ACTIVE

KITSUNE

Financial year 2024 · closed on 31/12/2024
Net result
-2 k €
-140.7% YoY
Gross margin
-450 €
-107.5% YoY
Equity
41,7 k €
-4.7% YoY

What does KITSUNE do?

KITSUNE is a Private limited company incorporated in 1998. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.856.365
Incorporation
18/12/1998
Legal form
Private limited company
Registered office
Rue des Minimes 55
1000 Bruxelles · BruxellesSee on map
Contributed capital
20 451,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-450 €6 k €-10,7 k €11,7 k €12,5 k €32,7 k €-3,7 k €-24,8 k €-17,5 k €-12,2 k €18,9 k €49,1 k €19,3 k €-4,4 k €23,3 k €24,6 k €1,9 k €-212 €
EBITDA-1,3 k €5 k €-11,6 k €9,3 k €11,6 k €31,9 k €-4,6 k €-25,8 k €-18,8 k €-13,7 k €16,6 k €46,8 k €16,9 k €-7,8 k €22,7 k €23,5 k €1,1 k €-795 €
Operating result-1,3 k €5 k €-11,9 k €9,1 k €11,4 k €31,5 k €-5 k €-27 k €-21,5 k €-24,4 k €6,1 k €36,7 k €7,9 k €-17,5 k €21,2 k €22,5 k €388 €-1,7 k €
Net result-2 k €5 k €-11,6 k €8,8 k €10,8 k €31,3 k €-5,3 k €-27 k €-21,6 k €-24,3 k €5,1 k €28,9 k €6,7 k €-18,8 k €15,3 k €17,7 k €456 €-1,8 k €
Balance sheet
Equity41,7 k €43,7 k €38,7 k €50,2 k €41,5 k €30,7 k €-576 €4,8 k €31,7 k €53,3 k €77,6 k €76,5 k €51,6 k €44,9 k €63,8 k €46,7 k €24,8 k €24,4 k €
Total assets51 k €62,3 k €61,8 k €65 k €86,2 k €73,9 k €76,4 k €81,4 k €127,9 k €92,3 k €109,7 k €113,6 k €97,4 k €80,6 k €65,8 k €50,6 k €28,3 k €26,6 k €
Cash4,7 k €13,2 k €11,4 k €1,8 k €26,5 k €20,5 k €8,2 k €5,4 k €772 €3,8 k €4 k €12,3 k €1,3 k €2,9 k €4,5 k €4,1 k €3,3 k €2,1 k €
Debts9,3 k €18,5 k €22,8 k €14,6 k €44,6 k €42,9 k €76,9 k €76,6 k €96,2 k €39 k €30,9 k €37,1 k €45,8 k €35,6 k €1,9 k €3,8 k €3,5 k €2,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Arie Vos

Mandate

Active

Ended mandates

Stella Melis

Mandate

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202530/08/202401/08/202302/09/202230/07/202101/10/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202106/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202506/08/2025DutchPDF
Micro model31/12/202330/06/202430/08/2024DutchPDF
Micro model31/12/202230/06/202301/08/2023DutchPDF
Micro model31/12/202130/06/202202/09/2022DutchPDF
Abridged model31/12/202030/06/202130/07/2021DutchPDF
Abridged model31/12/201906/06/202001/10/2020DutchPDF
Abridged model31/12/201808/06/201914/08/2019DutchPDF
Abridged model31/12/201702/06/201805/07/2018DutchPDF
Abridged model31/12/201603/06/201701/07/2017DutchPDF
Abridged model31/12/201504/06/201603/07/2016DutchPDF
Abridged model31/12/201406/06/201530/06/2015DutchPDF
Abridged model31/12/201307/06/201430/06/2014DutchPDF
Abridged model31/12/201201/06/201327/06/2013DutchPDF
Abridged model31/12/201102/06/201227/06/2012DutchPDF
Abridged model31/12/201004/06/201123/06/2011DutchPDF
Abridged model31/12/200905/06/201029/06/2010DutchPDF
Abridged model31/12/200806/06/200922/06/2009DutchPDF
Abridged model31/12/200707/06/200813/06/2008DutchPDF
Abridged model31/12/200602/06/200729/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Arie Vos

Mandate

Active

Ended mandates

Stella Melis

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office09/01/2020
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2 k €
  2. 2023
    Annual accounts 20235 k €
  3. 2022
    Annual accounts 2022-11,6 k €
  4. 2021
    Annual accounts 20218,8 k €
  5. 2020
    Annual accounts 202010,8 k €
  6. 2019
    Annual accounts 201931,3 k €
  7. 2018
    Annual accounts 2018-5,3 k €
  8. 2017
    Annual accounts 2017-27 k €
  9. 2016
    Annual accounts 2016-21,6 k €
  10. 2015
    Annual accounts 2015-24,3 k €
  11. 2014
    Annual accounts 20145,1 k €
  12. 2013
    Annual accounts 201328,9 k €
  13. 2012
    Annual accounts 20126,7 k €
  14. 2011
    Annual accounts 2011-18,8 k €
  15. 2010
    Annual accounts 201015,3 k €
  16. 2009
    Annual accounts 200917,7 k €
  17. 2008
    Annual accounts 2008456 €
  18. 2007
    Annual accounts 2007-1,8 k €
  19. 18/12/1998
    IncorporationPrivate limited company