ACTIVE

BUREAU MIGNON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

94,9 k €

-90.0% YoY

Gross margin

101,4 k €

-92.1% YoY

Equity

1,8 M €

+5.1% YoY

What does BUREAU MIGNON do?

BUREAU MIGNON is a Private limited company incorporated in 1998. Its registered office is in La Hulpe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.973.557

Incorporation

23/12/1998

Legal form

Private limited company

Registered office

Avenue de la Reine 53-B
1310 La Hulpe · WallonieSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	101,4 k €	-92.1%	1,3 M €	+358%	279,9 k €	+4.7%	267,2 k €	-3.4%	276,7 k €	-4.0%	288,3 k €	+3.4%	278,8 k €	+13.9%	244,8 k €	+8.0%	226,6 k €	-5.6%	240,1 k €	+9.8%	218,5 k €	-3.4%	226,1 k €	+3.9%	217,6 k €	+0.7%	216,1 k €	-2.9%	222,6 k €	+7.5%	207,1 k €	-21.7%	264,6 k €	+41.7%	186,8 k €	+4.0%	179,6 k €
EBITDA	84 k €	-93.3%	1,3 M €	+549%	193,5 k €	+5.3%	183,9 k €	+8.5%	169,4 k €	+10.9%	152,7 k €	+3.0%	148,3 k €	+38.3%	107,3 k €	+6.2%	101 k €	-10.5%	112,9 k €	+64.1%	68,8 k €	-42.5%	119,7 k €	-10.7%	134,1 k €	-1.5%	136,1 k €	-8.1%	148,1 k €	+6.2%	139,5 k €	+47.9%	94,3 k €	+24.6%	75,7 k €	-38.4%	122,9 k €
Operating result	82,1 k €	-93.4%	1,3 M €	+552%	191,9 k €	+6.3%	180,6 k €	+19.3%	151,4 k €	+11.1%	136,3 k €	+3.3%	131,9 k €	+46.7%	89,9 k €	+12.2%	80,1 k €	-18.7%	98,6 k €	+89.5%	52 k €	-50.2%	104,4 k €	-11.9%	118,5 k €	-4.9%	124,6 k €	-6.5%	133,2 k €	+4.8%	127,1 k €	+56.5%	81,2 k €	+47.2%	55,2 k €	-46.9%	103,9 k €
Net result	94,9 k €	-90.0%	946,8 k €	+559%	143,7 k €	+9.4%	131,4 k €	+19.4%	110 k €	+10.5%	99,5 k €	-1.7%	101,2 k €	+43.9%	70,3 k €	+17.9%	59,6 k €	-22.2%	76,6 k €	+83.0%	41,9 k €	-46.6%	78,5 k €	-12.4%	89,5 k €	-0.7%	90,2 k €	+7.9%	83,6 k €	-3.9%	87 k €	+41.7%	61,4 k €	+46.2%	42 k €	-34.8%	64,4 k €
Balance sheet
Equity	1,8 M €	+5.1%	1,7 M €	+89.9%	919,3 k €	+18.5%	775,6 k €	+20.4%	644,3 k €	-36.5%	1 M €	+10.9%	914,8 k €	+12.4%	813,6 k €	+9.5%	743,2 k €	+8.7%	683,6 k €	+12.6%	607 k €	+7.4%	565,1 k €	+16.1%	486,6 k €	+22.5%	397,1 k €	+29.4%	306,9 k €	+37.4%	223,3 k €	-1.3%	226,4 k €	+37.2%	165 k €	+34.2%	123 k €
Total assets	1,9 M €	+6.0%	1,8 M €	+49.0%	1,2 M €	+15.9%	1 M €	-25.6%	1,4 M €	+8.9%	1,3 M €	+8.0%	1,2 M €	+9.0%	1,1 M €	-0.1%	1,1 M €	+9.9%	974,4 k €	+10.0%	885,8 k €	-0.3%	888,8 k €	+12.2%	792,2 k €	+9.4%	724,2 k €	+16.1%	623,8 k €	-4.6%	654 k €	+22.2%	535,2 k €	+8.5%	493,2 k €	+7.1%	460,4 k €
Cash	1,8 M €	+13.0%	1,6 M €	+48.4%	1,1 M €	+12.7%	973 k €	-25.5%	1,3 M €	+11.3%	1,2 M €	+18.3%	991,5 k €	+27.9%	775,5 k €	+0.9%	768,3 k €	+4.4%	736,1 k €	+14.7%	641,7 k €	-0.4%	644,2 k €	+18.1%	545,3 k €	+13.3%	481,3 k €	+1.1%	475,9 k €	-20.8%	601,1 k €	+31.7%	456,3 k €	+14.1%	399,9 k €	+4.9%	381,3 k €
Debts	33,8 k €	+347%	7,6 k €	-97.0%	252,4 k €	+11.6%	226,1 k €	-68.7%	723 k €	+208%	234,4 k €	-3.8%	243,7 k €	-2.2%	249,1 k €	-20.2%	312,3 k €	+13.6%	274,9 k €	+3.0%	266,9 k €	-13.8%	309,5 k €	+5.1%	294,5 k €	-8.1%	320,4 k €	+5.9%	302,5 k €	-28.2%	421,3 k €	+40.1%	300,7 k €	-4.2%	313,9 k €	-1.1%	317,3 k €
Other
Workforce	–		0,2 ETP	-77.8%	0,9 ETP	0.0%	0,9 ETP		–		–		–		–		–		1,9 ETP	0.0%	1,9 ETP	+111%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Serge de Brouwer

Manager · since 01 janvier 1999

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/11/2025	30/09/2024	31/08/2023	29/08/2022	30/08/2021	31/10/2020
General meeting	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021	03/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	04/06/2025	13/11/2025	French	PDF
Abridged model	31/12/2023	05/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	07/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	02/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	03/06/2020	31/10/2020	French	PDF
Micro model	31/12/2018	05/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	06/06/2018	30/11/2018	French	PDF
Micro model	31/12/2016	05/06/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	01/10/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	05/11/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	08/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Serge de Brouwer

Manager · since 01 janvier 1999

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202494,9 k €↓
2023
Annual accounts 2023946,8 k €↑
2022
Annual accounts 2022143,7 k €↑
2021
Annual accounts 2021131,4 k €↑
2020
Annual accounts 2020110 k €↑
2019
Annual accounts 201999,5 k €↓
2018
Annual accounts 2018101,2 k €↑
2017
Annual accounts 201770,3 k €↑
2016
Annual accounts 201659,6 k €↓
2015
Annual accounts 201576,6 k €↑
2014
Annual accounts 201441,9 k €↓
2013
Annual accounts 201378,5 k €↓
2012
Annual accounts 201289,5 k €↓
2011
Annual accounts 201190,2 k €↑
2010
Annual accounts 201083,6 k €↓
2009
Annual accounts 200987 k €↑
2008
Annual accounts 200861,4 k €↑
2007
Annual accounts 200742 k €↓
2006
Annual accounts 200664,4 k €
23/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUREAU MIGNON

Overview

What does BUREAU MIGNON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline