IMMO PHONDA
0464.775.203 · rovalta.com · 24/09/2026
ACTIVE
IMMO PHONDA
Financial year 2025 · closed on 31/12/2025
Net result
-22,4 k €
-333.9% YoY
Gross margin
20,3 k €
-82.2% YoY
Equity
210 k €
-9.6% YoY
Overview
What does IMMO PHONDA do?
IMMO PHONDA is a Private limited company incorporated in 1998. Its registered office is in Charleroi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.775.203
Incorporation
09/12/1998
Legal form
Private limited company
Registered office
Rue Haies Germaine 4
6032 Charleroi · WallonieSee on map
6032 Charleroi · WallonieSee on map
Contributed capital
6 205,32 €
Latest accounts
31/12/2025
Joint committees (1)
- 313
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 20,3 k € | -82.2% | 113,8 k € | +37.1% | 83 k € | +69.8% | 48,9 k € | -12.6% | 56 k € | -20.0% | 70 k € | -5.2% | 73,8 k € | -27.7% | 102 k € | -79.2% | 490,9 k € | +330% | 114,2 k € | +7.0% | 106,8 k € | -4.1% | 111,3 k € | +18.4% | 94 k € | +5.1% | 89,4 k € | -4.2% | 93,3 k € | +11.6% | 83,6 k € | -11.7% | 94,7 k € | +12.0% | 84,5 k € | +7.7% | 78,5 k € | +38.3% | 56,7 k € |
| EBITDA | 16,3 k € | -84.3% | 103,7 k € | +38.4% | 74,9 k € | +67.2% | 44,8 k € | -13.8% | 52 k € | -17.9% | 63,3 k € | -1.9% | 64,5 k € | +12.0% | 57,6 k € | -85.2% | 389,6 k € | +252% | 110,6 k € | +36.6% | 81 k € | -13.2% | 93,3 k € | +19.8% | 77,9 k € | +18.3% | 65,8 k € | -5.1% | 69,4 k € | +12.6% | 61,7 k € | -16.9% | 74,2 k € | +15.4% | 64,3 k € | +10.9% | 58 k € | +62.5% | 35,7 k € |
| Operating result | -15,6 k € | -122% | 70,1 k € | +233% | 21,1 k € | +679643% | -3,1 € | -100% | 17,5 k € | -41.3% | 29,9 k € | +11.1% | 26,9 k € | -4.8% | 28,2 k € | -92.1% | 356,4 k € | +325% | 83,9 k € | +66.6% | 50,4 k € | -19.3% | 62,4 k € | +85.4% | 33,7 k € | +60.6% | 21 k € | -21.5% | 26,7 k € | +45.5% | 18,4 k € | -39.5% | 30,4 k € | +102% | 15,1 k € | +169% | 5,6 k € | +131% | -18,1 k € |
| Net result | -22,4 k € | -334% | 9,6 k € | +175% | 3,5 k € | +131% | -11,3 k € | -371% | 4,2 k € | -66.9% | 12,6 k € | +16.2% | 10,9 k € | -75.6% | 44,5 k € | -79.8% | 220,4 k € | +346% | 49,5 k € | +83.1% | 27 k € | -21.1% | 34,2 k € | +169% | 12,7 k € | +158% | 4,9 k € | -47.2% | 9,4 k € | +1829% | -541,1 € | -103% | 16,2 k € | +765% | -2,4 k € | +80.8% | -12,7 k € | +22.4% | -16,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 210 k € | -9.6% | 232,4 k € | +4.3% | 222,8 k € | +1.6% | 219,4 k € | -4.9% | 230,7 k € | +1.8% | 226,5 k € | +5.9% | 213,9 k € | +4.8% | 204 k € | +27.9% | 159,5 k € | +362% | -60,9 k € | +44.8% | -110,4 k € | +19.7% | -137,4 k € | +19.9% | -171,6 k € | +6.9% | -184,3 k € | +2.6% | -189,3 k € | +4.7% | -198,6 k € | -0.3% | -198,1 k € | +7.6% | -214,3 k € | -1.2% | -211,9 k € | -6.4% | -199,2 k € |
| Total assets | 587,1 k € | -12.4% | 670,3 k € | -34.2% | 1 M € | -4.2% | 1,1 M € | +27.6% | 833 k € | -4.9% | 875,8 k € | -8.3% | 955 k € | -3.4% | 988,7 k € | -11.8% | 1,1 M € | +223% | 346,9 k € | -2.1% | 354,5 k € | -0.6% | 356,5 k € | -4.8% | 374,6 k € | -7.5% | 404,8 k € | -8.2% | 440,8 k € | -8.8% | 483,5 k € | -8.6% | 529 k € | +1.9% | 519,2 k € | -3.4% | 537,6 k € | -3.1% | 554,7 k € |
| Cash | 113,4 k € | +60.6% | 70,6 k € | +215% | 22,4 k € | -30.5% | 32,3 k € | +33.5% | 24,2 k € | -65.8% | 70,8 k € | -8.0% | 76,9 k € | +15.3% | 66,7 k € | -28.2% | 92,9 k € | +16.6% | 79,7 k € | +14.9% | 69,3 k € | +2.1% | 67,9 k € | +5.7% | 64,3 k € | -15.5% | 76 k € | +18.9% | 63,9 k € | -12.4% | 73 k € | +5.6% | 69,1 k € | +18.5% | 58,4 k € | +35.9% | 42,9 k € | -24.6% | 56,9 k € |
| Debts | 374,2 k € | -14.0% | 435 k € | -40.0% | 725 k € | -6.0% | 771,1 k € | +47.1% | 524,3 k € | -7.9% | 569,1 k € | -13.4% | 657,2 k € | -5.7% | 696,9 k € | -16.9% | 838,4 k € | +106% | 407,9 k € | -12.3% | 464,9 k € | -5.9% | 493,9 k € | -9.6% | 546,2 k € | -7.3% | 589,1 k € | -6.5% | 630,1 k € | -7.6% | 682,1 k € | -6.2% | 727 k € | -0.9% | 733,4 k € | -2.1% | 749,5 k € | -0.6% | 753,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | +42.9% | 0,7 ETP | – | 0,7 ETP | 0.0% | 0,7 ETP | 0.0% | 0,7 ETP | 0.0% | 0,7 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
DAVID HONOREZ
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CLAIRE-CARE● Active | 1019.232.547 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 31/07/2025 | 22/08/2024 | 23/08/2023 | 01/07/2022 | 24/08/2021 |
| General meeting | 04/06/2026 | 30/07/2025 | 26/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/06/2026 | 24/06/2026 | French | |
| Micro model | 31/12/2024 | 30/07/2025 | 31/07/2025 | French | |
| Micro model | 31/12/2023 | 26/06/2024 | 22/08/2024 | French | |
| Micro model | 31/12/2022 | 02/06/2023 | 23/08/2023 | French | |
| Micro model | 31/12/2021 | 03/06/2022 | 01/07/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 07/07/2020 | 04/09/2020 | French | |
| Micro model | 31/12/2018 | 25/10/2019 | 30/12/2019 | French | |
| Abridged model | 31/12/2017 | 08/11/2018 | 04/12/2018 | French | |
| Micro model | 31/12/2016 | 30/08/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 23/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 16/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 19/08/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 27/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 20/08/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
DAVID HONOREZ
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/05/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Capital / shares31/01/2006ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-22,4 k €↓
- 2024Annual accounts 20249,6 k €↑
- 2023Annual accounts 20233,5 k €↑
- 2022Annual accounts 2022-11,3 k €↓
- 2022Name changeIMMO PHONDA
- 2021Annual accounts 20214,2 k €↓
- 2021Name changePHARMACIE HONOREZ-LAURENT
- 2020Annual accounts 202012,6 k €↑
- 2019Annual accounts 201910,9 k €↓
- 2018Annual accounts 201844,5 k €↓
- 2017Annual accounts 2017220,4 k €↑
- 2016Annual accounts 201649,5 k €↑
- 2015Annual accounts 201527 k €↓
- 2014Annual accounts 201434,2 k €↑
- 2013Annual accounts 201312,7 k €↑
- 2012Annual accounts 20124,9 k €↓
- 2011Annual accounts 20119,4 k €↑
- 2010Annual accounts 2010-541,1 €↓
- 2009Annual accounts 200916,2 k €↑
- 2008Annual accounts 2008-2,4 k €↑
- 2007Annual accounts 2007-12,7 k €↑
- 2006Annual accounts 2006-16,4 k €
- 09/12/1998IncorporationPrivate limited company