ACTIVE

ELEUSIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,9 k €

+32.9% YoY

Gross margin

-4,3 k €

+30.1% YoY

Equity

127,5 k €

-3.0% YoY

What does ELEUSIS do?

ELEUSIS is a Private limited company incorporated in 1998. Its main activity is: Computer consultancy activities. Its registered office is in Olne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.713.439

Incorporation

02/12/1998

Legal form

Private limited company

Registered office

Rue Village 54
4877 Olne · WallonieSee on map

Contributed capital

7 605,32 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-4,3 k €	+30.1%	-6,1 k €	-46.9%	-4,2 k €	+31.3%	-6 k €	-240%	4,3 k €	-91.0%	48,1 k €	+247%	13,9 k €	-23.6%	18,1 k €	+54.6%	11,7 k €	-41.5%	20 k €	+50.3%	13,3 k €	+494%	2,2 k €	-84.5%	14,4 k €	+230%	4,4 k €	-77.7%	19,7 k €	+44.7%	13,6 k €	-22.3%	17,5 k €	-75.4%	71,1 k €	+183%	25,1 k €
EBITDA	-4,7 k €	+28.1%	-6,5 k €	-32.5%	-4,9 k €	+19.0%	-6 k €	-252%	4 k €	-91.7%	47,7 k €	+253%	13,5 k €	-13.3%	15,6 k €	+37.0%	11,4 k €	-42.2%	19,7 k €	+52.8%	12,9 k €	+693%	1,6 k €	-87.1%	12,6 k €	+235%	3,8 k €	-80.2%	19,1 k €	+49.0%	12,8 k €	-22.6%	16,5 k €	-76.3%	69,8 k €	+187%	24,3 k €
Operating result	-4,7 k €	+29.7%	-6,6 k €	-31.5%	-5,1 k €	+18.5%	-6,2 k €	-256%	4 k €	-91.3%	45,7 k €	+298%	11,5 k €	-15.3%	13,6 k €	+20.7%	11,2 k €	-40.3%	18,8 k €	+56.8%	12 k €	+2042%	559,7 €	-95.0%	11,3 k €	+367%	2,4 k €	-84.8%	15,8 k €	+57.9%	10 k €	+64.9%	6,1 k €	-89.7%	59 k €	+339%	13,5 k €
Net result	-3,9 k €	+32.9%	-5,8 k €	-21.3%	-4,8 k €	+24.1%	-6,3 k €	-326%	2,8 k €	-91.0%	31 k €	+279%	8,2 k €	-18.0%	10 k €	+16.8%	8,5 k €	-39.2%	14 k €	+39.7%	10,1 k €	+1076%	854,8 €	-91.8%	10,4 k €	+149%	4,2 k €	-72.4%	15,1 k €	-5.1%	15,9 k €	+173%	5,8 k €	-87.7%	47,3 k €	+347%	10,6 k €
Balance sheet
Equity	127,5 k €	-3.0%	131,4 k €	-4.2%	137,2 k €	-3.4%	141,9 k €	-4.2%	148,2 k €	+1.9%	145,4 k €	+27.1%	114,4 k €	+7.7%	106,2 k €	+10.4%	96,3 k €	-48.7%	187,8 k €	+8.1%	173,8 k €	+6.1%	163,7 k €	+0.5%	162,9 k €	-0.5%	163,7 k €	+2.6%	159,5 k €	+10.5%	144,4 k €	+12.4%	128,4 k €	+4.8%	122,6 k €	+26.0%	97,3 k €
Total assets	127,5 k €	-3.0%	131,4 k €	-4.2%	137,2 k €	-4.9%	144,2 k €	-2.7%	148,2 k €	+1.9%	145,4 k €	+27.0%	114,5 k €	+7.7%	106,3 k €	-46.3%	198,1 k €	+4.4%	189,8 k €	+4.1%	182,2 k €	+9.4%	166,5 k €	-2.9%	171,4 k €	+2.2%	167,8 k €	+2.4%	163,9 k €	+9.7%	149,5 k €	+3.5%	144,5 k €	-2.9%	148,9 k €	+50.7%	98,8 k €
Cash	111,6 k €	-3.6%	115,8 k €	-5.0%	121,9 k €	-6.7%	130,6 k €	+1.0%	129,3 k €	+0.0%	129,3 k €	+26.5%	102,2 k €	+38.1%	74 k €	-58.7%	179 k €	+2.4%	174,9 k €	+47.6%	118,5 k €	+1.0%	117,3 k €	-6.1%	124,9 k €	+9.5%	114,1 k €	+5.1%	108,5 k €	+9.4%	99,2 k €	+46.0%	67,9 k €	+39.1%	48,8 k €	-20.2%	61,2 k €
Debts	–		–		–		2,3 k €		–		–		51,8 €	-25.4%	69,5 €	-99.9%	101,9 k €	+5216%	1,9 k €	-77.2%	8,4 k €	+204%	2,8 k €	-67.6%	8,6 k €	+106%	4,1 k €	-6.4%	4,4 k €	-13.1%	5,1 k €	-68.2%	16 k €	-38.9%	26,2 k €	+1733%	1,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Alain WODON

Director · since 18 novembre 1998

Active

Philippe DENOEL

Director · since 18 novembre 1998

Active

Ended mandates

Alain WODON

Director

Ended

Alain WODON

Manager

Ended

Philippe DENOËL

Andere functie

Ended

Philippe DENOËL

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/03/2026	18/06/2025	13/03/2024	25/04/2023	31/05/2022	30/03/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/03/2026	16/03/2026	French	PDF
Micro model	31/12/2024	14/03/2025	18/06/2025	French	PDF
Micro model	31/12/2023	08/03/2024	13/03/2024	French	PDF
Micro model	31/12/2022	10/03/2023	25/04/2023	French	PDF
Micro model	31/12/2021	11/03/2022	31/05/2022	French	PDF
Micro model	31/12/2020	12/03/2021	30/03/2021	French	PDF
Micro model	31/12/2019	13/03/2020	11/06/2020	French	PDF
Micro model	31/12/2018	08/03/2019	21/03/2019	French	PDF
Micro model	31/12/2017	09/03/2018	25/04/2018	French	PDF
Micro model	31/12/2016	10/03/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	11/03/2016	24/05/2016	French	PDF
Abridged model	31/12/2014	13/03/2015	30/04/2015	French	PDF
Abridged model	31/12/2013	14/03/2014	26/05/2014	French	PDF
Abridged model	31/12/2012	08/03/2013	22/03/2013	French	PDF
Abridged model	31/12/2011	30/03/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	11/03/2011	12/04/2011	French	PDF
Abridged model	31/12/2009	22/03/2010	15/04/2010	French	PDF
Abridged model	31/12/2008	13/03/2009	26/03/2009	French	PDF
Abridged model	31/12/2007	14/03/2008	17/03/2008	French	PDF
Abridged model	31/12/2006	09/03/2007	09/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Alain WODON

Director · since 18 novembre 1998

Active

Philippe DENOEL

Director · since 18 novembre 1998

Active

Ended mandates

Alain WODON

Director

Ended

Alain WODON

Manager

Ended

Philippe DENOËL

Andere functie

Ended

Philippe DENOËL

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares02/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares05/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,9 k €↑
2024
Annual accounts 2024-5,8 k €↓
2023
Annual accounts 2023-4,8 k €↑
2022
Annual accounts 2022-6,3 k €↓
2021
Annual accounts 20212,8 k €↓
2020
Annual accounts 202031 k €↑
2019
Annual accounts 20198,2 k €↓
2018
Annual accounts 201810 k €↑
2017
Annual accounts 20178,5 k €↓
2016
Annual accounts 201614 k €↑
2015
Annual accounts 201510,1 k €↑
2014
Annual accounts 2014854,8 €↓
2013
Annual accounts 201310,4 k €↑
2012
Annual accounts 20124,2 k €↓
2011
Annual accounts 201115,1 k €↓
2010
Annual accounts 201015,9 k €↑
2009
Annual accounts 20095,8 k €↓
2008
Annual accounts 200847,3 k €↑
2007
Annual accounts 200710,6 k €
02/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELEUSIS

Overview

What does ELEUSIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline