MB Distribution
0464.853.001 · rovalta.com · 23/09/2026
ACTIVE
MB Distribution
Financial year 2025 · closed on 31/12/2025
Net result
26,2 k €
-42.5% YoY
Revenue
2 M €
+19.7% YoY
Equity
117,1 k €
+0.4% YoY
Overview
What does MB Distribution do?
MB Distribution is a Private limited company incorporated in 1998. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Wavre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.853.001
Incorporation
15/12/1998
Legal form
Private limited company
Registered office
Avenue Zénobe Gramme 19
1300 Wavre · WallonieSee on map
1300 Wavre · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 2 M € | +19.7% | 1,7 M € | +9.3% | 1,5 M € | +57.1% | 981,8 k € | -18.6% | 1,2 M € | +38.7% | 869,5 k € | +76.1% | 493,8 k € | +30.8% | 377,5 k € | +50.5% | 250,7 k € | +67.5% | 149,7 k € | +36.9% | 109,4 k € | +0.3% | 109 k € | – | – | 152,3 k € | – | 154,3 k € | -1.7% | 157 k € | -54.5% | 344,8 k € | – | ||||||
| EBITDA | 95,2 k € | -21.6% | 121,5 k € | +11.0% | 109,5 k € | +61.9% | 67,6 k € | -2.1% | 69,1 k € | -13.3% | 79,6 k € | +37.0% | 58,2 k € | +101% | 28,9 k € | -43.1% | 50,9 k € | +5.0% | 48,5 k € | +222% | 15 k € | -35.0% | 23,1 k € | -54.2% | 50,5 k € | +1129% | 4,1 k € | -86.0% | 29,3 k € | -13.1% | 33,7 k € | -45.4% | 61,8 k € | +40.5% | 44 k € | +61.7% | 27,2 k € | +394% | 5,5 k € |
| Operating result | 82,7 k € | -23.9% | 108,7 k € | +11.8% | 97,2 k € | +57.4% | 61,7 k € | -7.9% | 67 k € | -13.1% | 77,1 k € | +35.0% | 57,1 k € | +111% | 27,1 k € | -36.6% | 42,7 k € | +6.3% | 40,2 k € | +475% | 7 k € | -54.5% | 15,4 k € | -65.0% | 44 k € | +1009% | -4,8 k € | -117% | 27,7 k € | -8.7% | 30,4 k € | -50.2% | 61 k € | +39.9% | 43,6 k € | +62.3% | 26,9 k € | +388% | 5,5 k € |
| Net result | 26,2 k € | -42.5% | 45,6 k € | +24.3% | 36,6 k € | +21.0% | 30,3 k € | -6.7% | 32,5 k € | -14.9% | 38,2 k € | +11.6% | 34,2 k € | +169% | 12,7 k € | -47.0% | 24 k € | +6.8% | 22,5 k € | +1956% | 1,1 k € | -80.8% | 5,7 k € | -83.4% | 34,3 k € | +478% | -9,1 k € | -138% | 23,6 k € | +144% | -53,8 k € | -248% | 36,4 k € | +39.2% | 26,2 k € | +33.5% | 19,6 k € | +251% | 5,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 117,1 k € | +0.4% | 116,6 k € | +20.5% | 96,8 k € | +12.7% | 85,8 k € | +5.6% | 81,3 k € | +9.0% | 74,5 k € | +39.2% | 53,5 k € | +46.7% | 36,5 k € | -10.8% | 40,9 k € | +20.1% | 34,1 k € | -5.1% | 35,9 k € | +3.1% | 34,8 k € | -11.0% | 39,1 k € | +31.1% | 29,8 k € | -23.3% | 38,9 k € | +155% | 15,3 k € | -77.9% | 69,1 k € | +111% | 32,7 k € | +401% | 6,5 k € | +150% | -13,1 k € |
| Total assets | 462,5 k € | -3.1% | 477,1 k € | +1.5% | 469,9 k € | +33.3% | 352,4 k € | +39.4% | 252,8 k € | +28.5% | 196,8 k € | +37.8% | 142,8 k € | -7.9% | 155 k € | +34.5% | 115,2 k € | +33.4% | 86,4 k € | -8.2% | 94,1 k € | +6.6% | 88,3 k € | -36.5% | 139 k € | +30.8% | 106,2 k € | +38.1% | 76,9 k € | +25.5% | 61,3 k € | -59.6% | 151,8 k € | +58.5% | 95,8 k € | -70.6% | 326,1 k € | +18.4% | 275,5 k € |
| Cash | 218,5 k € | -31.0% | 316,4 k € | +17.6% | 269,1 k € | +38.0% | 195 k € | -15.1% | 229,8 k € | +159% | 88,7 k € | +74.9% | 50,7 k € | -25.5% | 68,1 k € | +236% | 20,3 k € | -75.0% | 81 k € | +440% | 15 k € | -41.4% | 25,6 k € | -39.2% | 42,1 k € | +29.8% | 32,5 k € | -40.4% | 54,4 k € | +431% | 10,2 k € | -60.5% | 25,9 k € | +146% | 10,5 k € | +734% | 1,3 k € | -97.4% | 49,4 k € |
| Debts | 345,4 k € | -4.2% | 360,5 k € | -3.4% | 373,1 k € | +40.0% | 266,6 k € | +55.4% | 171,5 k € | +40.3% | 122,3 k € | +37.0% | 89,3 k € | -24.7% | 118,5 k € | +59.5% | 74,3 k € | +42.1% | 52,3 k € | -10.1% | 58,2 k € | +8.8% | 53,5 k € | -46.4% | 99,8 k € | +30.9% | 76,3 k € | +101% | 38 k € | -17.5% | 46 k € | -44.3% | 82,6 k € | +31.0% | 63,1 k € | -80.3% | 319,6 k € | +10.8% | 288,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 1,0 ETP | +42.9% | 0,7 ETP | +16.7% | 0,6 ETP | +20.0% | 0,5 ETP | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
Marc Vandenhole
ActiveMirella Fiorelli
ActiveDAVID AHMED
ActiveEnded mandates
David AHMED
EndedDAVID AHMED
EndedMarc Vandenhole
EndedMIRELLA FIORELLI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BEM'S● Active | 0450.159.578 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2026 | 04/07/2025 | 20/08/2024 | 10/08/2023 | 21/09/2022 | 02/08/2021 |
| General meeting | 08/05/2026 | 09/05/2025 | 10/05/2024 | 26/05/2023 | 13/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 08/05/2026 | 28/05/2026 | French | |
| Full model | 31/12/2024 | 09/05/2025 | 04/07/2025 | French | |
| Full model | 31/12/2023 | 10/05/2024 | 20/08/2024 | French | |
| Full model | 31/12/2022 | 26/05/2023 | 10/08/2023 | French | |
| Full model | 31/12/2021 | 13/05/2022 | 21/09/2022 | French | |
| Full model | 31/12/2020 | 14/05/2021 | 02/08/2021 | French | |
| Full model | 31/12/2019 | 08/05/2020 | 17/07/2020 | French | |
| Full model | 31/12/2018 | 05/07/2019 | 09/07/2019 | French | |
| Full model | 31/12/2017 | 25/09/2018 | 28/09/2018 | French | |
| Full model | 31/12/2016 | 26/05/2017 | 30/05/2017 | French | |
| Full model | 31/12/2015 | 27/05/2016 | 30/08/2016 | French | |
| Full model | 31/12/2014 | 29/05/2015 | 05/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 01/07/2014 | French | |
| Abridged modelCorrection | 31/12/2012 | 31/05/2013 | 08/04/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 03/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 02/04/2012 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 23/07/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 15/09/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 12/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
Marc Vandenhole
ActiveMirella Fiorelli
ActiveDAVID AHMED
ActiveEnded mandates
David AHMED
EndedDAVID AHMED
EndedMarc Vandenhole
EndedMIRELLA FIORELLI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/04/2025Nomination d'un administrateur
- Mandates08/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office29/07/2019SIEGE SOCIAL
- Mandates01/02/2012DEMISSIONS, NOMINATIONS
- Mandates21/10/2009DEMISSIONS, NOMINATIONS
- Mandates27/09/2007CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office20/08/2007SIEGE SOCIAL
- Registered office07/04/2004SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,2 k €↓
- 2024Annual accounts 202445,6 k €↑
- 2023Annual accounts 202336,6 k €↑
- 2022Annual accounts 202230,3 k €↓
- 2021Annual accounts 202132,5 k €↓
- 2020Annual accounts 202038,2 k €↑
- 2019Annual accounts 201934,2 k €↑
- 2018Annual accounts 201812,7 k €↓
- 2017Annual accounts 201724 k €↑
- 2016Annual accounts 201622,5 k €↑
- 2015Annual accounts 20151,1 k €↓
- 2014Annual accounts 20145,7 k €↓
- 2013Annual accounts 201334,3 k €↑
- 2012Annual accounts 2012-9,1 k €↓
- 2011Annual accounts 201123,6 k €↑
- 2010Annual accounts 2010-53,8 k €↓
- 2009Annual accounts 200936,4 k €↑
- 2008Annual accounts 200826,2 k €↑
- 2007Annual accounts 200719,6 k €↑
- 2006Annual accounts 20065,6 k €
- 15/12/1998IncorporationPrivate limited company