ACTIVE

IM.MOR - TILIMOR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-51,7 k €

-368.2% YoY

Gross margin

5,4 k €

+148.3% YoY

Equity

80,9 k €

-39.0% YoY

What does IM.MOR - TILIMOR do?

IM.MOR - TILIMOR is a Public limited company incorporated in 1998. Its main activity is: Rental and leasing of other machinery, equipment and tangible goods n.e.c.. Its registered office is in Meise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.706.709

Incorporation

30/11/1998

Legal form

Public limited company

Registered office

Drijpikkelstraat 51 box 1
1861 Meise · FlandreSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2024

Activities (NACE)

77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.· main 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	5,4 k €	+148%	-11,1 k €	-113%	84,3 k €	+5195%	1,6 k €	-54.2%	3,5 k €	-44.8%	6,3 k €	-0.3%	6,3 k €	+114%	2,9 k €	+138%	-7,8 k €	-4989%	-153,6 €	+99.2%	-20,3 k €	-3620%	-545 €	+94.1%	-9,2 k €	-571%	-1,4 k €	-151%	2,7 k €	-11.7%	3 k €	+26.2%	2,4 k €	+151%	-4,7 k €	-150%	9,6 k €
EBITDA	1,8 k €	+115%	-11,5 k €	-115%	75,9 k €	+1156%	-7,2 k €	-140%	-3 k €	-159%	5,1 k €	-0.9%	5,1 k €	+188%	1,8 k €	+122%	-8,2 k €	-1284%	-590,1 €	+97.2%	-20,7 k €	-1452%	-1,3 k €	+87.7%	-10,9 k €	-263%	-3 k €	-337%	1,3 k €	-22.0%	1,6 k €	+201%	539,6 €	+109%	-6,3 k €	-190%	7 k €
Operating result	-46,8 k €	-309%	-11,5 k €	-115%	75,9 k €	+463%	-20,9 k €	-25.0%	-16,7 k €	-93.1%	-8,7 k €	-0.5%	-8,6 k €	+28.0%	-12 k €	+45.4%	-21,9 k €	-3614%	-590,1 €	+97.2%	-20,7 k €	-1452%	-1,3 k €	+87.7%	-10,9 k €	-26.9%	-8,6 k €	-95.9%	-4,4 k €	-8.9%	-4 k €	+17.3%	-4,9 k €	+57.8%	-11,5 k €	-603%	-1,6 k €
Net result	-51,7 k €	-368%	-11 k €	-114%	81,6 k €	+425%	-25,1 k €	-18.3%	-21,2 k €	-63.5%	-13 k €	+1.8%	-13,2 k €	+17.4%	-16 k €	+12.6%	-18,3 k €	-387%	6,4 k €	+140%	-16 k €	-384%	5,6 k €	-94.9%	111,3 k €	+969%	-12,8 k €	-191%	-4,4 k €	-8.7%	-4 k €	+6.5%	-4,3 k €	-108%	51,2 k €	+1012%	-5,6 k €
Balance sheet
Equity	80,9 k €	-39.0%	132,6 k €	-7.7%	143,6 k €	+132%	62 k €	-28.8%	87,1 k €	-19.6%	108,4 k €	-10.7%	121,3 k €	-9.8%	134,6 k €	-10.6%	150,6 k €	-10.8%	168,9 k €	+3.9%	162,5 k €	-8.9%	178,5 k €	+3.3%	172,9 k €	+181%	61,6 k €	-17.2%	74,4 k €	-5.6%	78,8 k €	-4.9%	82,9 k €	-5.0%	87,2 k €	+142%	36 k €
Total assets	296,7 k €	+57.5%	188,4 k €	-1.4%	191 k €	-15.2%	225,4 k €	-6.4%	240,7 k €	-3.5%	249,4 k €	-3.9%	259,5 k €	-6.0%	276 k €	-10.6%	308,7 k €	+31.0%	235,6 k €	-0.9%	237,7 k €	+1.8%	233,4 k €	-11.2%	263 k €	+193%	89,8 k €	-7.9%	97,4 k €	-9.9%	108,1 k €	+2.2%	105,8 k €	-5.0%	111,4 k €	-21.1%	141,1 k €
Cash	14,1 €	-96.5%	401,8 €	-95.6%	9,2 k €	+2446%	362 €	-87.5%	2,9 k €	+140%	1,2 k €	+1372%	81,7 €	-90.7%	883,2 €	-32.7%	1,3 k €	+43.5%	914,3 €	-96.3%	24,5 k €	+618%	3,4 k €	+1871%	172,9 €	-53.4%	371,1 €	-84.7%	2,4 k €	-67.4%	7,4 k €	+284%	1,9 k €	-25.6%	2,6 k €	+802%	289 €
Debts	183,4 k €	+735%	22 k €	-5.9%	23,3 k €	-81.8%	128,3 k €	+16.6%	110,1 k €	+7.0%	102,9 k €	+4.2%	98,7 k €	+1.2%	97,5 k €	-15.2%	115 k €	+453%	20,8 k €	+2293%	869 €	+46.0%	595,3 €	-98.4%	37,8 k €	+34.1%	28,2 k €	+22.4%	23 k €	-21.4%	29,3 k €	+34.7%	21,7 k €	+11.8%	19,4 k €	-81.5%	105,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 35 ended

Active mandates

Agnes VAN LINT

Director

Active

Ended mandates

Agnes VAN LINT

Managing director · since 25 juin 2019

Ended

Pura Vista Tapasbar

Managing director · since 25 juin 2019 · 0441.466.497

Represented by Lidie BOON

Ended

DAY DREAM BELGIUM

Director · since 16 décembre 2013 · 0840.616.648

Represented by Karl SEPS

Ended

DAY DREAM FLANDERS

Director · since 16 décembre 2013 · 0840.811.539

Represented by Karl SEPS

Ended

At this address

Other companies at this address

Company	CBE no.
ANNAERT● Active	0427.174.241
DAY DREAM● Active	0840.508.661
D&B Advies en Invest● Active	0457.991.636
DRAGON INVEST● Active	0459.638.359
DRAGON MANAGEMENT● Active	0459.638.260
DRAGON REAL ESTATE● Active	0459.657.858
INEXTEC● Active	0423.073.517
INVESTOBEL● Active	0417.652.207
LUCAS PUBLICITY● Bankrupt	0866.437.355

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	31/08/2024	28/10/2023	31/07/2022	30/09/2021	31/07/2020
General meeting	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	13/05/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	14/05/2024	31/08/2024	Dutch	PDF
Abridged model	31/12/2022	09/05/2023	28/10/2023	Dutch	PDF
Abridged model	31/12/2021	10/05/2022	31/07/2022	Dutch	PDF
Abridged model	31/12/2020	11/05/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	08/05/2018	31/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/07/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged modelCorrection	31/12/2011	29/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	24/05/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	06/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 35 ended

Active mandates

Agnes VAN LINT

Director

Active

Ended mandates

Agnes VAN LINT

Managing director · since 25 juin 2019

Ended

Pura Vista Tapasbar

Managing director · since 25 juin 2019 · 0441.466.497

Represented by Lidie BOON

Ended

DAY DREAM BELGIUM

Director · since 16 décembre 2013 · 0840.616.648

Represented by Karl SEPS

Ended

DAY DREAM FLANDERS

Director · since 16 décembre 2013 · 0840.811.539

Represented by Karl SEPS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/03/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates19/08/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office10/05/2019
SIEGE SOCIAL
PDF
Mandates20/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates15/10/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-51,7 k €↓
2023
Annual accounts 2023-11 k €↓
2022
Annual accounts 202281,6 k €↑
2021
Annual accounts 2021-25,1 k €↓
2020
Annual accounts 2020-21,2 k €↓
2019
Annual accounts 2019-13 k €↑
2018
Annual accounts 2018-13,2 k €↑
2017
Annual accounts 2017-16 k €↑
2016
Annual accounts 2016-18,3 k €↓
2015
Annual accounts 20156,4 k €↑
2014
Annual accounts 2014-16 k €↓
2013
Annual accounts 20135,6 k €↓
2012
Annual accounts 2012111,3 k €↑
2011
Annual accounts 2011-12,8 k €↓
2010
Annual accounts 2010-4,4 k €↓
2009
Annual accounts 2009-4 k €↑
2008
Annual accounts 2008-4,3 k €↓
2007
Annual accounts 200751,2 k €↑
2006
Annual accounts 2006-5,6 k €
30/11/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IM.MOR - TILIMOR

Overview

What does IM.MOR - TILIMOR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline