ACTIVE

MERCURY ENGINEERING

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-24 k €

-3.6% YoY

Gross margin

-16,5 k €

-12.1% YoY

Equity

113,2 k €

-17.5% YoY

What does MERCURY ENGINEERING do?

MERCURY ENGINEERING is a Private company with limited liability incorporated in 1998. Its main activity is: Market research and public opinion polling. Its registered office is in Berchem-Sainte-Agathe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.932.975

Incorporation

21/12/1998

Legal form

Private company with limited liability

Registered office

Rue Auguste Van Zande 86
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

85 600,55 €

Latest accounts

31/12/2022

Activities (NACE)

73200Market research and public opinion polling· main 73200Market research and public opinion polling 74131Specialised design activities

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-16,5 k €	-12.1%	-14,7 k €	-1424%	-965,9 €	-123%	-433,7 €	+83.1%	-2,6 k €	-11.4%	-2,3 k €	-282%	-601,7 €	-126%	2,3 k €	+15.0%	2 k €	+124%	-8,4 k €	-114%	60,7 k €	-24.3%	80,2 k €	-15.7%	95,2 k €	+49.2%	63,8 k €
EBITDA	-16,9 k €	+0.5%	-17 k €	-456%	-3,1 k €	+0.3%	-3,1 k €	+37.5%	-4,9 k €	-20.4%	-4,1 k €	-63.5%	-2,5 k €	-485%	648 €	+143%	-1,5 k €	+88.2%	-12,8 k €	-123%	55,2 k €	-26.4%	75 k €	-17.8%	91,3 k €	+53.7%	59,4 k €
Operating result	-23,8 k €	+0.4%	-23,9 k €	-138%	-10 k €	+2.7%	-10,3 k €	+17.2%	-12,5 k €	-6.5%	-11,7 k €	-3.3%	-11,3 k €	-17.9%	-9,6 k €	+36.8%	-15,2 k €	+52.2%	-31,8 k €	-215%	27,8 k €	-39.2%	45,6 k €	-23.5%	59,6 k €	+139%	24,9 k €
Net result	-24 k €	-3.6%	-23,1 k €	-129%	-10,1 k €	+2.7%	-10,4 k €	+17.2%	-12,5 k €	-6.5%	-11,7 k €	-5.1%	-11,2 k €	-7.7%	-10,4 k €	+49.6%	-20,6 k €	-402%	-4,1 k €	-136%	11,4 k €	-24.0%	15 k €	-64.9%	42,7 k €	+416%	8,3 k €
Balance sheet
Equity	113,2 k €	-17.5%	137,1 k €	-14.4%	160,2 k €	-5.9%	170,3 k €	-5.7%	180,7 k €	-6.5%	193,2 k €	-5.7%	205 k €	-5.2%	216,1 k €	-4.6%	226,5 k €	-8.3%	247,1 k €	-1.6%	251,2 k €	+4.7%	239,8 k €	+6.7%	224,8 k €	+23.4%	182,2 k €
Total assets	214,5 k €	+56.5%	137,1 k €	-14.4%	160,2 k €	-5.9%	170,3 k €	-6.0%	181,2 k €	-6.2%	193,2 k €	-5.8%	205,1 k €	-15.0%	241,1 k €	+3.2%	233,7 k €	-7.0%	251,3 k €	-28.7%	352,5 k €	-13.9%	409,6 k €	+0.5%	407,5 k €	-4.6%	427,2 k €
Cash	789,2 €	+237%	234,3 €	-99.6%	61,1 k €	-4.8%	64,2 k €	-12.0%	72,9 k €	-3.5%	75,5 k €	-7.0%	81,3 k €	-6.5%	86,9 k €	+1228%	6,5 k €	+111%	3,1 k €	+529%	493 €	-95.7%	11,5 k €	+3.9%	11,1 k €	+312%	2,7 k €
Debts	101,4 k €		–		–		–		495 €		–		97,7 €	-99.6%	25 k €	+249%	7,2 k €	+68.6%	4,3 k €	-95.8%	101,3 k €	-40.3%	169,8 k €	-7.0%	182,5 k €	-25.4%	244,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Yassine Dadda

Administrator - manager · since 25 janvier 2021

Active

Ended mandates

SIHONG LIANG

Manager · since 19 décembre 2013

Ended

Francis ISAAC

Managing director

Ended

Francis ISAAC

Manager

Ended

Sihong LIANG

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ACP de l'immeuble - à 1082 Berchem-Sainte-Agathe, rue Auguste Van Zande 86● Active	0799.302.170
EURO LOGISTICS SERVICES GROUP● Bankrupt	0687.476.810

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2025	14/05/2023	21/12/2022	31/07/2020	25/07/2019	28/08/2018
General meeting	24/06/2025	07/05/2022	01/05/2021	29/06/2020	28/06/2019	16/08/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	24/06/2025	24/06/2025	French	PDF
Micro model	31/12/2021	07/05/2022	14/05/2023	French	PDF
Micro model	31/12/2020	01/05/2021	21/12/2022	French	PDF
Micro model	31/12/2019	29/06/2020	31/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	16/08/2018	28/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	24/08/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	22/08/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	12/08/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	16/11/2012	11/12/2012	French	PDF
Abridged model	31/12/2010	22/08/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	10/09/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	31/07/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Yassine Dadda

Administrator - manager · since 25 janvier 2021

Active

Ended mandates

SIHONG LIANG

Manager · since 19 décembre 2013

Ended

Francis ISAAC

Managing director

Ended

Francis ISAAC

Manager

Ended

Sihong LIANG

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2014
OBJET - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates04/02/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/05/2006
MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office17/12/2002
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-24 k €↓
2021
Annual accounts 2021-23,1 k €↓
2020
Annual accounts 2020-10,1 k €↑
2019
Annual accounts 2019-10,4 k €↑
2018
Annual accounts 2018-12,5 k €↓
2017
Annual accounts 2017-11,7 k €↓
2016
Annual accounts 2016-11,2 k €↓
2015
Annual accounts 2015-10,4 k €↑
2014
Annual accounts 2014-20,6 k €↓
2013
Annual accounts 2013-4,1 k €↓
2012
Annual accounts 201211,4 k €↓
2011
Annual accounts 201115 k €↓
2010
Annual accounts 201042,7 k €↑
2009
Annual accounts 20098,3 k €
21/12/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MERCURY ENGINEERING

Overview

What does MERCURY ENGINEERING do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline