ACTIVE

Arsénic

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

37 €

-99.3% YoY

Gross margin

543,5 k €

-7.1% YoY

Equity

111,6 k €

-4.3% YoY

What does Arsénic do?

Arsénic is a Non-profit organization incorporated in 1998. Its main activity is: Performing arts. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.815.783

Incorporation

01/10/1998

Legal form

Non-profit organization

Registered office

Rue Saint-Léonard 427
4000 Liège · WallonieSee on map

Latest accounts

31/12/2025

Activities (NACE)

90012Performing arts· main 90202Creative, arts and entertainment activities 92312Gambling and betting activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2022		2021		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	543,5 k €	-7.1%	585,1 k €	-11.6%	661,6 k €	+22.6%	539,5 k €	-25.4%	723 k €	+44.1%	501,9 k €	-17.8%	610,9 k €	-14.8%	717,2 k €	+14.4%	627,1 k €	-26.4%	852,4 k €	-17.1%	1 M €	+117%	472,8 k €	-3.5%	490,2 k €	-36.6%	772,7 k €
EBITDA	31,8 k €	-19.6%	39,6 k €	-38.7%	64,6 k €	+144%	26,5 k €	-12.7%	30,3 k €	-52.6%	63,9 k €	-10.1%	71,1 k €	+74.3%	40,8 k €	+233%	-30,7 k €	-135%	87,8 k €	-0.2%	88 k €	+40.8%	62,5 k €	-21.0%	79 k €	+185%	27,8 k €
Operating result	-3,4 k €	-799%	-377,1 €	-102%	23,8 k €	+241%	-16,9 k €	-450%	4,8 k €	-26.6%	6,6 k €	+160%	2,5 k €	+110%	-24,8 k €	+78.4%	-114,9 k €	-6664%	1,8 k €	-69.8%	5,8 k €	-67.9%	18,1 k €	+160%	-30,1 k €	-158%	-11,7 k €
Net result	37 €	-99.3%	5,6 k €	-76.2%	23,7 k €	+236%	-17,4 k €	-397%	5,9 k €	-53.6%	12,6 k €	+1646%	723,3 €	+236%	215,6 €	+100%	-90,2 k €	-3342%	2,8 k €	+144%	-6,3 k €	-200%	6,3 k €	+127%	-23,4 k €	-824%	3,2 k €
Balance sheet
Equity	111,6 k €	-4.3%	116,6 k €	+5.2%	110,8 k €	+27.2%	87,2 k €	+70.7%	51,1 k €	+13.0%	45,2 k €	+68.2%	26,9 k €	+2.8%	26,2 k €	+0.8%	25,9 k €	-77.7%	116,1 k €	+2.5%	113,3 k €	-5.3%	119,6 k €	+5.5%	113,3 k €	-17.1%	136,8 k €
Total assets	443 k €	+11.0%	399,2 k €	-37.0%	633,9 k €	+48.3%	427,3 k €	+65.4%	258,4 k €	+10.7%	233,5 k €	-26.6%	318 k €	-9.6%	351,7 k €	+21.0%	290,6 k €	+14.0%	254,9 k €	-46.0%	471,7 k €	+37.5%	343 k €	+15.3%	297,4 k €	-36.4%	467,6 k €
Cash	270,1 k €	+20.0%	225,1 k €	-37.8%	361,9 k €	+111%	171,7 k €	+10.0%	156,1 k €	+51.8%	102,8 k €	+121%	46,6 k €	-15.9%	55,4 k €	-37.3%	88,4 k €	+63.5%	54,1 k €	-5.8%	57,4 k €	+73.1%	33,1 k €	-70.0%	110,6 k €	-24.0%	145,5 k €
Debts	35,2 k €	-40.8%	59,5 k €	+5.4%	56,4 k €	-47.6%	107,8 k €	-1.3%	109,2 k €	-1.4%	110,7 k €	-43.8%	197 k €	-39.0%	322,7 k €	+43.3%	225,1 k €	+81.2%	124,3 k €	-65.3%	358,4 k €	+81.2%	197,7 k €	+7.4%	184 k €	+14.4%	160,9 k €
Other
Workforce	–		–		–		–		20,5 ETP	+22.0%	16,8 ETP	+63.1%	10,3 ETP	-38.3%	16,7 ETP	+8.4%	15,4 ETP	-24.1%	20,3 ETP	-29.5%	28,8 ETP	+107%	13,9 ETP	-9.2%	15,3 ETP	-37.0%	24,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

AXEL DE BOOSERE

Mandate

Active

CLAUDE FAFCHAMPS

Mandate

Active

Ended mandates

HENRI DE BOOSERE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
THEATRE EN CAMPAGNE● Active	0463.730.076

Annual accounts

Full financial information

	2025	2024	2022	2021	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2022	01/01/2021	01/01/2017	01/01/2016
Closing of the financial year	31/12/2025	31/12/2024	31/12/2022	31/12/2021	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	11/06/2026	13/12/2023	12/10/2022	23/11/2018	25/07/2017
General meeting	30/06/2026	30/06/2025	30/06/2023	30/06/2022	27/05/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	11/06/2026	French	PDF
Micro model	31/12/2022	30/06/2023	13/12/2023	French	PDF
Micro model	31/12/2021	30/06/2022	12/10/2022	French	PDF
Abridged model	31/12/2017	27/05/2018	23/11/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2014	27/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	11/07/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	21/03/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	09/07/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	22/03/2011	French	PDF
Abridged model	31/12/2007	28/03/2008	22/03/2011	French	PDF
Abridged model	31/12/2006	30/03/2007	02/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

AXEL DE BOOSERE

Mandate

Active

CLAUDE FAFCHAMPS

Mandate

Active

Ended mandates

HENRI DE BOOSERE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2015
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/06/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates21/05/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537 €↓
2024
Annual accounts 20245,6 k €↓
2022
Annual accounts 202223,7 k €↑
2021
Annual accounts 2021-17,4 k €↓
2017
Annual accounts 20175,9 k €↓
2016
Annual accounts 201612,6 k €↑
2014
Annual accounts 2014723,3 €↑
2013
Annual accounts 2013215,6 €↑
2012
Annual accounts 2012-90,2 k €↓
2011
Annual accounts 20112,8 k €↑
2010
Annual accounts 2010-6,3 k €↓
2009
Annual accounts 20096,3 k €↑
2008
Annual accounts 2008-23,4 k €↓
2007
Annual accounts 20073,2 k €
01/10/1998
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Arsénic

Overview

What does Arsénic do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline