DYNAMITE
0464.921.988 · rovalta.com · 22/09/2026
ACTIVE
DYNAMITE
Financial year 2025 · closed on 31/12/2025
Net result
16,9 k €
+15.0% YoY
Gross margin
-9,4 k €
-174.8% YoY
Equity
188,9 k €
+9.9% YoY
Overview
What does DYNAMITE do?
DYNAMITE is a Public limited company incorporated in 1998. Its registered office is in Brasschaat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.921.988
Incorporation
18/12/1998
Legal form
Public limited company
Registered office
de Lannoylei 8
2930 Brasschaat · FlandreSee on map
2930 Brasschaat · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2009 | 2008 | 2007 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | -9,4 k € | -175% | -3,4 k € | +3.4% | -3,6 k € | -24.3% | -2,9 k € | +33.6% | -4,3 k € | -14.6% | -3,8 k € | -24.0% | -3 k € | -11.8% | -2,7 k € | +3.5% | -2,8 k € | +23.0% | -3,7 k € | +73.4% | -13,7 k € | -10.3% | -12,4 k € | +2.4% | -12,8 k € |
| EBITDA | -10 k € | -60.6% | -6,2 k € | -53.2% | -4,1 k € | -36.7% | -3 k € | +32.8% | -4,4 k € | -14.2% | -3,9 k € | -23.3% | -3,1 k € | -11.4% | -2,8 k € | +3.3% | -2,9 k € | +29.9% | -4,1 k € | +70.7% | -14,1 k € | -10.1% | -12,8 k € | +1.5% | -13 k € |
| Operating result | -10 k € | -60.6% | -6,2 k € | -53.2% | -4,1 k € | -36.7% | -3 k € | +32.8% | -4,4 k € | -14.2% | -3,9 k € | -23.3% | -3,1 k € | -11.4% | -2,8 k € | +3.3% | -2,9 k € | +29.9% | -4,1 k € | +70.7% | -14,1 k € | -10.1% | -12,8 k € | +1.5% | -13 k € |
| Net result | 16,9 k € | +15.0% | 14,7 k € | -2.6% | 15,1 k € | -6.5% | 16,2 k € | +12.2% | 14,4 k € | +7.7% | 13,4 k € | -20.8% | 16,9 k € | -31.3% | 24,6 k € | +208% | -22,8 k € | -233% | 17,2 k € | +312% | -8,1 k € | -19.0% | -6,8 k € | -11.6% | -6,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 188,9 k € | +9.9% | 172 k € | +9.4% | 157,3 k € | +10.6% | 142,1 k € | +12.9% | 125,9 k € | +12.9% | 111,5 k € | +13.7% | 98,1 k € | +20.8% | 81,2 k € | +43.6% | 56,6 k € | -28.8% | 79,4 k € | +97.7% | 40,2 k € | -16.8% | 48,3 k € | -12.4% | 55,1 k € |
| Total assets | 770,2 k € | +12.4% | 685,1 k € | +10.3% | 621 k € | -1.3% | 629,1 k € | -2.7% | 646,2 k € | +0.6% | 642,4 k € | +1.9% | 630,4 k € | -2.0% | 643,3 k € | +6.0% | 606,6 k € | +17.9% | 514,5 k € | -65.1% | 1,5 M € | +450% | 268,6 k € | -44.2% | 481,5 k € |
| Cash | 7,6 k € | +33.2% | 5,7 k € | +116% | 2,6 k € | -94.8% | 51,2 k € | -33.7% | 77,1 k € | -8.7% | 84,5 k € | -43.7% | 149,9 k € | +2847% | 5,1 k € | +1656% | 289,7 € | -47.8% | 555 € | -14.1% | 646,1 € | +8173% | 7,8 € | -66.0% | 23 € |
| Debts | 581,2 k € | +13.3% | 513,1 k € | +10.6% | 463,7 k € | -4.8% | 486,9 k € | -6.4% | 520,3 k € | -2.0% | 530,9 k € | -0.3% | 532,3 k € | -5.3% | 562,1 k € | +2.2% | 550,1 k € | +26.4% | 435,1 k € | -69.1% | 1,4 M € | +636% | 191 k € | -52.8% | 404,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 14 ended
Active mandates
Lars Buijs
ActiveRens Buijs
ActiveThekla De Leeuw
ActiveEnded mandates
Lars Buijs
EndedRens Buijs
EndedThekla de Leeuw
EndedDavid Buijs
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CORNELIS● Active | 0459.899.566 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2026 | 30/09/2025 | 26/12/2024 | 18/08/2023 | 26/07/2022 | 31/10/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 06/05/2024 | 02/05/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/05/2026 | 20/08/2026 | Dutch | |
| Abridged modelCorrection | 31/12/2024 | 05/05/2025 | 30/09/2025 | Dutch | |
| Abridged model | 31/12/2024 | 05/05/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 06/05/2024 | 26/12/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/05/2023 | 18/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/05/2022 | 26/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 31/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/05/2020 | 23/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/05/2019 | 31/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/05/2017 | 01/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 10/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 23/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 26/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/06/2007 | 29/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 14 ended
Active mandates
Lars Buijs
ActiveRens Buijs
ActiveThekla De Leeuw
ActiveEnded mandates
Lars Buijs
EndedRens Buijs
EndedThekla de Leeuw
EndedDavid Buijs
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,9 k €↑
- 2024Annual accounts 202414,7 k €↓
- 2023Annual accounts 202315,1 k €↓
- 2022Annual accounts 202216,2 k €↑
- 2021Annual accounts 202114,4 k €↑
- 2020Annual accounts 202013,4 k €↓
- 2019Annual accounts 201916,9 k €↓
- 2018Annual accounts 201824,6 k €↑
- 2017Annual accounts 2017-22,8 k €↓
- 2016Annual accounts 201617,2 k €↑
- 2009Annual accounts 2009-8,1 k €↓
- 2008Annual accounts 2008-6,8 k €↓
- 2007Annual accounts 2007-6,1 k €
- 18/12/1998IncorporationPublic limited company