ACTIVE

ZARO

Financial year 2024 · closed on 31/12/2024
Net result
309,6 k €
+28.5% YoY
Revenue
2,1 M €
-8.3% YoY
Equity
3,2 M €
+10.7% YoY

What does ZARO do?

ZARO is a Public limited company incorporated in 1998. Its main activity is: Air transport. Its registered office is in Kontich.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.715.617
Incorporation
02/12/1998
Legal form
Public limited company
Registered office
Satenrozen 2A
2550 Kontich · FlandreSee on map
Contributed capital
762 105,82 €
Latest accounts
31/12/2024
Joint committees (1)
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212019201820172016201520142012201120102009
Income statement
Revenue2,1 M €2,2 M €2,1 M €2 M €2 M €1,9 M €2 M €2 M €2,1 M €1,1 M €77,7 k €73 k €76,9 k €74,6 k €
EBITDA2,1 M €2,1 M €1,9 M €1,9 M €1,9 M €1,8 M €1,8 M €1,8 M €1,8 M €987 k €60,5 k €57,4 k €58,5 k €57,5 k €
Operating result745,3 k €638,1 k €638,5 k €544,1 k €582,4 k €455,4 k €513,2 k €461,4 k €502,4 k €413,5 k €60,5 k €57,4 k €58,5 k €57,5 k €
Net result309,6 k €240,9 k €324,1 k €270,7 k €235,3 k €107,3 k €101,1 k €35,3 k €35 k €15,9 k €82,9 k €87,5 k €97,2 k €82,5 k €
Balance sheet
Equity3,2 M €2,9 M €2,6 M €2,3 M €2 M €1,8 M €1,6 M €1,5 M €1,5 M €1,5 M €657,5 k €574,6 k €672,1 k €575 k €
Total assets9,9 M €11,6 M €12,8 M €12 M €14 M €15,3 M €16,4 M €17,5 M €18 M €19,4 M €5 M €5,6 M €5,9 M €6,2 M €
Cash109,6 k €13,7 k €386,7 k €520,5 k €141,1 k €129,9 k €188,8 k €98,9 k €66,6 k €43,5 k €163,8 k €23,6 k €179,6 k €149,9 k €
Debts6,6 M €8,7 M €10,1 M €9,7 M €12 M €13,5 M €14,8 M €15,9 M €16,5 M €17,9 M €4,4 M €5 M €5,2 M €5,6 M €
Other
Workforce0,6 ETP0,7 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 14 ended

Active mandates

Bru Holding

Managing director · since 19 février 2019 · until 30 juin 2025 · 0720.851.639

Represented by Gary Neiman

Active
NAV Holding

Managing director · since 19 février 2019 · until 30 juin 2025 · 0720.851.936

Represented by Jason Neiman

Active

Ended mandates

BRU TEXTILES

Managing director · since 27 juin 2016 · until 15 juin 2022 · 0453.835.284

Represented by Gary Neiman

Ended
Gary Neiman

Director · since 29 juin 2015 · until 15 juin 2021

Ended
Gary Neiman

Director · since 29 juin 2015 · until 29 juin 2021

Ended
Jason Neiman

Director · since 29 juin 2015 · until 15 juin 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
BRUActive
0500.958.379
Bru HoldingActive
0720.851.639
BRU TEXTILESActive
0453.835.284
SeenspireActive
0662.484.462
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202511/07/202430/06/202330/06/202229/06/202113/07/2020
General meeting16/06/202520/06/202415/06/202315/06/202215/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202416/06/202510/07/2025DutchPDF
Full model31/12/202320/06/202411/07/2024DutchPDF
Full model31/12/202215/06/202330/06/2023DutchPDF
Full model31/12/202115/06/202230/06/2022DutchPDF
Full model31/12/202015/06/202129/06/2021DutchPDF
Full model31/12/201930/06/202013/07/2020DutchPDF
Full model31/12/201830/08/201902/09/2019DutchPDF
Full model31/12/201729/06/201811/07/2018DutchPDF
Full model31/12/201628/06/201719/07/2017DutchPDF
Full model31/12/201527/06/201625/07/2016DutchPDF
Full model31/12/201429/06/201529/07/2015DutchPDF
Full modelCorrection31/12/201327/06/201424/10/2014DutchPDF
Full model31/12/201327/06/201431/07/2014DutchPDF
Full model31/12/201229/06/201325/07/2013DutchPDF
Full model31/12/201129/06/201211/07/2012DutchPDF
Full model31/12/201030/06/201119/07/2011DutchPDF
Full model31/12/200930/06/201030/06/2010DutchPDF
Full model31/12/200818/06/200920/07/2009DutchPDF
Full model31/12/200725/06/200824/07/2008DutchPDF
Full model31/12/200615/06/200729/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 14 ended

Active mandates

Bru Holding

Managing director · since 19 février 2019 · until 30 juin 2025 · 0720.851.639

Represented by Gary Neiman

Active
NAV Holding

Managing director · since 19 février 2019 · until 30 juin 2025 · 0720.851.936

Represented by Jason Neiman

Active

Ended mandates

BRU TEXTILES

Managing director · since 27 juin 2016 · until 15 juin 2022 · 0453.835.284

Represented by Gary Neiman

Ended
Gary Neiman

Director · since 29 juin 2015 · until 15 juin 2021

Ended
Gary Neiman

Director · since 29 juin 2015 · until 29 juin 2021

Ended
Jason Neiman

Director · since 29 juin 2015 · until 15 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/09/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/08/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/03/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024309,6 k €
  2. 2023
    Annual accounts 2023240,9 k €
  3. 2022
    Annual accounts 2022324,1 k €
  4. 2021
    Annual accounts 2021270,7 k €
  5. 2019
    Annual accounts 2019235,3 k €
  6. 2018
    Annual accounts 2018107,3 k €
  7. 2017
    Annual accounts 2017101,1 k €
  8. 2016
    Annual accounts 201635,3 k €
  9. 2015
    Annual accounts 201535 k €
  10. 2014
    Annual accounts 201415,9 k €
  11. 2012
    Annual accounts 201282,9 k €
  12. 2011
    Annual accounts 201187,5 k €
  13. 2010
    Annual accounts 201097,2 k €
  14. 2009
    Annual accounts 200982,5 k €
  15. 02/12/1998
    IncorporationPublic limited company