ACTIVE

FOSSE AUX HIRSONS (SRL)

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-43,1 k €

-211.1% YoY

Gross margin

-4,9 k €

-104.3% YoY

Equity

313,1 k €

-12.1% YoY

What does FOSSE AUX HIRSONS do?

FOSSE AUX HIRSONS is a Private limited company incorporated in 1998. Its main activity is: Growing of citrus fruits. Its registered office is in Cerfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.721.951

Incorporation

02/12/1998

Legal form

Private limited company

Registered office

Rue de Neuville(Sen) 46
5630 Cerfontaine · WallonieSee on map

Contributed capital

27 888,02 €

Latest accounts

31/12/2024

Activities (NACE)

01232Growing of citrus fruits· main 01462Raising of swine/pigs 01462Raising of swine/pigs

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-4,9 k €	-104%	114,2 k €	+94.5%	58,7 k €	+27.4%	46,1 k €	+66.7%	27,6 k €	-22.7%	35,8 k €	-59.8%	88,9 k €	+12.5%	79 k €	-19.3%	97,8 k €	+52.8%	64 k €	-4.3%	66,9 k €	-29.9%	95,5 k €	+26.2%	75,6 k €	+26.4%	59,8 k €	+132%	25,8 k €	-46.3%	48,1 k €	-41.5%	82,2 k €	-21.4%	104,6 k €	+14.8%	91,1 k €
EBITDA	-10 k €	-111%	89,7 k €	+69.3%	53 k €	+38.7%	38,2 k €	+63.1%	23,4 k €	-25.7%	31,5 k €	-63.0%	85,3 k €	+13.0%	75,5 k €	-17.5%	91,6 k €	+54.6%	59,3 k €	-7.1%	63,8 k €	-27.8%	88,3 k €	+21.9%	72,4 k €	+31.7%	55 k €	+143%	22,6 k €	-48.7%	44,1 k €	-44.5%	79,4 k €	-20.8%	100,3 k €	+13.1%	88,7 k €
Operating result	-38,8 k €	-163%	61,1 k €	+151%	24,4 k €	+131%	10,6 k €	+225%	-8,4 k €	-10.6%	-7,6 k €	-125%	30,6 k €	+34.9%	22,7 k €	-44.7%	41 k €	+108%	19,7 k €	-29.5%	27,9 k €	-47.4%	53 k €	+22.9%	43,2 k €	+67.9%	25,7 k €	+703%	3,2 k €	-87.7%	26 k €	-51.0%	53 k €	-29.8%	75,6 k €	+17.3%	64,4 k €
Net result	-43,1 k €	-211%	38,8 k €	+180%	13,8 k €	+139%	5,8 k €	+144%	-13 k €	-1.4%	-12,9 k €	-152%	24,6 k €	+91.7%	12,8 k €	-55.6%	28,9 k €	+141%	12 k €	-24.4%	15,9 k €	-47.7%	30,4 k €	+12.5%	27 k €	+71.4%	15,7 k €	+234%	-11,8 k €	-187%	13,5 k €	-59.4%	33,2 k €	-22.4%	42,8 k €	+28.5%	33,3 k €
Balance sheet
Equity	313,1 k €	-12.1%	356,2 k €	+12.2%	317,5 k €	+4.6%	303,6 k €	+1.9%	297,8 k €	-4.2%	310,9 k €	-4.0%	323,7 k €	+8.2%	299,1 k €	+4.5%	286,3 k €	+11.2%	257,3 k €	+4.9%	245,3 k €	+6.9%	229,4 k €	+15.3%	199,1 k €	+15.7%	172,1 k €	+10.1%	156,3 k €	-7.0%	168,1 k €	+8.7%	154,6 k €	+27.4%	121,4 k €	+54.5%	78,6 k €
Total assets	816,8 k €	-20.8%	1 M €	+30.1%	792,6 k €	+10.3%	718,3 k €	-7.1%	773,1 k €	-4.4%	808,7 k €	-1.8%	823,2 k €	+17.0%	703,4 k €	+3.4%	680,1 k €	+65.8%	410,3 k €	+17.2%	350 k €	+1.4%	345,2 k €	+7.1%	322,2 k €	-17.3%	389,6 k €	+7.8%	361,5 k €	-19.6%	449,8 k €	-27.4%	619,2 k €	+51.7%	408,3 k €	+16.1%	351,7 k €
Cash	36,4 k €	-24.5%	48,3 k €	+288%	12,4 k €	+8.7%	11,4 k €	-49.8%	22,8 k €	+484%	3,9 k €	-91.3%	45 k €	+36.8%	32,9 k €	+48.3%	22,2 k €	-64.6%	62,6 k €	+56.0%	40,2 k €	+112%	19 k €	-18.6%	23,3 k €	+51.5%	15,4 k €	-75.3%	62,3 k €	-10.6%	69,7 k €	-22.9%	90,4 k €	-34.5%	138 k €	+99.9%	69 k €
Debts	503,7 k €	-25.3%	674,5 k €	+42.1%	474,8 k €	+14.6%	414,4 k €	-12.7%	474,9 k €	-4.5%	497,4 k €	-0.3%	499,1 k €	+23.6%	403,9 k €	+2.7%	393,4 k €	+161%	151 k €	+45.7%	103,6 k €	-9.5%	114,5 k €	-6.4%	122,4 k €	-43.5%	216,5 k €	+5.6%	204,9 k €	-27.2%	281,6 k €	-39.4%	464,6 k €	+61.9%	287 k €	+5.1%	273,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Sébastien MOUCHETTE

Director · since 25 avril 2024

Active

ANNE BRICHET

Director · since 16 avril 2023 · until 25 avril 2024

Active

Ended mandates

ANNE BRICHET

Director · since 16 avril 2023

Ended

Vincent MOUCHETTE

Manager

Ended

VINCENT MOUCHETTE

Director · until 16 avril 2023

Ended

VINCENT MOUCHETTE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Association Colonval - Mouchette● Active	0744.764.020
Association ferme Vincent Mouchette● Liquidation	1020.744.559

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	31/10/2025	26/11/2023	18/10/2022	30/09/2021	29/10/2020
General meeting	02/07/2026	28/10/2025	26/11/2023	14/06/2022	08/06/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/07/2026	17/08/2026	French	PDF
Abridged model	31/12/2023	28/10/2025	31/10/2025	French	PDF
Abridged model	31/12/2022	26/11/2023	26/11/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	18/10/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	19/06/2009	French	PDF
Abridged modelCorrection	31/12/2007	12/06/2008	08/09/2008	French	PDF
Abridged model	31/12/2007	12/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	13/06/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Sébastien MOUCHETTE

Director · since 25 avril 2024

Active

ANNE BRICHET

Director · since 16 avril 2023 · until 25 avril 2024

Active

Ended mandates

ANNE BRICHET

Director · since 16 avril 2023

Ended

Vincent MOUCHETTE

Manager

Ended

VINCENT MOUCHETTE

Director · until 16 avril 2023

Ended

VINCENT MOUCHETTE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/05/2024
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/06/2023
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Registered office15/02/2019
SIEGE SOCIAL
PDF
Registered office03/01/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-43,1 k €↓
2023
Annual accounts 202338,8 k €↑
2022
Annual accounts 202213,8 k €↑
2021
Annual accounts 20215,8 k €↑
2020
Annual accounts 2020-13 k €↓
2019
Annual accounts 2019-12,9 k €↓
2018
Annual accounts 201824,6 k €↑
2017
Annual accounts 201712,8 k €↓
2016
Annual accounts 201628,9 k €↑
2015
Annual accounts 201512 k €↓
2014
Annual accounts 201415,9 k €↓
2013
Annual accounts 201330,4 k €↑
2012
Annual accounts 201227 k €↑
2011
Annual accounts 201115,7 k €↑
2010
Annual accounts 2010-11,8 k €↓
2009
Annual accounts 200913,5 k €↓
2008
Annual accounts 200833,2 k €↓
2007
Annual accounts 200742,8 k €↑
2006
Annual accounts 200633,3 k €
02/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOSSE AUX HIRSONS (SRL)

Overview

What does FOSSE AUX HIRSONS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline