ACTIVE

Van den Broeck

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-7,5 k €

-7615.9% YoY

Gross margin

4,1 k €

-76.0% YoY

Equity

52,2 k €

-12.6% YoY

What does Van den Broeck do?

Van den Broeck is a Private limited company incorporated in 1998. Its main activity is: Joinery installation. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.838.054

Incorporation

23/12/1998

Legal form

Private limited company

Registered office

Bevelsesteenweg(ITE) 3
2222 Heist-op-den-Berg · FlandreSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	4,1 k €	-76.0%	17,1 k €	+3.3%	16,6 k €	+121%	7,5 k €	-78.7%	35,2 k €	+13299%	-266,8 €	-101%	20,4 k €	+83.8%	11,1 k €	-72.0%	39,6 k €	+14.8%	34,5 k €	+36.7%	25,2 k €	+83.0%	13,8 k €	-16.8%	16,6 k €	-14.1%	19,3 k €	+2991%	-667,3 €	-105%	13,1 k €	+525%	2,1 k €	-89.9%	20,8 k €	+23.6%	16,8 k €	+50.9%	11,1 k €
EBITDA	2,7 k €	-81.8%	14,9 k €	-0.9%	15 k €	+154%	5,9 k €	-82.6%	34,1 k €	+5197%	-668,3 €	-104%	18,6 k €	+105%	9,1 k €	-75.4%	37 k €	+13.1%	32,7 k €	+37.5%	23,8 k €	+94.8%	12,2 k €	-20.8%	15,4 k €	-10.7%	17,3 k €	+1149%	-1,6 k €	-113%	12,3 k €	+1029%	1,1 k €	-94.4%	19,5 k €	+35.9%	14,4 k €	+47.0%	9,8 k €
Operating result	-6,2 k €	-262%	3,8 k €	-60.8%	9,8 k €	+109%	4,7 k €	-85.5%	32,2 k €	+558%	-7 k €	-1039%	748,6 €	+108%	-10 k €	-157%	17,5 k €	+11.8%	15,7 k €	+25.4%	12,5 k €	+138%	5,3 k €	-63.4%	14,4 k €	+68.2%	8,6 k €	+171%	-12 k €	-869%	-1,2 k €	+90.3%	-12,7 k €	-334%	5,4 k €	+103%	2,7 k €	+15.3%	2,3 k €
Net result	-7,5 k €	-7616%	99,8 €	-98.3%	6 k €	+148%	2,4 k €	-89.5%	23,2 k €	+445%	-6,7 k €	-1511%	476,6 €	+105%	-8,7 k €	-183%	10,6 k €	-1.8%	10,8 k €	+34.3%	8 k €	-3.9%	8,3 k €	-40.6%	14 k €	+49.7%	9,4 k €	+180%	-11,8 k €	-560%	-1,8 k €	+86.9%	-13,6 k €	-3944%	353,5 €	-80.7%	1,8 k €	-50.1%	3,7 k €
Balance sheet
Equity	52,2 k €	-12.6%	59,7 k €	+0.2%	59,6 k €	-8.3%	65 k €	-11.4%	73,3 k €	-16.3%	87,6 k €	-7.1%	94,3 k €	+0.5%	93,8 k €	-8.5%	102,5 k €	+11.5%	92 k €	+13.2%	81,2 k €	+10.9%	73,2 k €	+12.9%	64,9 k €	+27.6%	50,8 k €	+22.6%	41,4 k €	-22.1%	53,2 k €	-3.2%	55 k €	-11.3%	62 k €	0.0%	62 k €	+0.4%	61,7 k €
Total assets	115,5 k €	+24.1%	93,1 k €	-0.2%	93,2 k €	+11.0%	84 k €	-11.8%	95,2 k €	-4.8%	100 k €	-19.4%	124,1 k €	-15.2%	146,4 k €	-16.3%	174,9 k €	+14.0%	153,4 k €	+7.9%	142,2 k €	+38.4%	102,7 k €	+9.7%	93,7 k €	+26.3%	74,1 k €	+43.8%	51,6 k €	-23.0%	66,9 k €	-17.0%	80,6 k €	-24.3%	106,5 k €	-11.2%	120 k €	+42.3%	84,3 k €
Cash	36,6 k €	+21.6%	30,1 k €	+14.2%	26,3 k €	-54.5%	57,9 k €	-16.2%	69,1 k €	+44.0%	48 k €	-0.7%	48,3 k €	-12.6%	55,3 k €	+52.9%	36,1 k €	-15.1%	42,6 k €	-17.5%	51,6 k €	+95.2%	26,5 k €	-23.4%	34,5 k €	-11.9%	39,2 k €	+138%	16,4 k €	-42.4%	28,6 k €	+60.7%	17,8 k €	-48.7%	34,7 k €	+35.2%	25,7 k €	-3.7%	26,6 k €
Debts	63,3 k €	+89.7%	33,4 k €	-0.7%	33,6 k €	+76.6%	19 k €	-13.1%	21,9 k €	+76.0%	12,4 k €	-58.3%	29,8 k €	-43.3%	52,6 k €	-27.1%	72,2 k €	+17.5%	61,4 k €	+0.8%	61 k €	+106%	29,5 k €	+2.6%	28,8 k €	+23.5%	23,3 k €	+131%	10,1 k €	-26.3%	13,7 k €	-46.5%	25,6 k €	-42.4%	44,5 k €	-23.3%	58 k €	+157%	22,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jan Van den Broeck

Director

Active

Ended mandates

Jan Augustinus N Van den Broeck

Manager · since 21 décembre 1998 · until 18 septembre 2016

Ended

Jan Van den Broeck

Manager · since 01 octobre 1998

Ended

Jan Van den Broeck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	07/07/2025	02/07/2024	05/06/2023	08/06/2022	08/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	18/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	07/07/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	02/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	05/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	08/06/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	08/06/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	23/06/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	08/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	28/06/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	18/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	08/07/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jan Van den Broeck

Director

Active

Ended mandates

Jan Augustinus N Van den Broeck

Manager · since 21 décembre 1998 · until 18 septembre 2016

Ended

Jan Van den Broeck

Manager · since 01 octobre 1998

Ended

Jan Van den Broeck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,5 k €↓
2024
Annual accounts 202499,8 €↓
2023
Annual accounts 20236 k €↑
2022
Annual accounts 20222,4 k €↓
2021
Annual accounts 202123,2 k €↑
2020
Annual accounts 2020-6,7 k €↓
2019
Annual accounts 2019476,6 €↑
2018
Annual accounts 2018-8,7 k €↓
2017
Annual accounts 201710,6 k €↓
2016
Annual accounts 201610,8 k €↑
2015
Annual accounts 20158 k €↓
2014
Annual accounts 20148,3 k €↓
2013
Annual accounts 201314 k €↑
2012
Annual accounts 20129,4 k €↑
2011
Annual accounts 2011-11,8 k €↓
2010
Annual accounts 2010-1,8 k €↑
2009
Annual accounts 2009-13,6 k €↓
2008
Annual accounts 2008353,5 €↓
2007
Annual accounts 20071,8 k €↓
2006
Annual accounts 20063,7 k €
23/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Van den Broeck

Overview

What does Van den Broeck do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline