NORMAL SITUATION

Boxdesign

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

622,3 k €

-52.3% YoY

Revenue

10,3 M €

-35.2% YoY

Equity

2,4 M €

+34.6% YoY

Workforce

2,9 ETP

0.0% YoY

Company — Normal situation.

What does Boxdesign do?

Boxdesign is a company registered in Belgium. It employs on average 2,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.050.464

Legal form

Private company with limited liability

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

2,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	10,3 M €	-35.2%	15,9 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		3,5 M €
EBITDA	762,5 k €	-56.1%	1,7 M €	+29.9%	1,3 M €	+2.0%	1,3 M €	+439%	243,3 k €	-67.6%	750,7 k €	+4.5%	718,6 k €	+263%	197,8 k €	+125%	87,8 k €	-70.9%	302,2 k €	-5.6%	320,3 k €	+2.2%	313,4 k €	-11.4%	353,6 k €	-40.2%	591,1 k €	-14.3%	689,6 k €	-7.1%	742,4 k €	+25.1%	593,7 k €	-28.2%	826,4 k €	+248%	237,2 k €
Operating result	732,2 k €	-56.9%	1,7 M €	+32.0%	1,3 M €	+0.8%	1,3 M €	+501%	212,2 k €	-70.9%	728 k €	+6.3%	684,9 k €	+298%	172 k €	+262%	47,6 k €	-80.9%	249,2 k €	-6.8%	267,3 k €	+1.6%	263,1 k €	-9.6%	290,9 k €	-45.0%	528,6 k €	-17.1%	637,4 k €	-8.6%	697,5 k €	+26.9%	549,7 k €	-30.5%	791,3 k €	+254%	223,3 k €
Net result	622,3 k €	-52.3%	1,3 M €	+35.1%	965,6 k €	-1.5%	980,2 k €	+462%	174,4 k €	-68.2%	547,7 k €	+5.3%	520,3 k €	+293%	132,4 k €	+54.1%	85,9 k €	-61.2%	221,4 k €	-15.3%	261,4 k €	+1.9%	256,6 k €	+9.3%	234,8 k €	-41.3%	400,1 k €	-16.8%	480,8 k €	-4.1%	501,5 k €	+17.3%	427,7 k €	-27.4%	589 k €	+271%	158,8 k €
Balance sheet
Equity	2,4 M €	+34.6%	1,8 M €	+265%	492,6 k €	-45.8%	908,3 k €	-36.4%	1,4 M €	+13.9%	1,3 M €	+77.6%	706,1 k €	-21.6%	900 k €	-52.9%	1,9 M €	+4.7%	1,8 M €	+13.8%	1,6 M €	+19.5%	1,3 M €	+23.7%	1,1 M €	+27.6%	850,3 k €	+88.9%	450,1 k €	-33.3%	675,2 k €	+289%	173,6 k €	-61.6%	451,8 k €	+109%	215,8 k €
Total assets	3,7 M €	+33.6%	2,7 M €	+6.3%	2,6 M €	-32.6%	3,8 M €	+67.1%	2,3 M €	+22.0%	1,9 M €	-8.1%	2 M €	-28.0%	2,8 M €	+7.2%	2,6 M €	-0.1%	2,6 M €	+14.0%	2,3 M €	+3.8%	2,2 M €	+11.3%	2 M €	+26.1%	1,6 M €	-0.5%	1,6 M €	+51.7%	1,1 M €	-9.0%	1,2 M €	-7.1%	1,2 M €	+75.1%	712,1 k €
Cash	155,3 k €	-82.2%	874,7 k €	+12.3%	778,9 k €	-55.1%	1,7 M €	+53.0%	1,1 M €	+63.3%	694,9 k €	-18.4%	852 k €	-34.0%	1,3 M €	-3.7%	1,3 M €	+9.8%	1,2 M €	+13.2%	1,1 M €	+38.4%	779,4 k €	+12.5%	692,9 k €	+157%	269,5 k €	-10.3%	300,3 k €	+39.7%	215 k €	-25.0%	286,6 k €	-31.3%	417,3 k €	+134%	178,4 k €
Debts	1,2 M €	+31.6%	941,2 k €	-54.7%	2,1 M €	-28.6%	2,9 M €	+238%	860 k €	+38.2%	622,1 k €	-53.4%	1,3 M €	-30.9%	1,9 M €	+164%	731,6 k €	-10.5%	817,6 k €	+15.4%	708,5 k €	-20.6%	892,7 k €	-3.2%	922 k €	+24.3%	742 k €	-35.5%	1,1 M €	+203%	379,7 k €	-61.5%	985,1 k €	+23.9%	794,9 k €	+60.1%	496,4 k €
Other
Workforce	2,9 ETP	0.0%	2,9 ETP	-12.1%	3,3 ETP	+10.0%	3,0 ETP	0.0%	3,0 ETP	-23.1%	3,9 ETP	0.0%	3,9 ETP	-11.4%	4,4 ETP	-8.3%	4,8 ETP	-12.7%	5,5 ETP	-19.1%	6,8 ETP	+25.9%	5,4 ETP	+10.2%	4,9 ETP	0.0%	4,9 ETP	0.0%	4,9 ETP	+25.6%	3,9 ETP	-4.9%	4,1 ETP	+41.4%	2,9 ETP	+16.0%	2,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

FORESCO GROUP

Director · since 05 juin 2024 · 0738.732.204

Represented by Cédric De Quinnemar

Active

Jan Ponnet

Director · since 05 juin 2024

Active

Ended mandates

Erik Verhaegen

Director · until 05 juin 2024

Ended

Erik Verhaegen

Director

Ended

Erik Verhaegen

Manager

Ended

Patrick Merken

Director · until 05 juin 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	16/07/2025	26/10/2023	27/10/2022	28/01/2022	12/11/2020
General meeting	03/04/2026	10/07/2025	13/10/2023	14/10/2022	08/10/2021	09/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	03/04/2026	13/07/2026	Dutch	PDF
Full model	31/12/2024	10/07/2025	16/07/2025	Dutch	PDF
Abridged model	30/06/2023	13/10/2023	26/10/2023	Dutch	PDF
Abridged model	30/06/2022	14/10/2022	27/10/2022	Dutch	PDF
Abridged model	30/06/2021	08/10/2021	28/01/2022	Dutch	PDF
Abridged model	30/06/2020	09/10/2020	12/11/2020	Dutch	PDF
Abridged model	30/06/2019	11/10/2019	13/11/2019	Dutch	PDF
Abridged model	30/06/2018	12/10/2018	23/10/2018	Dutch	PDF
Abridged model	30/06/2017	13/10/2017	29/11/2017	Dutch	PDF
Abridged model	30/06/2016	14/10/2016	01/12/2016	Dutch	PDF
Abridged model	30/06/2015	09/10/2015	23/11/2015	Dutch	PDF
Abridged model	30/06/2014	10/10/2014	19/11/2014	Dutch	PDF
Abridged model	30/06/2013	11/10/2013	20/11/2013	Dutch	PDF
Abridged model	30/06/2012	12/10/2012	25/10/2012	Dutch	PDF
Abridged model	30/06/2011	14/10/2011	06/12/2011	Dutch	PDF
Abridged model	30/06/2010	08/10/2010	21/12/2010	Dutch	PDF
Abridged model	30/06/2009	09/10/2009	23/11/2009	Dutch	PDF
Abridged model	30/06/2008	10/10/2008	28/11/2008	Dutch	PDF
Abridged model	30/06/2007	12/10/2007	15/10/2007	Dutch	PDF
Abridged model	30/06/2006	13/10/2006	09/11/2006	Dutch	PDF
Abridged model	30/06/2005	14/10/2005	01/12/2005	Dutch	PDF
Abridged model	30/06/2004	08/10/2004	16/12/2004	Dutch	PDF
Abridged model	30/06/2003	10/10/2003	12/11/2003	Dutch	PDF
Abridged model	30/06/2002	11/10/2002	04/12/2002	Dutch	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

FORESCO GROUP

Director · since 05 juin 2024 · 0738.732.204

Represented by Cédric De Quinnemar

Active

Jan Ponnet

Director · since 05 juin 2024

Active

Ended mandates

Erik Verhaegen

Director · until 05 juin 2024

Ended

Erik Verhaegen

Director

Ended

Erik Verhaegen

Manager

Ended

Patrick Merken

Director · until 05 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025622,3 k €↓
2024
Annual accounts 20241,3 M €↑
2023
Annual accounts 2023965,6 k €↓
2022
Annual accounts 2022980,2 k €↑
2021
Annual accounts 2021174,4 k €↓
2020
Annual accounts 2020547,7 k €↑
2019
Annual accounts 2019520,3 k €↑
2018
Annual accounts 2018132,4 k €↑
2017
Annual accounts 201785,9 k €↓
2016
Annual accounts 2016221,4 k €↓
2015
Annual accounts 2015261,4 k €↑
2014
Annual accounts 2014256,6 k €↑
2013
Annual accounts 2013234,8 k €↓
2012
Annual accounts 2012400,1 k €↓
2011
Annual accounts 2011480,8 k €↓
2010
Annual accounts 2010501,5 k €↑
2009
Annual accounts 2009427,7 k €↓
2008
Annual accounts 2008589 k €↑
2007
Annual accounts 2007158,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Boxdesign

Overview

What does Boxdesign do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline