ACTIVE

MAZUIN FOSSES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,2 M €

+27.3% YoY

Revenue

140 k €

-27.0% YoY

Equity

12,1 M €

+10.8% YoY

Workforce

25,7 ETP

-1.9% YoY

What does MAZUIN FOSSES do?

MAZUIN FOSSES is a Public limited company incorporated in 1998. Its registered office is in Fosses-la-Ville. It employs on average 25,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.866.362

Incorporation

23/12/1998

Legal form

Public limited company

Registered office

Avenue des Déportés 32
5070 Fosses-la-Ville · WallonieSee on map

Contributed capital

7 000 100,98 €

Latest accounts

31/12/2025

Average workforce

25,7 ETP

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Revenue	140 k €	-27.0%	191,7 k €	-12.5%	219 k €	-16.6%	262,5 k €		–		–		–		–		41,7 M €	+38.4%	30,1 M €	+2.9%	29,3 M €	-9.7%	32,4 M €	-44.0%	57,9 M €	+11.2%	52,1 M €	+24.5%	41,8 M €	+1.2%	41,3 M €	+17.6%	35,1 M €	+8.1%	32,5 M €
EBITDA	3 M €	+10.3%	2,7 M €	+20.8%	2,3 M €	+37.9%	1,6 M €	-27.4%	2,3 M €	+42.4%	1,6 M €	+26.9%	1,2 M €	+42.6%	874,8 k €	-22.3%	1,1 M €	+108%	542,3 k €	-49.9%	1,1 M €	+256%	304,3 k €	-84.2%	1,9 M €	+135%	821,4 k €	-20.8%	1 M €	-32.8%	1,5 M €	+19.7%	1,3 M €	-18.2%	1,6 M €
Operating result	1,8 M €	+23.0%	1,5 M €	+31.8%	1,1 M €	+94.4%	576,6 k €	-56.1%	1,3 M €	+92.6%	681,3 k €	+126%	301,9 k €	+3782%	-8,2 k €	-101%	696,1 k €	+71.8%	405,2 k €	-36.8%	640,7 k €	+28.9%	496,9 k €	-57.1%	1,2 M €	+7.2%	1,1 M €	+60.7%	673,4 k €	-31.2%	978,7 k €	-3.3%	1 M €	-22.4%	1,3 M €
Net result	1,2 M €	+27.3%	924,1 k €	+30.5%	708 k €	+113%	332,5 k €	-64.3%	932,1 k €	+102%	461,7 k €	+149%	185,3 k €	+525%	-43,6 k €	-110%	428,5 k €	+53.5%	279,1 k €	-39.0%	457,7 k €	+23.6%	370,4 k €	-57.4%	868,8 k €	+7.6%	807,2 k €	+48.0%	545,4 k €	-24.1%	718,2 k €	-2.2%	734,7 k €	-18.9%	906,3 k €
Balance sheet
Equity	12,1 M €	+10.8%	10,9 M €	+7.1%	10,2 M €	+2.1%	10 M €	-0.2%	10 M €	+6.2%	9,4 M €	+1.2%	9,3 M €	-1.7%	9,5 M €	+74.3%	5,4 M €	+2.4%	5,3 M €	+2.5%	5,2 M €	+3.1%	5 M €	-33.7%	7,6 M €	+8.9%	7 M €	+8.7%	6,4 M €	+2.3%	6,3 M €	+9.0%	5,7 M €	+10.3%	5,2 M €
Total assets	23,4 M €	-6.4%	25 M €	+1.2%	24,7 M €	+11.8%	22,1 M €	+11.2%	19,9 M €	+30.0%	15,3 M €	-0.6%	15,4 M €	+15.8%	13,3 M €	-19.6%	16,5 M €	+68.8%	9,8 M €	+10.4%	8,9 M €	+1.7%	8,7 M €	-44.9%	15,8 M €	+42.5%	11,1 M €	+15.5%	9,6 M €	-5.2%	10,1 M €	+26.9%	8 M €	+3.7%	7,7 M €
Cash	172,6 k €	+170%	63,8 k €	+30.5%	48,9 k €	-36.5%	77,1 k €	-38.1%	124,6 k €	+6.3%	117,2 k €	+856%	12,3 k €	-50.9%	25 k €	-98.3%	1,5 M €	+551%	230,2 k €	-52.6%	485,2 k €	+87.8%	258,4 k €	-83.6%	1,6 M €	+87.0%	844,5 k €	+18.6%	712,4 k €	+607%	100,7 k €	-73.9%	386,4 k €	-20.4%	485,4 k €
Debts	11,1 M €	-21.3%	14,1 M €	-3.0%	14,5 M €	+19.9%	12,1 M €	+22.9%	9,8 M €	+68.7%	5,8 M €	-3.3%	6 M €	+59.9%	3,8 M €	-65.6%	11 M €	+148%	4,4 M €	+22.4%	3,6 M €	+1.4%	3,6 M €	-55.7%	8 M €	+103%	3,9 M €	+30.0%	3 M €	-17.7%	3,7 M €	+76.5%	2,1 M €	-10.2%	2,3 M €
Other
Workforce	25,7 ETP	-1.9%	26,2 ETP	+12.0%	23,4 ETP	+7.3%	21,8 ETP	+12.4%	19,4 ETP	+0.5%	19,3 ETP	-4.5%	20,2 ETP	+0.5%	20,1 ETP	-66.2%	59,4 ETP	+9.8%	54,1 ETP	-3.7%	56,2 ETP	+2.0%	55,1 ETP	-16.6%	66,1 ETP	+15.0%	57,5 ETP	+8.9%	52,8 ETP	+10.2%	47,9 ETP	+5.3%	45,5 ETP	+22.0%	37,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Michaël Mazuin

Director · since 19 septembre 2022 · until 18 septembre 2028

Active

ZONE ROUGE GROUPE

Director · since 19 septembre 2022 · until 18 septembre 2028 · 0664.827.409

Represented by Anne-Frédérique Migeot

Active

Ended mandates

Michaël Mazuin

Managing director · since 07 juillet 2021 · until 28 mai 2027

Ended

ZONE ROUGE GROUPE

Director · since 20 septembre 2017 · until 20 septembre 2023 · 0664.827.409

Represented by Anne-Frédérique Migeot

Ended

Michaël Mazuin

Managing director · since 30 juin 2015 · until 30 juin 2021

Ended

MAZUIN FOSSES AUTOMOBILE

Director · since 04 juillet 2013 · until 07 avril 2018 · 0841.185.879

Represented by MICHAEL MAZUIN

Ended

At this address

Other companies at this address

Company	CBE no.
FOSSES AUTOMOBILE● Active	0669.714.823
MICHAEL MAZUIN CHARLEROI EST● Active	0664.882.144
MICHAEL MAZUIN CHARLEROI SUD● Active	0664.882.342
MICHAËL MAZUIN MOBILITY HUB● Active	1003.530.425
MICHAËL MAZUIN NAMUR OUEST● Active	0672.935.223
ZONE ROUGE GROUPE● Active	0664.827.409

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	30/06/2025	23/07/2024	30/06/2023	30/06/2022	13/07/2021
General meeting	09/07/2026	30/06/2025	23/07/2024	30/06/2023	30/06/2022	07/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	09/07/2026	24/07/2026	French	PDF
Full model	31/12/2024	30/06/2025	30/06/2025	French	PDF
Consolidated accounts	31/12/2024	30/06/2025	30/06/2025	French	PDF
Full model	31/12/2023	23/07/2024	23/07/2024	French	PDF
Consolidated accounts	31/12/2023	30/06/2024	23/07/2024	French	PDF
Full model	31/12/2022	30/06/2023	30/06/2023	French	PDF
Consolidated accounts	31/12/2022	30/06/2023	30/06/2023	French	PDF
Full model	31/12/2021	30/06/2022	30/06/2022	French	PDF
Consolidated accounts	31/12/2021	30/06/2022	30/06/2022	French	PDF
Full model	31/12/2020	07/07/2021	13/07/2021	French	PDF
Consolidated accounts	31/12/2020	07/07/2021	13/07/2021	French	PDF
Full model	31/12/2019	21/10/2020	22/10/2020	French	PDF
Consolidated accounts	31/12/2019	30/10/2020	30/10/2020	French	PDF
Full model	31/12/2018	02/08/2019	02/08/2019	French	PDF
Consolidated accounts	31/12/2018	30/10/2019	30/10/2019	French	PDF
Full model	31/12/2017	06/07/2018	01/08/2018	French	PDF
Consolidated accounts	31/12/2017	19/11/2018	21/11/2018	French	PDF
Full model	31/12/2016	16/07/2017	25/07/2017	French	PDF
Full model	31/12/2015	27/07/2016	02/08/2016	French	PDF
Full model	31/12/2014	30/06/2015	02/07/2015	French	PDF
Full model	31/12/2013	09/07/2014	10/07/2014	French	PDF
Full model	31/12/2012	26/07/2013	31/07/2013	French	PDF
Full model	31/12/2011	10/07/2012	30/08/2012	French	PDF
Full model	31/12/2010	27/05/2011	29/07/2011	French	PDF

View all 28 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Michaël Mazuin

Director · since 19 septembre 2022 · until 18 septembre 2028

Active

ZONE ROUGE GROUPE

Director · since 19 septembre 2022 · until 18 septembre 2028 · 0664.827.409

Represented by Anne-Frédérique Migeot

Active

Ended mandates

Michaël Mazuin

Managing director · since 07 juillet 2021 · until 28 mai 2027

Ended

ZONE ROUGE GROUPE

Director · since 20 septembre 2017 · until 20 septembre 2023 · 0664.827.409

Represented by Anne-Frédérique Migeot

Ended

Michaël Mazuin

Managing director · since 30 juin 2015 · until 30 juin 2021

Ended

MAZUIN FOSSES AUTOMOBILE

Director · since 04 juillet 2013 · until 07 avril 2018 · 0841.185.879

Represented by MICHAEL MAZUIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2022
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates20/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates19/01/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/01/2018
CAPITAL, ACTIONS
PDF
Restructuring21/12/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/10/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↑
2024
Annual accounts 2024924,1 k €↑
2023
Annual accounts 2023708 k €↑
2022
Annual accounts 2022332,5 k €↓
2021
Annual accounts 2021932,1 k €↑
2020
Annual accounts 2020461,7 k €↑
2019
Annual accounts 2019185,3 k €↑
2018
Annual accounts 2018-43,6 k €↓
2016
Annual accounts 2016428,5 k €↑
2015
Annual accounts 2015279,1 k €↓
2014
Annual accounts 2014457,7 k €↑
2013
Annual accounts 2013370,4 k €↓
2011
Annual accounts 2011868,8 k €↑
2010
Annual accounts 2010807,2 k €↑
2009
Annual accounts 2009545,4 k €↓
2008
Annual accounts 2008718,2 k €↓
2007
Annual accounts 2007734,7 k €↓
2006
Annual accounts 2006906,3 k €
23/12/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAZUIN FOSSES

Overview

What does MAZUIN FOSSES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline