DEVOTEC
0464.776.785 · rovalta.com · 21/09/2026
ACTIVE
DEVOTEC
Financial year 2025 · closed on 31/12/2025
Net result
13,6 k €
-71.0% YoY
Gross margin
199,8 k €
-32.2% YoY
Equity
328,5 k €
+4.3% YoY
Workforce
4,4 ETP
0.0% YoY
Overview
What does DEVOTEC do?
DEVOTEC is a Private limited company incorporated in 1998. Its registered office is in Vilvoorde. It employs on average 4,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.776.785
Incorporation
09/12/1998
Legal form
Private limited company
Registered office
Schaarbeeklei 115
1800 Vilvoorde · FlandreSee on map
1800 Vilvoorde · FlandreSee on map
Contributed capital
86 762,73 €
Latest accounts
31/12/2025
Average workforce
4,4 ETP
Joint committees (3)
- 149
- 14901
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 199,8 k € | -32.2% | 294,6 k € | -14.5% | 344,5 k € | +34.6% | 255,9 k € | -32.9% | 381,4 k € | -20.2% | 477,9 k € | +14.7% | 416,5 k € | -26.9% | 570,0 k € | +150% | 227,7 k € | -33.8% | 344,2 k € | +13.3% | 303,8 k € | +17.7% | 258,1 k € | -61.5% | 670,8 k € | +2.7% | 652,9 k € | +66.3% | 392,6 k € | -37.7% | 630,5 k € | +26.8% | 497,1 k € | -10.0% | 552,4 k € | -16.5% | 661,6 k € |
| EBITDA | 571,5 € | -96.8% | 17,7 k € | -48.2% | 34,2 k € | +418% | -10,8 k € | -137% | 29,0 k € | -86.2% | 209,4 k € | +190% | 72,3 k € | -72.0% | 258,5 k € | +1112% | -25,6 k € | -222% | 21,0 k € | +141% | -51,5 k € | -180% | 64,5 k € | -66.9% | 195,0 k € | -15.3% | 230,3 k € | +712% | -37,6 k € | -123% | 164,5 k € | -16.1% | 196,1 k € | -29.4% | 277,8 k € | +14.2% | 243,2 k € |
| Operating result | -39,1 k € | -182% | -13,8 k € | -161% | -5,3 k € | +87.1% | -41,2 k € | +46.0% | -76,3 k € | -164% | 119,1 k € | +536% | -27,3 k € | -116% | 166,0 k € | +241% | -117,3 k € | -537% | -18,4 k € | +82.2% | -103,7 k € | -1216% | 9,3 k € | -93.7% | 148,4 k € | -16.9% | 178,6 k € | +373% | -65,5 k € | -168% | 97,0 k € | -27.4% | 133,6 k € | -35.0% | 205,5 k € | +73.2% | 118,6 k € |
| Net result | 13,6 k € | -71.0% | 47,0 k € | +2.3% | 45,9 k € | +212% | 14,7 k € | +38.9% | 10,6 k € | -92.6% | 142,0 k € | +691% | 17,9 k € | -89.6% | 172,0 k € | +388% | -59,6 k € | -233% | 44,9 k € | +480% | -11,8 k € | -119% | 62,1 k € | -60.6% | 157,6 k € | -9.7% | 174,4 k € | +3188% | -5,6 k € | -104% | 135,4 k € | -21.0% | 171,3 k € | -35.7% | 266,4 k € | +56.4% | 170,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 328,5 k € | +4.3% | 314,9 k € | +17.5% | 268,0 k € | +20.7% | 222,1 k € | +7.1% | 207,4 k € | -30.1% | 296,8 k € | -26.7% | 404,8 k € | +4.6% | 386,8 k € | +13.5% | 340,8 k € | -14.9% | 400,5 k € | +3.9% | 385,5 k € | -3.0% | 397,3 k € | -28.4% | 555,2 k € | +34.9% | 411,7 k € | +73.5% | 237,2 k € | -2.3% | 242,9 k € | -5.7% | 257,5 k € | -3.3% | 266,2 k € | +48.0% | 179,9 k € |
| Total assets | 1,1 M € | -16.4% | 1,3 M € | +26.3% | 1,0 M € | -11.8% | 1,1 M € | -17.3% | 1,4 M € | -0.4% | 1,4 M € | +12.2% | 1,2 M € | -2.3% | 1,3 M € | +6.3% | 1,2 M € | +9.1% | 1,1 M € | +25.5% | 871,4 k € | -18.6% | 1,1 M € | -19.0% | 1,3 M € | +25.3% | 1,1 M € | -41.3% | 1,8 M € | +11.7% | 1,6 M € | +13.3% | 1,4 M € | -16.6% | 1,7 M € | +7.8% | 1,6 M € |
| Cash | 71,9 k € | -13.3% | 82,9 k € | -31.3% | 120,7 k € | +9.6% | 110,1 k € | -41.1% | 187,0 k € | -52.6% | 394,2 k € | +36.1% | 289,5 k € | +293% | 73,7 k € | -38.8% | 120,5 k € | -50.3% | 242,2 k € | +99.8% | 121,2 k € | -60.2% | 304,3 k € | -27.3% | 418,6 k € | +59.8% | 261,9 k € | +13.8% | 230,0 k € | +177% | 83,1 k € | +12.1% | 74,2 k € | +37.5% | 53,9 k € | -72.7% | 197,8 k € |
| Debts | 711,3 k € | -23.2% | 925,7 k € | +32.5% | 698,5 k € | -24.2% | 921,9 k € | -16.2% | 1,1 M € | +0.6% | 1,1 M € | +35.1% | 809,6 k € | -5.4% | 856,2 k € | +0.5% | 851,7 k € | +22.9% | 692,8 k € | +42.9% | 484,7 k € | -28.0% | 673,0 k € | +24.3% | 541,5 k € | +25.0% | 433,1 k € | +11.8% | 387,2 k € | +38.4% | 279,8 k € | -9.2% | 308,1 k € | -24.9% | 410,4 k € | +6.1% | 386,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 4,4 ETP | 0.0% | 4,4 ETP | -22.8% | 5,7 ETP | +1.8% | 5,6 ETP | -1.8% | 5,7 ETP | 0.0% | 5,7 ETP | -16.2% | 6,8 ETP | +15.3% | 5,9 ETP | +9.3% | 5,4 ETP | -15.6% | 6,4 ETP | 0.0% | 6,4 ETP | -20.0% | 8,0 ETP | -9.1% | 8,8 ETP | +3.5% | 8,5 ETP | +41.7% | 6,0 ETP | 0.0% | 6,0 ETP | +5.3% | 5,7 ETP | +1.8% | 5,6 ETP | +7.7% | 5,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Filip Ronsse
ActiveActive
Ended mandates
Nikakis Vaya
EndedNikakis Vaya
EndedDenis Voets
EndedDENIS VOETS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 25/08/2025 | 29/09/2024 | 31/08/2023 | 31/08/2022 | 01/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 06/06/2025 | 25/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/06/2024 | 29/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 04/06/2021 | 01/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 30/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/06/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 23/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 27/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 15/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 17/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 01/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 28/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 30/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/07/2011 | 30/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/07/2010 | 31/12/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/07/2009 | 26/01/2010 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 21/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 31/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Filip Ronsse
ActiveActive
Ended mandates
Nikakis Vaya
EndedNikakis Vaya
EndedDenis Voets
EndedDENIS VOETS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/03/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates25/08/2021ONTSLAGEN - BENOEMINGEN
- Capital / shares26/03/2018KAPITAAL - AANDELEN
- Mandates02/03/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares11/02/2014KAPITAAL - AANDELEN
- Registered office29/12/2004MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202513,6 k €↓
- 2024Annual accounts 202447,0 k €↑
- 2023Annual accounts 202345,9 k €↑
- 2022Annual accounts 202214,7 k €↑
- 2021Annual accounts 202110,6 k €↓
- 2020Annual accounts 2020142,0 k €↑
- 2019Annual accounts 201917,9 k €↓
- 2018Annual accounts 2018172,0 k €↑
- 2017Annual accounts 2017-59,6 k €↓
- 2016Annual accounts 201644,9 k €↑
- 2015Annual accounts 2015-11,8 k €↓
- 2014Annual accounts 201462,1 k €↓
- 2013Annual accounts 2013157,6 k €↓
- 2012Annual accounts 2012174,4 k €↑
- 2011Annual accounts 2011-5,6 k €↓
- 2010Annual accounts 2010135,4 k €↓
- 2009Annual accounts 2009171,3 k €↓
- 2008Annual accounts 2008266,4 k €↑
- 2007Annual accounts 2007170,3 k €
- 09/12/1998IncorporationPrivate limited company