ACTIVE

SCHMIT IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,2 k €

+92.7% YoY

Gross margin

31,2 k €

+257.0% YoY

Equity

736,3 k €

+2.0% YoY

What does SCHMIT IMMO do?

SCHMIT IMMO is a Private limited company incorporated in 1998. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Martelange.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.850.724

Incorporation

15/12/1998

Legal form

Private limited company

Registered office

Rue des Bouchers 2
6630 Martelange · WallonieSee on map

Contributed capital

24 731,49 €

Latest accounts

31/12/2025

Activities (NACE)

47221Retail sale of meat and meat products in specialised stores· main 47221Retail sale of meat and meat products in specialised stores 52220Service activities incidental to water transportation 10110Processing and preserving of meat 10111Processing and preserving of meat 15112Tanning and dressing of leather; dressing and dyeing of fur+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	31,2 k €	+257%	8,7 k €	-46.9%	16,5 k €	-96.0%	410,7 k €	-17.7%	499 k €	-5.0%	525,2 k €	+6.4%	493,5 k €	+1.1%	487,9 k €	+13.3%	430,7 k €	-0.5%	432,9 k €	+8.9%	397,4 k €	+2.9%	386,3 k €	-0.6%	388,6 k €	+1.1%	384,5 k €	-3.1%	396,6 k €	+7.2%	370 k €	+7.2%	345 k €	+27.1%	271,3 k €	+10.9%	244,7 k €
EBITDA	19,6 k €	+155%	7,7 k €	+675%	994,1 €	-99.5%	205,1 k €	-10.5%	229,2 k €	+1.6%	225,5 k €	+25.3%	180 k €	-1.1%	182 k €	+44.8%	125,7 k €	-7.0%	135,2 k €	-6.6%	144,8 k €	+6.9%	135,4 k €	+14.2%	118,5 k €	+7.5%	110,3 k €	-17.6%	133,8 k €	+13.1%	118,2 k €	+5.0%	112,6 k €	+60.1%	70,3 k €	-3.3%	72,7 k €
Operating result	15 k €	+3447%	-448,6 €	+92.9%	-6,3 k €	-104%	177,1 k €	-10.9%	198,7 k €	+3.0%	192,9 k €	+54.2%	125,1 k €	-16.4%	149,6 k €	+69.9%	88,1 k €	+19.7%	73,6 k €	-15.1%	86,7 k €	+7.5%	80,7 k €	+76.7%	45,7 k €	+5.7%	43,2 k €	-32.0%	63,5 k €	+18.2%	53,8 k €	+67.2%	32,1 k €	-2.2%	32,9 k €	-23.7%	43,1 k €
Net result	14,2 k €	+92.7%	7,4 k €	+214%	-6,5 k €	-105%	118,9 k €	-14.9%	139,8 k €	+4.6%	133,7 k €	+29.0%	103,7 k €	-9.2%	114,1 k €	+106%	55,3 k €	+39.7%	39,6 k €	-17.9%	48,2 k €	-12.7%	55,3 k €	+82.1%	30,3 k €	-3.7%	31,5 k €	-25.7%	42,4 k €	+28.2%	33,1 k €	-4.7%	34,7 k €	+41.2%	24,6 k €	-5.6%	26 k €
Balance sheet
Equity	736,3 k €	+2.0%	722,1 k €	+1.0%	714,7 k €	-7.8%	775,2 k €	+18.1%	656,3 k €	+3.4%	634,6 k €	+26.7%	500,9 k €	+26.1%	397,3 k €	+40.3%	283,1 k €	-41.5%	484,3 k €	+8.9%	444,7 k €	+12.2%	396,4 k €	+16.2%	341,2 k €	+4.4%	326,9 k €	+10.7%	295,4 k €	+16.8%	253 k €	+15.0%	220 k €	+18.7%	185,3 k €	+15.3%	160,7 k €
Total assets	788,8 k €	+7.2%	735,8 k €	-1.5%	747,1 k €	-12.3%	851,7 k €	-5.7%	902,7 k €	+19.8%	753,3 k €	+16.0%	649,5 k €	+19.7%	542,8 k €	-18.4%	665,5 k €	+10.3%	603,2 k €	-4.4%	631,2 k €	+19.0%	530,3 k €	+16.4%	455,4 k €	+6.7%	426,8 k €	-2.1%	436 k €	+25.3%	347,9 k €	+8.9%	319,5 k €	+11.4%	286,9 k €	+6.5%	269,4 k €
Cash	120,6 k €	-25.3%	161,5 k €	-75.1%	648 k €	-8.0%	704,2 k €	-14.7%	825 k €	+23.2%	669,8 k €	+28.6%	521 k €	+6.6%	488,9 k €	-18.4%	599,5 k €	+21.1%	495,1 k €	-3.2%	511,4 k €	+16.9%	437,6 k €	+28.9%	339,6 k €	+20.7%	281,4 k €	-3.6%	292,1 k €	+67.3%	174,6 k €	+28.5%	135,9 k €	+40.5%	96,7 k €	+3.7%	93,3 k €
Debts	19,5 k €	+1603%	1,1 k €	-94.3%	19,9 k €	-69.1%	64,5 k €	-72.5%	234,5 k €	+120%	106,6 k €	-22.0%	136,6 k €	+2.3%	133,5 k €	-63.9%	370,3 k €	+246%	107 k €	-38.7%	174,6 k €	+90.8%	91,5 k €	-10.4%	102,2 k €	+16.5%	87,7 k €	-25.1%	117,1 k €	+50.3%	77,9 k €	-5.5%	82,5 k €	-4.8%	86,6 k €	-20.3%	108,7 k €
Other
Workforce	–		–		–		–		7,5 ETP	-1.3%	7,6 ETP	-12.6%	8,7 ETP	-10.3%	9,7 ETP	0.0%	9,7 ETP	-12.6%	11,1 ETP	0.0%	11,1 ETP	+32.1%	8,4 ETP	+5.0%	8,0 ETP	+3.9%	7,7 ETP	+8.5%	7,1 ETP	+2.9%	6,9 ETP	-1.4%	7,0 ETP	+25.0%	5,6 ETP	+9.8%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Robert SCHMIT

Manager

Active

Sébastien SCHMIT

Manager

Active

At this address

Other companies at this address

Company	CBE no.
Boucherie Schmit S & C● Active	0790.707.871

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	22/07/2025	27/08/2024	24/08/2023	22/08/2022	30/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	08/08/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	08/08/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	11/09/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	08/10/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Robert SCHMIT

Manager

Active

Sébastien SCHMIT

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares17/01/2018
CAPITAL, ACTIONS
PDF
Mandates07/02/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/03/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,2 k €↑
2024
Annual accounts 20247,4 k €↑
2023
Annual accounts 2023-6,5 k €↓
2023
Name changeSCHMIT IMMO
2022
Annual accounts 2022118,9 k €↓
2021
Annual accounts 2021139,8 k €↑
2020
Annual accounts 2020133,7 k €↑
2019
Annual accounts 2019103,7 k €↓
2018
Annual accounts 2018114,1 k €↑
2017
Annual accounts 201755,3 k €↑
2016
Annual accounts 201639,6 k €↓
2015
Annual accounts 201548,2 k €↓
2014
Annual accounts 201455,3 k €↑
2013
Annual accounts 201330,3 k €↓
2012
Annual accounts 201231,5 k €↓
2011
Annual accounts 201142,4 k €↑
2010
Annual accounts 201033,1 k €↓
2009
Annual accounts 200934,7 k €↑
2008
Annual accounts 200824,6 k €↓
2007
Annual accounts 200726 k €
2007
Name changeBOUCHERIE SCHMIT
15/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCHMIT IMMO

Overview

What does SCHMIT IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline