ACTIVE

DIOFANTIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,2 k €

+39.7% YoY

Gross margin

55,6 k €

+9.6% YoY

Equity

239,7 k €

-1.7% YoY

What does DIOFANTIS do?

DIOFANTIS is a Private limited company incorporated in 1998. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.670.481

Incorporation

02/12/1998

Legal form

Private limited company

Registered office

Driehoeksplein 10A box 4.1
8300 Knokke-Heist · FlandreSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	55,6 k €	+9.6%	50,7 k €	+37.5%	36,9 k €	-28.3%	51,4 k €	-24.8%	68,3 k €	+40.8%	48,5 k €	+11.8%	43,4 k €	-3.1%	44,8 k €	+2.7%	43,6 k €	-30.5%	62,7 k €	-4.4%	65,7 k €	+5.6%	62,2 k €	-25.6%	83,5 k €	+80.1%	46,4 k €	+22.1%	38 k €	+6.7%	35,6 k €	-66.4%	106,1 k €	+63.0%	65,1 k €	-32.2%	96,1 k €	+23.1%	78,1 k €
EBITDA	53,7 k €	+10.7%	48,5 k €	+39.2%	34,9 k €	-24.8%	46,3 k €	-0.9%	46,8 k €	+0.9%	46,3 k €	+12.9%	41 k €	-3.0%	42,3 k €	+2.1%	41,4 k €	-33.0%	61,8 k €	+1.0%	61,2 k €	+0.9%	60,7 k €	-25.3%	81,2 k €	+89.9%	42,8 k €	+20.3%	35,5 k €	+4.9%	33,9 k €	-67.6%	104,6 k €	+63.9%	63,8 k €	-30.0%	91,2 k €	+19.9%	76,1 k €
Operating result	22,6 k €	+115%	10,5 k €	-17.7%	12,7 k €	-58.9%	31 k €	-12.4%	35,5 k €	+13.3%	31,3 k €	+19.1%	26,3 k €	-2.8%	27 k €	+45.1%	18,6 k €	-56.3%	42,6 k €	-2.4%	43,7 k €	+2.1%	42,8 k €	-34.4%	65,2 k €	+135%	27,7 k €	+362%	6 k €	+196%	2 k €	-97.4%	79,4 k €	+98.2%	40,1 k €	-42.6%	69,8 k €	-1.1%	70,6 k €
Net result	-4,2 k €	+39.7%	-7 k €	+12.9%	-8,1 k €	-142%	19,3 k €	-20.9%	24,5 k €	+0.0%	24,4 k €	+30.5%	18,7 k €	-1.0%	18,9 k €	+77.8%	10,6 k €	-65.5%	30,8 k €	+25.1%	24,7 k €	-25.7%	33,2 k €	-38.7%	54,1 k €	+170%	20 k €	+796%	2,2 k €	+74.7%	1,3 k €	-97.7%	56,7 k €	+164%	21,5 k €	-62.8%	57,7 k €	+6.6%	54,1 k €
Balance sheet
Equity	239,7 k €	-1.7%	243,9 k €	-2.8%	251 k €	-3.1%	259,1 k €	+8.1%	239,7 k €	+11.4%	215,3 k €	+12.8%	190,8 k €	+10.9%	172,1 k €	+11.8%	154 k €	+7.4%	143,3 k €	+8.2%	132,5 k €	+22.9%	107,8 k €	+4.0%	103,6 k €	+40.0%	74 k €	+37.1%	54 k €	-56.9%	125,1 k €	-35.6%	194,4 k €	+41.2%	137,7 k €	-75.8%	570 k €	+11.3%	512,3 k €
Total assets	686 k €	-6.7%	735,3 k €	-8.8%	806,1 k €	+88.0%	428,7 k €	+4.5%	410,2 k €	+85.7%	220,9 k €	+5.2%	210,1 k €	+15.9%	181,3 k €	+6.5%	170,2 k €	-7.3%	183,6 k €	+12.2%	163,7 k €	+2.6%	159,5 k €	+9.5%	145,7 k €	+84.2%	79,1 k €	+6.2%	74,5 k €	-64.1%	207,5 k €	+0.7%	206 k €	-66.0%	605,5 k €	+3.4%	585,4 k €	+10.8%	528,2 k €
Cash	5,1 k €	-37.4%	8,1 k €	-42.1%	14,1 k €	+0.8%	13,9 k €	-62.5%	37,2 k €	+60.2%	23,2 k €	-79.1%	111,1 k €	+33.6%	83,2 k €	+25.4%	66,3 k €	-43.1%	116,4 k €	+26.9%	91,8 k €	+1.9%	90,1 k €	+238%	26,6 k €	-33.2%	39,9 k €	+769%	4,6 k €	-95.2%	95,8 k €	+8.7%	88,1 k €	+46.1%	60,3 k €	+10.3%	54,7 k €	-88.1%	460,9 k €
Debts	435,3 k €	-11.4%	491,4 k €	-11.5%	555,2 k €	+227%	169,6 k €	-0.5%	170,5 k €	+2911%	5,7 k €	-70.6%	19,2 k €	+150%	7,7 k €	-52.6%	16,3 k €	-59.3%	39,9 k €	+31.0%	30,5 k €	-39.7%	50,5 k €	+24.8%	40,5 k €	+700%	5,1 k €	-74.7%	20 k €	-75.5%	81,6 k €	+1279%	5,9 k €	-98.7%	467 k €	+3214%	14,1 k €	-11.6%	16 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Joris Van Molle

Director

Active

Ended mandates

Joris Van Molle

Director · since 02 décembre 1998

Ended

Joris Van Molle

Manager · since 02 décembre 1998

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/04/2026	01/07/2025	23/05/2024	14/06/2023	20/06/2022	24/06/2021
General meeting	16/03/2026	17/03/2025	18/03/2024	20/03/2023	21/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/03/2026	15/04/2026	Dutch	PDF
Micro model	31/12/2024	17/03/2025	01/07/2025	Dutch	PDF
Micro model	31/12/2023	18/03/2024	23/05/2024	Dutch	PDF
Micro model	31/12/2022	20/03/2023	14/06/2023	Dutch	PDF
Micro model	31/12/2021	21/03/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	15/03/2021	24/06/2021	Dutch	PDF
Micro model	31/12/2019	16/03/2020	04/08/2020	Dutch	PDF
Micro model	31/12/2018	18/03/2019	05/07/2019	Dutch	PDF
Micro model	31/12/2017	19/03/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	20/03/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	21/03/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/03/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/03/2014	14/08/2014	Dutch	PDF
Abridged model	31/12/2012	18/03/2013	08/08/2013	Dutch	PDF
Abridged model	31/12/2011	19/03/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/02/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/03/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/04/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	17/03/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	19/03/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Joris Van Molle

Director

Active

Ended mandates

Joris Van Molle

Director · since 02 décembre 1998

Ended

Joris Van Molle

Manager · since 02 décembre 1998

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/06/2010
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,2 k €↑
2024
Annual accounts 2024-7 k €↑
2023
Annual accounts 2023-8,1 k €↓
2022
Annual accounts 202219,3 k €↓
2021
Annual accounts 202124,5 k €↑
2020
Annual accounts 202024,4 k €↑
2019
Annual accounts 201918,7 k €↓
2018
Annual accounts 201818,9 k €↑
2017
Annual accounts 201710,6 k €↓
2016
Annual accounts 201630,8 k €↑
2015
Annual accounts 201524,7 k €↓
2014
Annual accounts 201433,2 k €↓
2013
Annual accounts 201354,1 k €↑
2012
Annual accounts 201220 k €↑
2011
Annual accounts 20112,2 k €↑
2010
Annual accounts 20101,3 k €↓
2009
Annual accounts 200956,7 k €↑
2008
Annual accounts 200821,5 k €↓
2007
Annual accounts 200757,7 k €↑
2006
Annual accounts 200654,1 k €
02/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DIOFANTIS

Overview

What does DIOFANTIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline