ACTIVE

Vermeire Consulting

Financial year 2024 · closed on 31/12/2024
Net result
20,6 k €
-95.2% YoY
Revenue
102,4 k €
-59.6% YoY
Equity
1 M €
+0.8% YoY

What does Vermeire Consulting do?

Vermeire Consulting is a Private company with limited liability incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.058.778
Incorporation
21/01/1999
Legal form
Private company with limited liability
Registered office
Rue du Cirque 23
1000 Bruxelles · BruxellesSee on map
Contributed capital
700 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 100
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212018201720162015201420132012201120102009200820072006
Income statement
Revenue102,4 k €253,6 k €180 k €50,3 k €
EBITDA26,9 k €107 k €260,4 k €1,6 k €213,6 k €123,9 k €9,7 k €79,2 k €147,1 k €107,9 k €135 k €93,5 k €76,9 k €18,7 k €30,2 k €46,7 k €79,9 k €
Operating result26,6 k €106,7 k €257,3 k €-2,7 k €106,6 k €20,2 k €-55,3 k €54,3 k €66,5 k €65,4 k €91 k €2,3 k €37,4 k €-40,2 k €-822 €28,2 k €18,7 k €
Net result20,6 k €428,2 k €25,6 k €819,9 k €-1,9 M €102,4 k €-115,2 k €327,7 k €-5,9 k €-7,5 k €18,8 k €87,2 k €73,1 k €4,1 k €-138,5 k €597,7 k €-21,5 k €
Balance sheet
Equity1 M €1 M €605,7 k €580,1 k €-200 k €2,4 M €2,3 M €1,9 M €1,6 M €1,6 M €1,6 M €1,4 M €997,2 k €924,1 k €920,1 k €1,1 M €500,7 k €
Total assets1,4 M €1,4 M €955,4 k €1,1 M €2,6 M €5,2 M €5,1 M €4,2 M €4,1 M €3,6 M €3,8 M €3,8 M €2,9 M €2,8 M €2,2 M €2,3 M €1,8 M €
Cash1,8 k €12,2 k €6,8 k €9,8 k €62,1 k €2,1 k €30 k €549 k €16,4 k €7,2 k €2,8 k €3,9 k €11,5 k €123,9 k €468 €19,8 k €15,9 k €
Debts334,2 k €416,4 k €348,7 k €548,6 k €2,7 M €2,6 M €2,7 M €2,1 M €2,5 M €2 M €2,1 M €2,4 M €1,9 M €1,9 M €1,2 M €1 M €1,2 M €
Other
Workforce0,3 ETP0,3 ETP0,3 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Raf Vermeire

Director · since 18 novembre 1999

Active

Ended mandates

Georges Vermeire

Mandate · since 29 décembre 2006

Ended
Raf Denise Vermeire

Mandate · since 29 décembre 2006

Ended
Raf Denise Vermeire

Manager · since 18 novembre 1999

Ended
Raf Vermeire

Manager · since 18 novembre 1999

Ended
At this address

Other companies at this address

CompanyCBE no.
0844.561.083
0547.901.134
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202525/08/202406/10/202313/10/202211/10/202130/11/2020
General meeting15/07/202531/07/202411/09/202331/08/202231/08/202103/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202415/07/202526/08/2025DutchPDF
Micro model31/12/202331/07/202425/08/2024DutchPDF
Micro model31/12/202211/09/202306/10/2023DutchPDF
Micro model31/12/202131/08/202213/10/2022DutchPDF
Micro model31/12/202031/08/202111/10/2021DutchPDF
Abridged model31/12/201903/08/202030/11/2020DutchPDF
Abridged model31/12/201830/06/201913/11/2019DutchPDF
Abridged model31/12/201726/09/201827/09/2018DutchPDF
Abridged model31/12/201626/09/201713/10/2017DutchPDF
Abridged model31/12/201530/06/201628/10/2016DutchPDF
Abridged model31/12/201430/06/201508/09/2015DutchPDF
Abridged model31/12/201330/06/201428/08/2014DutchPDF
Abridged model31/12/201208/10/201329/10/2013DutchPDF
Abridged model31/12/201130/06/201206/08/2012DutchPDF
Abridged model31/12/201031/08/201131/08/2011DutchPDF
Abridged model31/12/200913/08/201019/08/2010DutchPDF
Abridged model31/12/200831/10/200902/11/2009DutchPDF
Abridged model31/12/200722/10/200831/10/2008DutchPDF
Abridged model31/12/200630/06/200730/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Raf Vermeire

Director · since 18 novembre 1999

Active

Ended mandates

Georges Vermeire

Mandate · since 29 décembre 2006

Ended
Raf Denise Vermeire

Mandate · since 29 décembre 2006

Ended
Raf Denise Vermeire

Manager · since 18 novembre 1999

Ended
Raf Vermeire

Manager · since 18 novembre 1999

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office04/01/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office31/03/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares10/01/2007
    KAPITAAL - AANDELEN
    PDF
  • Registered office05/10/2006
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares24/12/2004
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares14/01/2004
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202420,6 k €
  2. 2023
    Annual accounts 2023428,2 k €
  3. 2022
    Annual accounts 202225,6 k €
  4. 2021
    Annual accounts 2021819,9 k €
  5. 2018
    Annual accounts 2018-1,9 M €
  6. 2017
    Annual accounts 2017102,4 k €
  7. 2016
    Annual accounts 2016-115,2 k €
  8. 2015
    Annual accounts 2015327,7 k €
  9. 2014
    Annual accounts 2014-5,9 k €
  10. 2013
    Annual accounts 2013-7,5 k €
  11. 2012
    Annual accounts 201218,8 k €
  12. 2011
    Annual accounts 201187,2 k €
  13. 2010
    Annual accounts 201073,1 k €
  14. 2009
    Annual accounts 20094,1 k €
  15. 2008
    Annual accounts 2008-138,5 k €
  16. 2007
    Annual accounts 2007597,7 k €
  17. 2006
    Annual accounts 2006-21,5 k €
  18. 21/01/1999
    IncorporationPrivate company with limited liability