ACTIVE

VILAIN & INGELS

Financial year 2024 · Closed on 31/12/2024

Net result
197 k €
+67,4 %over 1 year
Gross margin
482,4 k €
+18,8 %over 1 year
Equity
759,1 k €
+19,8 %over 1 year

Identity

Source · BCE/KBO

VILAIN & INGELS is a Private limited company incorporated in 1998. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Beloeil.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.971.874
Incorporation
24/12/1998
Legal form
Private limited company
Registered office
Avenue de l'Europe (Que) 70
7972 Beloeil · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 218
  • 307
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin482,4 k €406 k €622,2 k €514,3 k €388,9 k €
EBITDA300,8 k €230,3 k €456,5 k €368,9 k €198,9 k €
Operating result253,3 k €152,7 k €413,3 k €335,3 k €166 k €
Net result197 k €117,7 k €320,3 k €250,1 k €120,1 k €
Balance sheet
Equity759,1 k €633,6 k €601,9 k €281,6 k €174,3 k €
Total assets919,4 k €842,9 k €703,1 k €497,5 k €391,1 k €
Cash424,5 k €431,6 k €508,9 k €312,9 k €244,3 k €
Debts122,6 k €170,3 k €62,2 k €211,2 k €212,2 k €
Other
Workforce

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Alain INGELS

Manager

Active

Ended mandates

ALAIN INGELS

Manager · since 03 mai 2005

Ended
Christelle CLAESSENS

Manager

Ended
DENIS VILAIN

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/09/202523/09/202422/09/202325/07/202230/09/202121/10/2020
General meeting25/04/202526/04/202428/04/202329/04/202230/04/202124/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/04/202526/09/2025FrenchPDF
Micro model31/12/202326/04/202423/09/2024FrenchPDF
Micro model31/12/202228/04/202322/09/2023FrenchPDF
Micro model31/12/202129/04/202225/07/2022FrenchPDF
Micro model31/12/202030/04/202130/09/2021FrenchPDF
Micro model31/12/201924/04/202021/10/2020FrenchPDF
Micro model31/12/201826/04/201920/09/2019FrenchPDF
Micro model31/12/201727/04/201828/08/2018FrenchPDF
Micro model31/12/201628/04/201731/08/2017FrenchPDF
Abridged model31/12/201529/04/201625/07/2016FrenchPDF
Abridged model31/12/201424/04/201531/08/2015FrenchPDF
Abridged model31/12/201325/04/201407/08/2014FrenchPDF
Abridged model31/12/201226/04/201308/07/2013FrenchPDF
Abridged model31/12/201127/04/201221/07/2012FrenchPDF
Abridged model31/12/201029/04/201111/07/2011FrenchPDF
Abridged model31/12/200930/04/201025/07/2010FrenchPDF
Abridged model31/12/200825/04/200907/07/2009FrenchPDF
Abridged model31/12/200725/04/200827/08/2008FrenchPDF
Abridged model31/12/200627/06/200727/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Alain INGELS

Manager

Active

Ended mandates

ALAIN INGELS

Manager · since 03 mai 2005

Ended
Christelle CLAESSENS

Manager

Ended
DENIS VILAIN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office10/04/2025
    SIEGE SOCIAL
    PDF
  • Mandates11/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - OBJET
    PDF
  • Mandates30/05/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/04/2008
    DENOMINATION - ANNEE COMPTABLE
    PDF
  • Registered office19/07/2005
    SIEGE SOCIAL
    PDF
  • Mandates21/05/2004
    SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024197 k €
  2. 2023
    Annual accounts 2023117,7 k €
  3. 2022
    Annual accounts 2022320,3 k €
  4. 2021
    Annual accounts 2021250,1 k €
  5. 2020
    Annual accounts 2020120,1 k €
  6. 2019
    Annual accounts 2019198,9 k €
  7. 2018
    Annual accounts 2018173,8 k €
  8. 2017
    Annual accounts 2017153,8 k €
  9. 2016
    Annual accounts 2016110,1 k €
  10. 2015
    Annual accounts 2015124,1 k €
  11. 2014
    Annual accounts 2014133,2 k €
  12. 2013
    Annual accounts 2013151,9 k €
  13. 2012
    Annual accounts 2012140,7 k €
  14. 2011
    Annual accounts 2011121,3 k €
  15. 2010
    Annual accounts 2010119,3 k €
  16. 2009
    Annual accounts 200990,5 k €
  17. 2008
    Annual accounts 200890,2 k €
  18. 2007
    Annual accounts 200790,3 k €
  19. 2006
    Annual accounts 200659,3 k €
  20. 24/12/1998
    IncorporationPrivate limited company