ACTIVE

BILSEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,8 k €

-54.4% YoY

Gross margin

593,2 k €

+1.5% YoY

Equity

222,8 k €

+1.5% YoY

Workforce

12,2 ETP

+14.0% YoY

What does BILSEN do?

BILSEN is a Private limited company incorporated in 1998. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Antwerpen. It employs on average 12,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.942.279

Incorporation

31/12/1998

Legal form

Private limited company

Registered office

Lange Kievitstraat 65
2018 Antwerpen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

12,2 ETP

Activities (NACE)

47783Other retail sale of new goods in specialised stores· main 47784Other retail sale of new goods in specialised stores 52488Warehousing and support activities for transportation

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	593,2 k €	+1.5%	584,4 k €	+21.4%	481,5 k €	+1.1%	476,5 k €	+0.8%	472,8 k €	+77.0%	267 k €	+22.8%	217,4 k €	+6.0%	205,1 k €	+25.5%	163,4 k €	+105%	79,7 k €	+274%	21,3 k €	+341%	4,8 k €	-70.2%	16,2 k €	+85.7%	8,7 k €	-5.5%	9,2 k €	+73.4%	5,3 k €	+860%	-701 €	-112%	5,9 k €	+47.8%	4 k €	+159%	-6,8 k €
EBITDA	138 k €	-18.0%	168,3 k €	-7.1%	181,2 k €	+47.4%	122,9 k €	+18.1%	104 k €	+41.0%	73,8 k €	+8.3%	68,1 k €	+24.3%	54,8 k €	-40.9%	92,8 k €	+122%	41,8 k €	+146%	17 k €	+399%	3,4 k €	-77.3%	15 k €	+133%	6,4 k €	-13.9%	7,5 k €	+224%	2,3 k €	+190%	-2,6 k €	-156%	4,6 k €	+48.3%	3,1 k €	+137%	-8,4 k €
Operating result	97,5 k €	-24.7%	129,5 k €	-9.3%	142,8 k €	+58.9%	89,8 k €	+15.2%	78 k €	+51.0%	51,7 k €	+0.7%	51,3 k €	+31.0%	39,2 k €	-39.1%	64,3 k €	+76.1%	36,5 k €	+264%	10 k €	+194%	3,4 k €	-74.9%	13,6 k €	+111%	6,4 k €	-11.9%	7,3 k €	+384%	1,5 k €	+139%	-3,9 k €	-221%	3,2 k €	+211%	-2,9 k €	+78.6%	-13,6 k €
Net result	22,8 k €	-54.4%	50 k €	+15.8%	43,2 k €	+76.0%	24,5 k €	-11.0%	27,6 k €	+32.0%	20,9 k €	+6.6%	19,6 k €	+47.2%	13,3 k €	-71.7%	47,1 k €	+334%	10,9 k €	+48.7%	7,3 k €	+626%	1 k €	-85.3%	6,8 k €	+26.6%	5,4 k €	+21.4%	4,4 k €	+349%	-1,8 k €	+77.2%	-7,8 k €	-8806%	90 €	+102%	-5,6 k €	+63.9%	-15,5 k €
Balance sheet
Equity	222,8 k €	+1.5%	219,6 k €	+16.0%	189,3 k €	+29.6%	146,1 k €	+19.7%	122 k €	+29.2%	94,5 k €	+28.4%	73,6 k €	+36.3%	54 k €	+32.7%	40,7 k €	+72.2%	23,6 k €	+85.0%	12,8 k €	+133%	5,5 k €	+22.5%	4,5 k €	+289%	-2,4 k €	+69.6%	-7,7 k €	+36.4%	-12,2 k €	-17.2%	-10,4 k €	-305%	-2,6 k €	+3.4%	-2,7 k €	-190%	2,9 k €
Total assets	2 M €	-4.5%	2,1 M €	+1.0%	2,1 M €	-2.1%	2,1 M €	+12.5%	1,9 M €	+7.5%	1,7 M €	+96.3%	888 k €	+22.0%	727,8 k €	+10.8%	656,9 k €	+13.3%	579,6 k €	+110%	275,9 k €	+216%	87,4 k €	+19.6%	73,1 k €	-46.1%	135,7 k €	+63.3%	83,1 k €	-8.0%	90,3 k €	+36.8%	66 k €	-2.8%	67,9 k €	-6.6%	72,7 k €	-5.1%	76,6 k €
Cash	89,6 k €	-11.3%	101,1 k €	+206%	33 k €	-57.2%	77,1 k €	+24.0%	62,2 k €	+49.2%	41,7 k €	-36.1%	65,3 k €	+98.5%	32,9 k €	-15.1%	38,8 k €	-52.0%	80,7 k €	+57.3%	51,3 k €	+2765%	1,8 k €	+261%	496 €	-78.2%	2,3 k €	-73.2%	8,5 k €	+865%	879 €	+68.4%	522 €	+61.6%	323 €	-90.3%	3,3 k €	+99.3%	1,7 k €
Debts	1,8 M €	-5.1%	1,9 M €	-0.3%	1,9 M €	-4.6%	2 M €	+12.8%	1,7 M €	+5.9%	1,6 M €	+101%	814,4 k €	+21.0%	673,3 k €	+9.3%	615,9 k €	+11.0%	554,8 k €	+111%	263,2 k €	+221%	82 k €	+19.4%	68,7 k €	-50.3%	138,1 k €	+52.0%	90,8 k €	-11.4%	102,5 k €	+34.1%	76,4 k €	+8.4%	70,5 k €	-6.5%	75,4 k €	+2.3%	73,7 k €
Other
Workforce	12,2 ETP	+14.0%	10,7 ETP	+35.4%	7,9 ETP	-47.3%	15,0 ETP	+36.4%	11,0 ETP	+42.9%	7,7 ETP	+60.4%	4,8 ETP	+11.6%	4,3 ETP	+105%	2,1 ETP	+75.0%	1,2 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

JOEL STRAUSS

Director

Active

MINDY HOFFMAN

Director

Active

Ended mandates

Joel Strauss

Director · since 30 septembre 2004

Ended

Mindy Hoffman

Director · since 30 septembre 2004

Ended

Joel Strauss

Manager

Ended

Mindy Hoffman

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	31/07/2025	28/06/2024	25/07/2023	29/07/2022	27/08/2021
General meeting	08/06/2026	09/05/2025	10/05/2024	13/06/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	22/07/2026	Dutch	PDF
Abridged model	31/12/2024	09/05/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	10/05/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	13/06/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	13/05/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	14/05/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	25/06/2020	29/07/2020	Dutch	PDF
Abridged model	31/12/2018	10/05/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	11/05/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	28/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	13/05/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	27/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	03/08/2010	Dutch	PDF
Abridged model	31/12/2008	31/07/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

JOEL STRAUSS

Director

Active

MINDY HOFFMAN

Director

Active

Ended mandates

Joel Strauss

Director · since 30 septembre 2004

Ended

Mindy Hoffman

Director · since 30 septembre 2004

Ended

Joel Strauss

Manager

Ended

Mindy Hoffman

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,8 k €↓
2024
Annual accounts 202450 k €↑
2023
Annual accounts 202343,2 k €↑
2023
Name changeBILSEN
2022
Annual accounts 202224,5 k €↓
2021
Annual accounts 202127,6 k €↑
2021
Name changeBILSEN DROGISTERIJ
2020
Annual accounts 202020,9 k €↑
2019
Annual accounts 201919,6 k €↑
2018
Annual accounts 201813,3 k €↓
2017
Annual accounts 201747,1 k €↑
2016
Annual accounts 201610,9 k €↑
2015
Annual accounts 20157,3 k €↑
2014
Annual accounts 20141 k €↓
2013
Annual accounts 20136,8 k €↑
2012
Annual accounts 20125,4 k €↑
2011
Annual accounts 20114,4 k €↑
2010
Annual accounts 2010-1,8 k €↑
2009
Annual accounts 2009-7,8 k €↓
2008
Annual accounts 200890 €↑
2007
Annual accounts 2007-5,6 k €↑
2006
Annual accounts 2006-15,5 k €
31/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BILSEN

Overview

What does BILSEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline