ACTIVE

CM-Projects

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-22,8 k €

+82.9% YoY

Gross margin

70,3 k €

+479.4% YoY

Equity

1,5 M €

-1.5% YoY

What does CM-Projects do?

CM-Projects is a Public limited company incorporated in 1998. Its registered office is in Olen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.800.541

Incorporation

10/12/1998

Legal form

Public limited company

Registered office

Hoogbuul 59
2250 Olen · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

30/09/2025

Joint committees (3)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	70,3 k €	+479%	12,1 k €	-93.4%	184,3 k €	-5.2%	194,4 k €	-38.3%	315,2 k €	+21.0%	260,4 k €	+0.5%	259,1 k €	-9.0%	284,6 k €	+63.2%	174,3 k €	-79.8%	861,9 k €	+13.3%	761,1 k €	-21.3%	966,8 k €	+13.1%	854,8 k €	-17.7%	1 M €	+2.1%	1 M €	-35.1%	1,6 M €	+95.7%	800,5 k €	+17.1%	683,3 k €	+19.6%	571,5 k €
EBITDA	59,1 k €	+209%	-54,1 k €	-134%	161,1 k €	+17.0%	137,7 k €	-39.6%	228,1 k €	+29.5%	176,2 k €	-0.2%	176,5 k €	-12.9%	202,6 k €	+90.4%	106,4 k €	-70.2%	357,2 k €	+48.5%	240,5 k €	-37.3%	383,5 k €	+40.2%	273,6 k €	-42.1%	472,8 k €	+8.5%	435,8 k €	-24.8%	579,4 k €	+126%	256 k €	+9.4%	234 k €	-0.4%	234,9 k €
Operating result	-29 k €	+78.6%	-135,1 k €	-309%	64,6 k €	+59.7%	40,5 k €	-72.6%	147,6 k €	+21.5%	121,5 k €	+11.1%	109,4 k €	-21.3%	139 k €	+407%	27,4 k €	-88.3%	233,4 k €	+96.7%	118,7 k €	-56.5%	272,6 k €	+74.0%	156,6 k €	-56.1%	357,1 k €	+9.5%	326,1 k €	-17.9%	397,4 k €	+158%	154 k €	+30.2%	118,3 k €	+8.3%	109,2 k €
Net result	-22,8 k €	+82.9%	-133,2 k €	-390%	46 k €	+36.1%	33,8 k €	+121%	-157,6 k €	-302%	78,2 k €	+1.7%	76,8 k €	-11.9%	87,2 k €	+366%	18,7 k €	-85.2%	126,1 k €	+85.7%	67,9 k €	-74.4%	265,3 k €	+73.1%	153,3 k €	-56.4%	351,7 k €	+13.9%	308,9 k €	-17.7%	375,1 k €	+366%	80,5 k €	+12.5%	71,6 k €	+10.4%	64,8 k €
Balance sheet
Equity	1,5 M €	-1.5%	1,5 M €	-8.3%	1,6 M €	+2.9%	1,6 M €	+2.2%	1,5 M €	-21.8%	2 M €	-0.2%	2 M €	-7.8%	2,1 M €	+4.2%	2 M €	+0.9%	2 M €	+6.6%	1,9 M €	+3.7%	1,8 M €	+14.9%	1,6 M €	+10.6%	1,4 M €	+32.2%	1,1 M €	+39.4%	783,5 k €	+95.0%	401,8 k €	+25.1%	321,2 k €	+28.7%	249,6 k €
Total assets	1,6 M €	-5.0%	1,7 M €	-11.3%	1,9 M €	+3.0%	1,8 M €	-2.7%	1,9 M €	-11.0%	2,1 M €	+1.0%	2,1 M €	-10.8%	2,4 M €	+3.1%	2,3 M €	-10.8%	2,6 M €	-0.0%	2,6 M €	+2.5%	2,5 M €	+5.1%	2,4 M €	+6.6%	2,2 M €	+7.3%	2,1 M €	+7.4%	1,9 M €	+18.8%	1,6 M €	+7.1%	1,5 M €	+14.4%	1,3 M €
Cash	248,6 k €	+4.5%	237,8 k €	+430%	44,8 k €	-73.8%	171,3 k €	-0.8%	172,8 k €	-73.1%	641,3 k €	+14.9%	558 k €	-21.9%	714,6 k €	+22.5%	583,2 k €	-54.2%	1,3 M €	+14.7%	1,1 M €	+9.1%	1 M €	+3.2%	986,1 k €	+20.2%	820,4 k €	+6.6%	769,9 k €	+37.7%	559 k €	+628%	76,8 k €	-41.9%	132,3 k €	+457%	23,7 k €
Debts	144,6 k €	-29.9%	206,3 k €	-27.6%	285,1 k €	+3.4%	275,7 k €	-23.5%	360,4 k €	+115%	167,9 k €	+17.9%	142,4 k €	-38.2%	230,4 k €	-6.0%	245 k €	-54.3%	536,5 k €	-18.5%	658,4 k €	-0.5%	661,6 k €	-15.4%	782,3 k €	-0.6%	786,9 k €	-20.3%	986,9 k €	-13.8%	1,1 M €	-6.6%	1,2 M €	+2.5%	1,2 M €	+11.0%	1,1 M €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	+25.0%	0,8 ETP	-92.0%	10,0 ETP	+4.2%	9,6 ETP	-11.1%	10,8 ETP	-6.1%	11,5 ETP	-3.4%	11,9 ETP	-2.5%	12,2 ETP	+7.0%	11,4 ETP	-5.0%	12,0 ETP	+7.1%	11,2 ETP	+47.4%	7,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 14 ended

Active mandates

Chris CAMPFORTS

Director · since 15 décembre 2023

Active

Mia PEETERS

Director · since 15 décembre 2023

Active

Ended mandates

Chris Campfort

Managing director · since 15 décembre 2023 · until 15 décembre 2029

Ended

Mia Peeters

Director · since 15 décembre 2023 · until 15 décembre 2029

Ended

Chris Camforts

Managing director · since 24 mars 2021 · until 24 mars 2027

Ended

Chris Campforts

Managing director · since 24 mars 2021 · until 24 mars 2027

Ended

At this address

Other companies at this address

Company	CBE no.
INBO● Active	0663.553.838
PION● Active	0805.135.533

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2026	22/04/2025	25/01/2024	27/04/2023	27/04/2022	25/03/2021
General meeting	25/02/2026	26/03/2025	24/01/2024	31/03/2023	30/03/2022	24/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	25/02/2026	10/03/2026	Dutch	PDF
Micro model	30/09/2024	26/03/2025	22/04/2025	Dutch	PDF
Micro model	30/09/2023	24/01/2024	25/01/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	27/04/2023	Dutch	PDF
Micro model	30/09/2021	30/03/2022	27/04/2022	Dutch	PDF
Micro model	30/09/2020	24/03/2021	25/03/2021	Dutch	PDF
Micro model	30/09/2019	25/03/2020	17/04/2020	Dutch	PDF
Abridged model	30/09/2018	27/03/2019	25/04/2019	Dutch	PDF
Abridged model	30/09/2017	28/03/2018	29/03/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	26/04/2017	Dutch	PDF
Abridged model	30/09/2015	23/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	25/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	26/03/2014	07/04/2014	Dutch	PDF
Abridged model	30/09/2012	27/03/2013	02/04/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	26/04/2012	Dutch	PDF
Abridged model	30/09/2010	31/03/2011	29/04/2011	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 14 ended

Active mandates

Chris CAMPFORTS

Director · since 15 décembre 2023

Active

Mia PEETERS

Director · since 15 décembre 2023

Active

Ended mandates

Chris Campfort

Managing director · since 15 décembre 2023 · until 15 décembre 2029

Ended

Mia Peeters

Director · since 15 décembre 2023 · until 15 décembre 2029

Ended

Chris Camforts

Managing director · since 24 mars 2021 · until 24 mars 2027

Ended

Chris Campforts

Managing director · since 24 mars 2021 · until 24 mars 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/11/2018
KAPITAAL - AANDELEN
PDF
Mandates25/10/2016
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/04/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/10/2014
KAPITAAL - AANDELEN
PDF
Mandates22/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2010
DOEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-22,8 k €↑
2024
Annual accounts 2024-133,2 k €↓
2023
Annual accounts 202346 k €↑
2023
Name changeCM-PROJECTS
2022
Annual accounts 202233,8 k €↑
2021
Annual accounts 2021-157,6 k €↓
2021
Name changeInbo Investment
2020
Annual accounts 202078,2 k €↑
2019
Annual accounts 201976,8 k €↓
2018
Annual accounts 201887,2 k €↑
2017
Annual accounts 201718,7 k €↓
2016
Annual accounts 2016126,1 k €↑
2015
Annual accounts 201567,9 k €↓
2014
Annual accounts 2014265,3 k €↑
2013
Annual accounts 2013153,3 k €↓
2012
Annual accounts 2012351,7 k €↑
2011
Annual accounts 2011308,9 k €↓
2010
Annual accounts 2010375,1 k €↑
2008
Annual accounts 200880,5 k €↑
2007
Annual accounts 200771,6 k €↑
2006
Annual accounts 200664,8 k €
10/12/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CM-Projects

Overview

What does CM-Projects do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline