Harmonie Deco
0464.864.283 · rovalta.com · 24/09/2026
OPENING OF BANKRUPTCY
Harmonie Deco
Financial year 2012 · closed on 31/12/2012
Net result
24,1 k €
+33.6% YoY
Gross margin
209,1 k €
-27.9% YoY
Equity
80,7 k €
+42.7% YoY
Workforce
5,0 ETP
-50.0% YoY
Company — Opening of bankruptcy.
Overview
What does Harmonie Deco do?
Harmonie Deco is a Private company with limited liability incorporated in 1998. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Sombreffe. It employs on average 5,0 ETP workers (FTE).
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0464.864.283
Incorporation
22/12/1998
Legal form
Private company with limited liability
Registered office
Chaussée de Nivelles 124 box A
5140 Sombreffe · WallonieSee on map
5140 Sombreffe · WallonieSee on map
Latest accounts
31/12/2012
Average workforce
5,0 ETP
Activities (NACE)
Joint committees (2)
- 124
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | 209,1 k € | -27.9% | 289,8 k € | +44.3% | 200,8 k € | +34.2% | 149,7 k € | +49.3% | 100,3 k € | +103% | 49,4 k € | -21.1% | 62,6 k € |
| EBITDA | 79,8 k € | -11.5% | 90,2 k € | +26.9% | 71,1 k € | -13.2% | 81,8 k € | +142% | 33,9 k € | -15.4% | 40,1 k € | +15.4% | 34,7 k € |
| Operating result | 41,4 k € | -9.8% | 45,9 k € | +120% | 20,9 k € | -34.8% | 32 k € | +424% | 6,1 k € | -78.1% | 27,9 k € | +30.5% | 21,4 k € |
| Net result | 24,1 k € | +33.6% | 18,1 k € | +1906% | -1 k € | -115% | 6,8 k € | +78.8% | 3,8 k € | -77.6% | 17 k € | +10.7% | 15,3 k € |
| Balance sheet | |||||||||||||
| Equity | 80,7 k € | +42.7% | 56,6 k € | +47.0% | 38,5 k € | -2.5% | 39,5 k € | +20.8% | 32,7 k € | +13.2% | 28,9 k € | +142% | 11,9 k € |
| Total assets | 564,8 k € | +17.9% | 478,9 k € | +3.0% | 465 k € | -7.3% | 501,4 k € | +13.3% | 442,4 k € | +450% | 80,4 k € | +19.1% | 67,5 k € |
| Cash | 5,6 k € | -0.1% | 5,6 k € | – | 12,8 k € | +228% | 3,9 k € | +6692% | 57,7 € | -90.1% | 580 € | ||
| Debts | 481 k € | +15.2% | 417,4 k € | -2.1% | 426,3 k € | -5.5% | 451,2 k € | +13.4% | 397,9 k € | +677% | 51,2 k € | -7.6% | 55,4 k € |
| Other | |||||||||||||
| Workforce | 5,0 ETP | -50.0% | 10,0 ETP | +186% | 3,5 ETP | +34.6% | 2,6 ETP | +136% | 1,1 ETP | 0.0% | 1,1 ETP | -38.9% | 1,8 ETP |
Governance
Board of directors
Seen on filing of 31/12/2012 · 1 active
Active mandates
DIDIER BAUWENS
ActiveFinancials
Annual accounts
Full financial information
| 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2012 | 01/01/2011 | 01/01/2010 | 01/01/2009 | 01/01/2008 | 01/01/2007 |
| Closing of the financial year | 31/12/2012 | 31/12/2011 | 31/12/2010 | 31/12/2009 | 31/12/2008 | 31/12/2007 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2013 | 26/07/2012 | 26/07/2011 | 22/07/2010 | 27/07/2009 | 26/07/2008 |
| General meeting | 03/05/2013 | 04/05/2012 | 06/05/2011 | 07/05/2010 | 02/05/2009 | 02/05/2008 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2012 | 03/05/2013 | 29/07/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 26/07/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 26/07/2011 | French | |
| Abridged model | 31/12/2009 | 07/05/2010 | 22/07/2010 | French | |
| Abridged model | 31/12/2008 | 02/05/2009 | 27/07/2009 | French | |
| Abridged model | 31/12/2007 | 02/05/2008 | 26/07/2008 | French | |
| Abridged model | 31/12/2006 | 04/05/2007 | 16/10/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2012 · 1 active
Active mandates
DIDIER BAUWENS
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Court decision21/02/2014RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Registered office22/07/2009SIEGE SOCIAL
- Registered office07/10/2004SIEGE SOCIAL
- Capital / shares20/07/2004CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2012Annual accounts 201224,1 k €↑
- 2011Annual accounts 201118,1 k €↑
- 2010Annual accounts 2010-1 k €↓
- 2009Annual accounts 20096,8 k €↑
- 2008Annual accounts 20083,8 k €↓
- 2007Annual accounts 200717 k €↑
- 2006Annual accounts 200615,3 k €
- 22/12/1998IncorporationPrivate company with limited liability