GEMA
0465.057.788 · rovalta.com · 23/09/2026
ACTIVE
GEMA
Financial year 2024 · closed on 31/12/2024
Net result
-39,2 k €
+8.8% YoY
Gross margin
-24,5 k €
-66.7% YoY
Equity
-86,5 k €
-82.8% YoY
Overview
What does GEMA do?
GEMA is a Public limited company incorporated in 1998. Its registered office is in Charleroi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.057.788
Incorporation
29/12/1998
Legal form
Public limited company
Registered office
Rue Docteur Pircard 61
6040 Charleroi · WallonieSee on map
6040 Charleroi · WallonieSee on map
Contributed capital
90 852,97 €
Latest accounts
31/12/2024
Joint committees (1)
- 218
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -24,5 k € | -66.7% | -14,7 k € | -69.5% | -8,7 k € | -219% | 7,3 k € | -44.8% | 13,1 k € | +278% | -7,4 k € | -151% | 14,4 k € | -79.6% | 70,6 k € | +21.6% | 58,1 k € | -48.1% | 111,9 k € | -10.0% | 124,4 k € | +41.4% | 87,9 k € | -34.3% | 133,8 k € | +3.9% | 128,7 k € | +11.7% | 115,2 k € | -9.7% | 127,7 k € | +17.6% | 108,6 k € | +40.8% | 77,1 k € | -37.6% | 123,6 k € |
| EBITDA | -26,3 k € | -20.9% | -21,7 k € | -38.1% | -15,7 k € | -2031% | 815,3 € | -88.1% | 6,9 k € | +149% | -14 k € | -280% | 7,8 k € | -86.3% | 56,8 k € | +52.6% | 37,2 k € | -63.5% | 102,1 k € | -11.0% | 114,6 k € | +47.8% | 77,6 k € | -38.8% | 126,7 k € | +27.1% | 99,6 k € | +53.8% | 64,8 k € | -21.2% | 82,2 k € | +23.6% | 66,5 k € | +76.8% | 37,6 k € | -58.0% | 89,6 k € |
| Operating result | -39 k € | +8.5% | -42,6 k € | -19.2% | -35,7 k € | -25.7% | -28,4 k € | -42.8% | -19,9 k € | +65.0% | -56,8 k € | -40.8% | -40,3 k € | -629% | 7,6 k € | +148% | -15,7 k € | -184% | 18,7 k € | -63.5% | 51,2 k € | +129% | 22,3 k € | -67.9% | 69,5 k € | +51.7% | 45,8 k € | +4116% | -1,1 k € | -104% | 30,3 k € | +20.3% | 25,2 k € | +27359% | 91,8 € | -99.8% | 49 k € |
| Net result | -39,2 k € | +8.8% | -42,9 k € | -19.1% | -36 k € | -24.8% | -28,9 k € | -43.8% | -20,1 k € | +65.1% | -57,5 k € | -39.7% | -41,2 k € | -768% | 6,2 k € | +135% | -17,7 k € | -545% | 4 k € | -86.3% | 29 k € | +248% | 8,3 k € | -80.2% | 42,1 k € | +93.7% | 21,8 k € | +222% | -17,9 k € | -315% | 8,3 k € | +3.1% | 8,1 k € | +142% | -19,1 k € | -198% | 19,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -86,5 k € | -82.8% | -47,3 k € | -983% | -4,4 k € | -114% | 31,7 k € | -47.7% | 60,6 k € | -24.9% | 80,6 k € | -41.6% | 138,2 k € | -23.0% | 179,4 k € | +3.6% | 173,2 k € | -9.3% | 190,9 k € | +2.1% | 186,9 k € | +18.4% | 157,9 k € | +5.6% | 149,5 k € | +39.2% | 107,4 k € | +25.4% | 85,6 k € | -17.3% | 103,5 k € | +12.8% | 91,8 k € | +9.6% | 83,7 k € | -18.6% | 102,8 k € |
| Total assets | 104,5 k € | -22.2% | 134,4 k € | +14.5% | 117,4 k € | -9.0% | 129,1 k € | -21.1% | 163,6 k € | -3.9% | 170,2 k € | -22.8% | 220,6 k € | -19.5% | 274 k € | +0.3% | 273,1 k € | -22.0% | 350,1 k € | -14.3% | 408,6 k € | +2.4% | 399,2 k € | +2.4% | 389,9 k € | +0.1% | 389,6 k € | -6.4% | 416,3 k € | -12.0% | 472,8 k € | +15.2% | 410,5 k € | +1.2% | 405,7 k € | -5.5% | 429,1 k € |
| Cash | 1,5 k € | -85.3% | 10,3 k € | +178% | 3,7 k € | -12.1% | 4,2 k € | -74.9% | 16,8 k € | +233% | 5 k € | +952% | 479,3 € | +226% | 147,2 € | -62.3% | 390 € | -31.1% | 566,3 € | -29.1% | 798,6 € | -39.9% | 1,3 k € | +65.7% | 801,6 € | -84.4% | 5,1 k € | -44.6% | 9,3 k € | +265% | 2,5 k € | -85.8% | 17,9 k € | +725% | 2,2 k € | -85.4% | 14,8 k € |
| Debts | 191 k € | +5.1% | 181,7 k € | +49.6% | 121,5 k € | +24.7% | 97,4 k € | -5.5% | 103,1 k € | +15.0% | 89,6 k € | +8.7% | 82,5 k € | -12.8% | 94,6 k € | +2.1% | 92,6 k € | -34.2% | 140,7 k € | -34.9% | 216,3 k € | -8.3% | 235,8 k € | +1.4% | 232,6 k € | -15.3% | 274,8 k € | -15.5% | 325,1 k € | -10.5% | 363,2 k € | +16.1% | 312,8 k € | -1.0% | 316,1 k € | -1.3% | 320,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | -50.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | |||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 16 ended
Active mandates
Marianne GESEL
ActiveEnded mandates
Marianne GESEL
EndedClaire GOESSENS
EndedClaire GOESSENS
EndedClaire GOESSENS
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/08/2025 | 22/08/2024 | 28/09/2023 | 30/08/2022 | 30/09/2021 | 30/10/2020 |
| General meeting | 05/08/2025 | 08/04/2024 | 11/04/2023 | 11/04/2022 | 12/04/2021 | 14/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 05/08/2025 | 21/08/2025 | French | |
| Micro model | 31/12/2023 | 08/04/2024 | 22/08/2024 | French | |
| Micro model | 31/12/2022 | 11/04/2023 | 28/09/2023 | French | |
| Micro model | 31/12/2021 | 11/04/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 12/04/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 14/04/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 08/04/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 09/04/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 10/04/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 11/04/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 13/04/2015 | 13/08/2015 | French | |
| Abridged model | 31/12/2013 | 14/04/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 08/04/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 10/04/2012 | 21/08/2012 | French | |
| Abridged model | 31/12/2010 | 11/04/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 12/04/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 14/04/2009 | 23/06/2009 | French | |
| Abridged model | 31/12/2007 | 14/04/2008 | 25/06/2008 | French | |
| Abridged model | 31/12/2006 | 10/04/2007 | 07/06/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 16 ended
Active mandates
Marianne GESEL
ActiveEnded mandates
Marianne GESEL
EndedClaire GOESSENS
EndedClaire GOESSENS
EndedClaire GOESSENS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other30/07/2024Renouvellement de mandat PV de l'assemblée générale ordinaire du 11/04/2023
- Mandates04/12/2018DEMISSIONS, NOMINATIONS
- Mandates30/12/2014DEMISSIONS, NOMINATIONS
- Mandates19/07/2011DEMISSIONS, NOMINATIONS
- Mandates02/07/2008DEMISSIONS, NOMINATIONS
- Registered office24/06/2005SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-39,2 k €↑
- 2023Annual accounts 2023-42,9 k €↓
- 2022Annual accounts 2022-36 k €↓
- 2021Annual accounts 2021-28,9 k €↓
- 2020Annual accounts 2020-20,1 k €↑
- 2019Annual accounts 2019-57,5 k €↓
- 2018Annual accounts 2018-41,2 k €↓
- 2017Annual accounts 20176,2 k €↑
- 2016Annual accounts 2016-17,7 k €↓
- 2015Annual accounts 20154 k €↓
- 2014Annual accounts 201429 k €↑
- 2013Annual accounts 20138,3 k €↓
- 2012Annual accounts 201242,1 k €↑
- 2011Annual accounts 201121,8 k €↑
- 2010Annual accounts 2010-17,9 k €↓
- 2009Annual accounts 20098,3 k €↑
- 2008Annual accounts 20088,1 k €↑
- 2007Annual accounts 2007-19,1 k €↓
- 2006Annual accounts 200619,4 k €
- 29/12/1998IncorporationPublic limited company