ACTIVE

HAVELANGE CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,5 k €

-48.1% YoY

Gross margin

269,5 k €

+0.4% YoY

Equity

416,2 k €

-14.9% YoY

What does HAVELANGE CONSTRUCT do?

HAVELANGE CONSTRUCT is a Private limited company incorporated in 1998. Its main activity is: Construction of buildings. Its registered office is in Havelange.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.661.771

Incorporation

25/11/1998

Legal form

Private limited company

Registered office

Rue d'Aty(H) 45 box b
5370 Havelange · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 41002Construction of buildings 41003Construction of buildings 41202Construction of residential and non-residential buildings+5

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	269,5 k €	+0.4%	268,4 k €	+41.9%	189,1 k €	-11.8%	214,4 k €	+29.8%	165,2 k €	-18.0%	201,4 k €	-12.1%	229,2 k €	-29.1%	323,3 k €	+26.6%	255,3 k €	-14.8%	299,6 k €	+1.1%	296,4 k €	-7.2%	319,5 k €	+3.5%	308,5 k €	+1.8%	303 k €	+4.6%	289,6 k €	-4.9%	304,4 k €	-5.3%	321,4 k €	+26.0%	255,2 k €	+7.0%	238,4 k €	-4.3%	249,1 k €
EBITDA	124,5 k €	-23.2%	162,2 k €	+52.4%	106,4 k €	-25.8%	143,5 k €	+52.6%	94,1 k €	+7.6%	87,4 k €	+0.4%	87,1 k €	-44.7%	157,6 k €	+46.1%	107,8 k €	-31.9%	158,5 k €	+7.7%	147,1 k €	-13.3%	169,7 k €	-2.5%	174,1 k €	+3.8%	167,8 k €	+4.1%	161,2 k €	-21.3%	204,8 k €	-6.9%	220 k €	+45.5%	151,2 k €	+12.2%	134,8 k €	-5.4%	142,5 k €
Operating result	47,3 k €	-45.6%	86,9 k €	+99.4%	43,6 k €	-47.0%	82,3 k €	+162%	31,4 k €	-40.0%	52,3 k €	+149%	21 k €	-39.3%	34,5 k €	+92.2%	18 k €	-60.8%	45,8 k €	-20.3%	57,5 k €	-43.3%	101,5 k €	+3.0%	98,5 k €	+7.5%	91,7 k €	+0.9%	90,8 k €	-23.6%	119 k €	-13.8%	138 k €	+103%	67,9 k €	+28.9%	52,6 k €	-28.6%	73,7 k €
Net result	36,5 k €	-48.1%	70,3 k €	+71.9%	40,9 k €	-37.7%	65,7 k €	+233%	19,7 k €	-52.2%	41,2 k €	+124%	18,4 k €	-44.1%	32,9 k €	+46.2%	22,5 k €	-33.3%	33,8 k €	-29.4%	47,8 k €	-42.1%	82,5 k €	+1.8%	81,1 k €	+6.2%	76,4 k €	+3.9%	73,5 k €	-32.2%	108,5 k €	+6.4%	102 k €	+83.5%	55,6 k €	+9.1%	51 k €	-16.5%	61 k €
Balance sheet
Equity	416,2 k €	-14.9%	488,8 k €	+10.4%	442,8 k €	-1.4%	449,3 k €	-7.1%	483,6 k €	-0.1%	483,9 k €	-1.8%	492,6 k €	-10.7%	551,5 k €	-37.6%	883,4 k €	+4.1%	848,8 k €	+4.1%	815 k €	+5.8%	770 k €	+11.3%	691,9 k €	+6.3%	651,2 k €	+12.3%	580 k €	+15.3%	503 k €	+29.6%	388,2 k €	+36.1%	285,1 k €	-18.9%	351,6 k €	+17.9%	298,2 k €
Total assets	634,2 k €	-3.3%	656,1 k €	+6.3%	617,4 k €	-7.1%	664,7 k €	-10.8%	745,2 k €	+9.3%	681,6 k €	-5.6%	721,7 k €	-12.7%	826,5 k €	-19.4%	1 M €	+1.3%	1 M €	-5.8%	1,1 M €	+11.2%	966,9 k €	+3.4%	935,5 k €	+5.9%	883,3 k €	+6.9%	826 k €	+27.9%	645,6 k €	+8.3%	596 k €	+21.4%	491 k €	+12.5%	436,5 k €	+2.3%	426,6 k €
Cash	128 k €	-4.6%	134,2 k €	+169%	49,9 k €	-64.7%	141,5 k €	+183%	50,1 k €	+634%	6,8 k €	-77.3%	30 k €	-58.9%	73 k €	-9.5%	80,6 k €	+133%	34,7 k €	-49.9%	69,2 k €	-17.4%	83,8 k €	-58.0%	199,6 k €	+95.4%	102,1 k €	-60.7%	260,1 k €	+132%	112,2 k €	+93.1%	58,1 k €	+61.4%	36 k €	-28.5%	50,3 k €	+333%	11,6 k €
Debts	204,3 k €	+37.8%	148,2 k €	-7.9%	160,9 k €	-19.6%	200,3 k €	-19.0%	247,3 k €	+35.8%	182,2 k €	-13.4%	210,4 k €	-18.5%	258,1 k €	+116%	119,6 k €	-11.2%	134,7 k €	-42.7%	235,3 k €	+43.1%	164,5 k €	-24.3%	217,4 k €	+12.0%	194,1 k €	-10.7%	217,4 k €	+92.0%	113,2 k €	-37.0%	179,6 k €	-12.8%	205,9 k €	+150%	82,3 k €	-34.5%	125,7 k €
Other
Workforce	–		–		–		–		–		3,9 ETP		–		5,0 ETP	0.0%	5,0 ETP		–		5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+4.2%	4,8 ETP	-2.0%	4,9 ETP	-2.0%	5,0 ETP	0.0%	5,0 ETP	-3.8%	5,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FREDERICK John

Mandate

Active

Ended mandates

John FREDERICK

Director · since 09 février 1999

Ended

John FREDERICK

Manager · since 09 février 1999

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	19/08/2025	23/07/2024	31/07/2023	31/08/2022	16/06/2021
General meeting	22/05/2026	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	18/08/2026	French	PDF
Micro model	31/12/2024	23/05/2025	19/08/2025	French	PDF
Micro model	31/12/2023	24/05/2024	23/07/2024	French	PDF
Micro model	31/12/2022	26/05/2023	31/07/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	16/06/2021	French	PDF
Micro model	31/12/2019	01/09/2020	10/09/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	27/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	27/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FREDERICK John

Mandate

Active

Ended mandates

John FREDERICK

Director · since 09 février 1999

Ended

John FREDERICK

Manager · since 09 février 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/02/2018
CAPITAL, ACTIONS
PDF
Registered office25/09/2017
SIEGE SOCIAL
PDF
Capital / shares13/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares26/05/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,5 k €↓
2024
Annual accounts 202470,3 k €↑
2023
Annual accounts 202340,9 k €↓
2022
Annual accounts 202265,7 k €↑
2021
Annual accounts 202119,7 k €↓
2020
Annual accounts 202041,2 k €↑
2019
Annual accounts 201918,4 k €↓
2018
Annual accounts 201832,9 k €↑
2017
Annual accounts 201722,5 k €↓
2016
Annual accounts 201633,8 k €↓
2015
Annual accounts 201547,8 k €↓
2014
Annual accounts 201482,5 k €↑
2013
Annual accounts 201381,1 k €↑
2012
Annual accounts 201276,4 k €↑
2011
Annual accounts 201173,5 k €↓
2010
Annual accounts 2010108,5 k €↑
2009
Annual accounts 2009102 k €↑
2008
Annual accounts 200855,6 k €↑
2007
Annual accounts 200751 k €↓
2006
Annual accounts 200661 k €
25/11/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HAVELANGE CONSTRUCT

Overview

What does HAVELANGE CONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline