05/12/2008	30/01/2009	French	PDF
Abridged model	30/06/2007	07/12/2007	21/01/2008	French	PDF
Abridged model	30/06/2006	01/12/2006	21/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

ERIC FUMIERE

Manager · since 18 novembre 1998

Active

Ended mandates

ERIC FUMIERE

Director · since 18 novembre 1998

Ended

ERIC FUMIERE

Director

Ended

ERIC FUMIERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/03/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office15/02/2005
SIEGE SOCIAL
PDF
Registered office28/07/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025121,5 k €↑
2024
Annual accounts 202454,3 k €↓
2023
Annual accounts 202382,4 k €↑
2022
Annual accounts 202240,6 k €↑
2021
Annual accounts 202133,1 k €↓
2020
Annual accounts 202049,1 k €↓
2019
Annual accounts 201978,7 k €↓
2018
Annual accounts 201879 k €↑
2017
Annual accounts 201778,9 k €↑
2016
Annual accounts 201648,2 k €↓
2015
Annual accounts 201556,2 k €↑
2014
Annual accounts 201429,9 k €↓
2013
Annual accounts 201340,6 k €↑
2012
Annual accounts 201238,1 k €↑
2011
Annual accounts 201121,8 k €↓
2010
Annual accounts 201036,9 k €↓
2009
Annual accounts 200962,7 k €↑
2008
Annual accounts 200838 k €↑
2007
Annual accounts 200731,7 k €
24/11/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIREC

Overview

What does SIREC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline