ACTIVE

FISCODEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

112,4 k €

+69.3% YoY

Revenue

0 €

Equity

170,8 k €

+1.4% YoY

What does FISCODEL do?

FISCODEL is a Private limited company incorporated in 1998. Its registered office is in Chaudfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.986.326

Incorporation

23/12/1998

Legal form

Private limited company

Registered office

Clos du Sartay 2 box 2
4053 Chaudfontaine · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	0 €		0 €		0 €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		159,7 k €
EBITDA	146,7 k €	+28.4%	114,3 k €	+15.9%	98,6 k €	-21.4%	125,4 k €	+20.6%	104 k €	-17.5%	126 k €	+58.7%	79,4 k €	+155%	31,2 k €	+5.0%	29,7 k €	+14.7%	25,9 k €	-43.2%	45,6 k €	+24.3%	36,7 k €	-43.1%	64,5 k €	+13.9%	56,6 k €	-11.8%	64,1 k €	+34.7%	47,6 k €	+7.7%	44,2 k €	-10.5%	49,4 k €	-13.9%	57,4 k €
Operating result	131,8 k €	+43.0%	92,2 k €	+28.2%	71,9 k €	-29.6%	102,1 k €	+50.1%	68 k €	-25.0%	90,7 k €	+83.5%	49,4 k €	+330%	11,5 k €	-27.4%	15,8 k €	+77.4%	8,9 k €	-49.7%	17,7 k €	+99.1%	8,9 k €	-75.1%	35,8 k €	+23.3%	29,1 k €	-22.6%	37,6 k €	+24.9%	30,1 k €	+71.5%	17,6 k €	+24.2%	14,1 k €	-36.9%	22,4 k €
Net result	112,4 k €	+69.3%	66,4 k €	+41.2%	47 k €	-42.4%	81,6 k €	+60.0%	51 k €	-24.6%	67,6 k €	+79.6%	37,7 k €	+446%	6,9 k €	+289%	1,8 k €	-9.9%	2 k €	+157%	-3,4 k €	-398%	1,2 k €	-94.2%	20 k €	+97.7%	10,1 k €	-50.1%	20,3 k €	+22.5%	16,5 k €	+505%	2,7 k €	+489%	464 €	+104%	-10,5 k €
Balance sheet
Equity	170,8 k €	+1.4%	168,4 k €	-7.5%	182 k €	-35.0%	280 k €	+41.1%	198,4 k €	+34.6%	147,4 k €	+50.8%	97,8 k €	+25.2%	78,1 k €	+9.7%	71,2 k €	+2.6%	69,5 k €	+2.9%	67,5 k €	-4.8%	70,9 k €	+1.7%	69,8 k €	+24.0%	56,3 k €	+6.9%	52,7 k €	+51.4%	34,8 k €	+4.6%	33,2 k €	+2.3%	32,5 k €	-26.2%	44,1 k €
Total assets	196,5 k €	-5.2%	207,3 k €	-8.9%	227,6 k €	-34.7%	348,7 k €	+24.2%	280,7 k €	+5.5%	266 k €	+12.4%	236,7 k €	+60.4%	147,5 k €	+20.7%	122,2 k €	-5.4%	129,2 k €	-14.0%	150,3 k €	-16.8%	180,6 k €	-9.9%	200,5 k €	-7.8%	217,5 k €	+0.3%	217 k €	+15.8%	187,4 k €	-6.5%	200,4 k €	-8.8%	219,7 k €	-2.1%	224,3 k €
Cash	43,1 k €	-12.6%	49,3 k €	-6.2%	52,5 k €	-58.5%	126,6 k €	+49.0%	84,9 k €	+74.8%	48,6 k €	+85.7%	26,2 k €	+167%	9,8 k €	-17.2%	11,8 k €	+177%	4,3 k €	-52.0%	8,9 k €	-17.0%	10,7 k €	-15.4%	12,7 k €	+175%	4,6 k €	-72.6%	16,9 k €	+25.8%	13,4 k €	+28.1%	10,5 k €	+287%	2,7 k €	-80.9%	14,1 k €
Debts	25,8 k €	-33.8%	39 k €	-14.6%	45,6 k €	-33.6%	68,7 k €	-16.4%	82,2 k €	-30.7%	118,5 k €	-14.7%	138,9 k €	+100%	69,4 k €	+36.0%	51 k €	-14.6%	59,7 k €	-27.8%	82,8 k €	-24.6%	109,7 k €	-16.1%	130,7 k €	-18.9%	161,3 k €	-1.8%	164,3 k €	+7.6%	152,6 k €	-8.7%	167,1 k €	-10.7%	187,2 k €	+3.8%	180,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	-28.6%	1,4 ETP	-17.6%	1,7 ETP	+21.4%	1,4 ETP	-48.1%	2,7 ETP	0.0%	2,7 ETP	0.0%	2,7 ETP	+35.0%	2,0 ETP	+25.0%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

NCTA

Director · 0764.649.911

Represented by Annick Noelmans

Active

Ended mandates

Alain Scriopetta

Mandate

Ended

Alain Scropetta

Manager

Ended

ALAIN SCROPETTA

Mandate

Ended

Annick NOELMANS

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	27/06/2025	01/07/2024	26/06/2023	20/11/2022	24/06/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	22/06/2023	18/11/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	29/06/2026	French	PDF
Micro model	31/12/2024	26/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	27/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	22/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	18/11/2022	20/11/2022	French	PDF
Micro model	31/12/2020	24/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	25/06/2020	26/06/2020	French	PDF
Micro model	31/12/2018	27/06/2019	02/07/2019	French	PDF
Micro model	31/12/2017	28/06/2018	29/06/2018	French	PDF
Micro model	31/12/2016	22/06/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	03/08/2009	French	PDF
Abridged model	31/12/2007	31/07/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

NCTA

Director · 0764.649.911

Represented by Annick Noelmans

Active

Ended mandates

Alain Scriopetta

Mandate

Ended

Alain Scropetta

Manager

Ended

ALAIN SCROPETTA

Mandate

Ended

Annick NOELMANS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates07/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates24/03/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office10/07/2006
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025112,4 k €↑
2024
Annual accounts 202466,4 k €↑
2023
Annual accounts 202347 k €↓
2022
Annual accounts 202281,6 k €↑
2021
Annual accounts 202151 k €↓
2020
Annual accounts 202067,6 k €↑
2019
Annual accounts 201937,7 k €↑
2018
Annual accounts 20186,9 k €↑
2017
Annual accounts 20171,8 k €↓
2016
Annual accounts 20162 k €↑
2015
Annual accounts 2015-3,4 k €↓
2014
Annual accounts 20141,2 k €↓
2013
Annual accounts 201320 k €↑
2012
Annual accounts 201210,1 k €↓
2011
Annual accounts 201120,3 k €↑
2010
Annual accounts 201016,5 k €↑
2009
Annual accounts 20092,7 k €↑
2008
Annual accounts 2008464 €↑
2007
Annual accounts 2007-10,5 k €
23/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FISCODEL

Overview

What does FISCODEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline