NORMAL SITUATION

BLUCH

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-17,8 k €

-183.9% YoY

Gross margin

5,6 k €

-89.8% YoY

Equity

265 k €

-6.3% YoY

Company — Normal situation.

What does BLUCH do?

BLUCH is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.716.508

Legal form

Private company with limited liability

Contributed capital

30 986,69 €

Latest accounts

31/12/2022

Signals

Solid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	5,6 k €	-89.8%	55,2 k €	+84.5%	29,9 k €	-50.0%	59,8 k €	-16.4%	71,5 k €	-20.4%	89,8 k €	+30.1%	69,1 k €	+52.0%	45,4 k €	+0.9%	45,1 k €	-1.1%	45,5 k €	+27.7%	35,7 k €	-43.0%	62,6 k €	-54.2%	136,8 k €	+57.4%	86,9 k €	+10.1%	78,9 k €	+8.8%	72,5 k €	-2.7%	74,5 k €
EBITDA	-2,1 k €	-104%	52 k €	+102%	25,7 k €	-54.5%	56,4 k €	-17.4%	68,3 k €	-21.3%	86,8 k €	+42.1%	61,1 k €	+45.4%	42 k €	+10.8%	37,9 k €	-11.7%	42,9 k €	+31.2%	32,7 k €	-43.8%	58,3 k €	-56.4%	133,7 k €	+60.8%	83,1 k €	+10.3%	75,3 k €	+12.4%	67 k €	-4.5%	70,2 k €
Operating result	-25,4 k €	-204%	24,5 k €	+670%	-4,3 k €	-118%	24,6 k €	-36.2%	38,5 k €	-31.8%	56,5 k €	+83.5%	30,8 k €	+96.3%	15,7 k €	+39.5%	11,2 k €	-6.7%	12 k €	+435%	2,3 k €	+148%	-4,7 k €	-104%	112,7 k €	+85.6%	60,7 k €	+17.9%	51,5 k €	+20.5%	42,7 k €	-13.7%	49,5 k €
Net result	-17,8 k €	-184%	21,2 k €	+7397%	282,4 €	-98.5%	18,3 k €	-34.5%	27,9 k €	-20.4%	35,1 k €	+154%	13,8 k €	+75.8%	7,9 k €	+55.5%	5,1 k €	-0.9%	5,1 k €	+145%	-11,4 k €	-104%	320,3 k €	+332%	74,2 k €	+122%	33,4 k €	+33.0%	25,1 k €	+69.6%	14,8 k €	-34.4%	22,6 k €
Balance sheet
Equity	265 k €	-6.3%	282,8 k €	+8.1%	261,6 k €	+0.1%	261,3 k €	+7.5%	243 k €	+13.0%	215,1 k €	+19.5%	180,1 k €	-8.2%	196,2 k €	-10.1%	218,4 k €	+2.4%	213,3 k €	+2.5%	208,2 k €	-5.2%	219,6 k €	+431%	41,3 k €	-75.7%	169,8 k €	+24.5%	136,4 k €	+22.6%	111,2 k €	+15.4%	96,4 k €
Total assets	272,1 k €	-8.2%	296,4 k €	+6.3%	278,8 k €	-1.8%	284 k €	-4.2%	296,6 k €	-4.2%	309,6 k €	-0.1%	310 k €	-6.4%	331,2 k €	+2.2%	324,2 k €	-2.8%	333,6 k €	-10.8%	374,2 k €	-32.7%	556,4 k €	+35.2%	411,5 k €	-5.1%	433,7 k €	-1.6%	440,5 k €	-2.0%	449,5 k €	-2.3%	460 k €
Cash	30,1 k €	-38.3%	48,7 k €	+213%	15,6 k €	-42.6%	27,1 k €	+48.2%	18,3 k €	-7.4%	19,8 k €	+184%	7 k €	-58.3%	16,7 k €	+1321%	1,2 k €	-19.0%	1,4 k €	+3094%	45,4 €	-100.0%	123,2 k €	+1148%	9,9 k €	+32.0%	7,5 k €		–		5,3 k €	+884%	538 €
Debts	7,1 k €	-48.0%	13,6 k €	-13.9%	15,8 k €	-25.9%	21,3 k €	-60.2%	53,5 k €	-43.3%	94,5 k €	-27.2%	129,9 k €	-2.8%	133,7 k €	+27.9%	104,5 k €	-13.2%	120,3 k €	-27.0%	164,8 k €	-51.1%	336,7 k €	-9.0%	370,2 k €	+40.3%	263,9 k €	-13.2%	304,1 k €	-10.1%	338,3 k €	-7.0%	363,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,5 ETP		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 3 ended

Active mandates

Anne BLUM

Director · since 02 décembre 1998

Active

Jean-Claude CHOJNOWSKI

Director · since 02 décembre 1998

Active

Ended mandates

ANNE BLUM

Mandate

Ended

ANNE BLUM

Manager

Ended

Jean-Claude Chojnowski

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2023	07/10/2022	31/08/2021	30/09/2020	09/09/2019	24/09/2018
General meeting	06/06/2023	27/09/2022	12/07/2021	25/09/2020	30/08/2019	24/09/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	06/06/2023	12/06/2023	French	PDF
Micro model	31/12/2021	27/09/2022	07/10/2022	French	PDF
Micro model	31/12/2020	12/07/2021	31/08/2021	French	PDF
Micro model	31/12/2019	25/09/2020	30/09/2020	French	PDF
Micro model	31/12/2018	30/08/2019	09/09/2019	French	PDF
Micro model	31/12/2017	24/09/2018	24/09/2018	French	PDF
Micro model	31/12/2016	30/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	12/10/2016	14/10/2016	French	PDF
Abridged model	31/12/2014	20/07/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	25/08/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	27/08/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	06/08/2009	10/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	06/07/2007	French	PDF
Abridged model	31/12/2005	09/05/2006	30/08/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	15/09/2005	French	PDF
Abridged model	31/12/2003	11/05/2004	30/07/2004	French	PDF
Abridged model	31/12/2002	22/08/2003	16/09/2003	French	PDF
Abridged model	31/12/2001	14/05/2002	18/12/2002	French	PDF
Abridged model	31/12/2000	08/05/2001	06/06/2001	French	PDF
Abridged model	31/12/1999	09/05/2000	31/05/2000	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 3 ended

Active mandates

Anne BLUM

Director · since 02 décembre 1998

Active

Jean-Claude CHOJNOWSKI

Director · since 02 décembre 1998

Active

Ended mandates

ANNE BLUM

Mandate

Ended

ANNE BLUM

Manager

Ended

Jean-Claude Chojnowski

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-17,8 k €↓
2021
Annual accounts 202121,2 k €↑
2020
Annual accounts 2020282,4 €↓
2019
Annual accounts 201918,3 k €↓
2018
Annual accounts 201827,9 k €↓
2017
Annual accounts 201735,1 k €↑
2016
Annual accounts 201613,8 k €↑
2015
Annual accounts 20157,9 k €↑
2014
Annual accounts 20145,1 k €↓
2013
Annual accounts 20135,1 k €↑
2012
Annual accounts 2012-11,4 k €↓
2011
Annual accounts 2011320,3 k €↑
2010
Annual accounts 201074,2 k €↑
2009
Annual accounts 200933,4 k €↑
2008
Annual accounts 200825,1 k €↑
2007
Annual accounts 200714,8 k €↓
2006
Annual accounts 200622,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BLUCH

Overview

What does BLUCH do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline