ACTIVE

STACA

Financial year 2024 · closed on 31/12/2024
Net result
651,9 k €
-68.9% YoY
Revenue
17,4 M €
+2.9% YoY
Equity
22,4 M €
+3.0% YoY
Workforce
150,6 ETP
-3.6% YoY

What does STACA do?

STACA is a Public limited company incorporated in 1998. Its main activity is: Urban and suburban passenger land transport. Its registered office is in Kortenberg. It employs on average 150,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.829.443
Incorporation
14/12/1998
Legal form
Public limited company
Registered office
Leuvensesteenweg 89
3070 Kortenberg · FlandreSee on map
Contributed capital
65 000,00 €
Latest accounts
31/12/2024
Average workforce
150,6 ETP
Joint committees (4)
  • 112
  • 14001
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201420102009200820072006
Income statement
Revenue17,4 M €16,9 M €16,6 M €16 M €15,9 M €617,4 k €
EBITDA288,6 k €2,1 M €2,6 M €3,5 M €4 M €-32,6 k €484,8 k €447,9 k €381,6 k €358,6 k €334,1 k €
Operating result-396,2 k €1,3 M €1,4 M €2,1 M €2,6 M €-42,7 k €465,6 k €425,7 k €359,6 k €343,5 k €319,8 k €
Net result651,9 k €2,1 M €1,1 M €1,6 M €1,9 M €2 M €413,6 k €1,8 M €1,9 M €344,9 k €940,6 k €
Balance sheet
Equity22,4 M €21,8 M €36,8 M €42,1 M €41,5 M €17 M €11,5 M €11,1 M €9,2 M €7,3 M €7,8 M €
Total assets27,6 M €42,7 M €47,9 M €48,1 M €47,1 M €19,1 M €11,6 M €11,8 M €9,9 M €7,9 M €8,4 M €
Cash91,2 €260 €575,7 €232,7 €894,9 €754,6 k €3,9 M €937,7 k €1,1 M €433,2 k €
Debts4,7 M €20,7 M €10,1 M €5,2 M €5 M €2,1 M €68,6 k €646,2 k €601,3 k €598,2 k €550,3 k €
Other
Workforce150,6 ETP156,3 ETP167,1 ETP169,7 ETP174,2 ETP5,3 ETP5,3 ETP5,3 ETP5,6 ETP6,8 ETP5,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Philippe DOCX

Director · since 12 mars 2024 · until 14 juin 2027

Active
CREAD

Director · since 05 juin 2023 · until 08 juin 2026 · 0470.519.878

Represented by vertegenwoordigd door HELLEMANS Dirk

Active
DIVO Management

Director · since 05 juin 2023 · until 08 juin 2026 · 0713.944.051

Represented by vertegenwoordigd door Vochten Dirk

Active

Ended mandates

De Prycker Consult

Director · since 07 juin 2021 · until 31 mai 2022 · 0694.837.625

Represented by Stefan De Prycker

Ended
De Prycker Consult

Director · since 07 juin 2021 · until 03 juin 2024 · 0694.837.625

Represented by Stefan De Prycker

Ended
DIVO Management

Director · since 28 septembre 2020 · until 05 juin 2023 · 0713.944.051

Represented by vertegenwoordigd door Vochten Dirk

Ended
CREAD

Director · since 02 juin 2020 · until 05 juin 2023 · 0470.519.878

Represented by vertegenwoordigd door HELLEMANS Dirk

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202511/06/202415/06/202322/06/202207/07/202126/06/2020
General meeting10/06/202510/06/202405/06/202307/06/202207/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202410/06/202507/07/2025DutchPDF
Full model31/12/202310/06/202411/06/2024DutchPDF
Full model31/12/202205/06/202315/06/2023DutchPDF
Full model31/12/202107/06/202222/06/2022DutchPDF
Full model31/12/202007/06/202107/07/2021DutchPDF
Full model31/12/201926/06/202026/06/2020DutchPDF
Full model31/12/201803/06/201928/06/2019DutchPDF
Full model31/12/201728/06/201826/07/2018DutchPDF
Full model31/12/201629/06/201730/06/2017DutchPDF
Full model31/12/201506/06/201607/07/2016DutchPDF
Full model31/12/201401/06/201526/06/2015DutchPDF
Abridged model31/12/201006/06/201105/07/2011DutchPDF
Abridged model31/12/200907/06/201006/07/2010DutchPDF
Abridged model31/12/200802/06/200901/07/2009DutchPDF
Abridged model31/12/200702/06/200827/06/2008DutchPDF
Abridged model31/12/200604/06/200712/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Philippe DOCX

Director · since 12 mars 2024 · until 14 juin 2027

Active
CREAD

Director · since 05 juin 2023 · until 08 juin 2026 · 0470.519.878

Represented by vertegenwoordigd door HELLEMANS Dirk

Active
DIVO Management

Director · since 05 juin 2023 · until 08 juin 2026 · 0713.944.051

Represented by vertegenwoordigd door Vochten Dirk

Active

Ended mandates

De Prycker Consult

Director · since 07 juin 2021 · until 31 mai 2022 · 0694.837.625

Represented by Stefan De Prycker

Ended
De Prycker Consult

Director · since 07 juin 2021 · until 03 juin 2024 · 0694.837.625

Represented by Stefan De Prycker

Ended
DIVO Management

Director · since 28 septembre 2020 · until 05 juin 2023 · 0713.944.051

Represented by vertegenwoordigd door Vochten Dirk

Ended
CREAD

Director · since 02 juin 2020 · until 05 juin 2023 · 0470.519.878

Represented by vertegenwoordigd door HELLEMANS Dirk

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/02/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other01/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024651,9 k €
  2. 2023
    Annual accounts 20232,1 M €
  3. 2022
    Annual accounts 20221,1 M €
  4. 2021
    Annual accounts 20211,6 M €
  5. 2020
    Annual accounts 20201,9 M €
  6. 2020
    Name changeSTACA
  7. 2014
    Annual accounts 20142 M €
  8. 2010
    Annual accounts 2010413,6 k €
  9. 2009
    Annual accounts 20091,8 M €
  10. 2008
    Annual accounts 20081,9 M €
  11. 2007
    Annual accounts 2007344,9 k €
  12. 2006
    Annual accounts 2006940,6 k €
  13. 2006
    Name changeKortenbergse Busonderneming
  14. 14/12/1998
    IncorporationPublic limited company