THEATRE MARNI
0465.071.448 · rovalta.com · 23/09/2026
ACTIVE
THEATRE MARNI
Financial year 2025 · closed on 31/12/2025
Net result
65,3 k €
+421.1% YoY
Gross margin
520,7 k €
+5.2% YoY
Equity
73,5 k €
+799.0% YoY
Workforce
9,0 ETP
-6.2% YoY
Overview
What does THEATRE MARNI do?
THEATRE MARNI is a Non-profit organization incorporated in 1998. Its main activity is: Operation of arts facilities. Its registered office is in Ixelles. It employs on average 9,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.071.448
Incorporation
04/12/1998
Legal form
Non-profit organization
Registered office
Rue de Vergnies 25
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
9,0 ETP
Activities (NACE)
Joint committees (1)
- 304
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 520,7 k € | +5.2% | 495 k € | +26.9% | 390 k € | +3.3% | 377,5 k € | +9.5% | 344,8 k € | -2.1% | 352,2 k € | -6.7% | 377,5 k € | +0.4% | 376 k € | +19.5% | 314,6 k € | -4.0% | 327,8 k € | -0.4% | 329,2 k € | -0.1% | 329,6 k € | +5.3% | 312,9 k € | -3.0% | 322,5 k € | +13.6% | 283,8 k € |
| EBITDA | 77,1 k € | +203% | 25,4 k € | +259% | -16 k € | -173% | 22 k € | +31.6% | 16,7 k € | +55.7% | 10,7 k € | -67.9% | 33,4 k € | -21.1% | 42,3 k € | +525% | 6,8 k € | -33.5% | 10,2 k € | +70.5% | 6 k € | +55.2% | 3,8 k € | +26562% | -14,5 € | -100% | 34,1 k € | +19405% | 174,7 € |
| Operating result | 64,3 k € | +438% | 12 k € | +140% | -29,7 k € | -360% | 11,4 k € | +38.7% | 8,2 k € | +286% | -4,4 k € | -119% | 23,7 k € | -25.2% | 31,7 k € | +3078% | 996,8 € | -83.4% | 6 k € | +973% | 558,7 € | +1089% | 47 € | +102% | -2 k € | -106% | 32,1 k € | +1343% | -2,6 k € |
| Net result | 65,3 k € | +421% | 12,5 k € | +142% | -30 k € | -369% | 11,1 k € | +42.5% | 7,8 k € | +266% | -4,7 k € | -130% | 15,9 k € | -42.0% | 27,3 k € | – | 6 k € | +1717% | 328,4 € | +116% | -2 k € | -25.5% | -1,6 k € | -105% | 30,3 k € | +446% | -8,7 k € | ||
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 73,5 k € | +799% | 8,2 k € | +288% | -4,4 k € | -117% | 25,6 k € | +76.8% | 14,5 k € | +117% | 6,7 k € | -41.3% | 11,4 k € | +353% | -4,5 k € | +85.9% | -31,8 k € | 0.0% | -31,8 k € | +15.8% | -37,8 k € | +0.9% | -38,1 k € | -5.5% | -36,1 k € | -4.6% | -34,5 k € | +46.7% | -64,8 k € |
| Total assets | 160,7 k € | +12.8% | 142,5 k € | +18.0% | 120,7 k € | -18.6% | 148,3 k € | +16.6% | 127,2 k € | +5.0% | 121,2 k € | +16.4% | 104,1 k € | -3.7% | 108 k € | +36.1% | 79,4 k € | +27.5% | 62,3 k € | -3.2% | 64,3 k € | -1.6% | 65,4 k € | +23.8% | 52,8 k € | -22.1% | 67,8 k € | +30.0% | 52,2 k € |
| Cash | 746,9 € | +37.5% | 543,2 € | -87.0% | 4,2 k € | -50.1% | 8,4 k € | -7.0% | 9 k € | +588% | 1,3 k € | -53.6% | 2,8 k € | +393% | 572,2 € | -79.3% | 2,8 k € | +64.1% | 1,7 k € | -5.4% | 1,8 k € | -81.4% | 9,6 k € | +9.1% | 8,8 k € | +33.3% | 6,6 k € | +205% | 2,2 k € |
| Debts | 69,9 k € | -6.0% | 74,4 k € | +3.0% | 72,3 k € | -2.5% | 74,1 k € | +28.2% | 57,8 k € | -10.4% | 64,5 k € | -15.2% | 76,1 k € | -26.3% | 103,2 k € | +0.9% | 102,3 k € | +12.5% | 91 k € | -4.8% | 95,6 k € | -2.2% | 97,8 k € | +9.9% | 88,9 k € | +21.7% | 73,1 k € | -37.5% | 117 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 9,0 ETP | -6.2% | 9,6 ETP | +7.9% | 8,9 ETP | +11.3% | 8,0 ETP | – | 7,9 ETP | -7.1% | 8,5 ETP | +10.4% | 7,7 ETP | +2.7% | 7,5 ETP | 0.0% | 7,5 ETP | 0.0% | 7,5 ETP | -2.6% | 7,7 ETP | +4.1% | 7,4 ETP | +2.8% | 7,2 ETP | +1.4% | 7,1 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 37 ended
Active mandates
Ali SERGHINI
ActiveJean LECLERCQ
ActiveJean-Louis MOORGAT
ActiveMinhgiang DOTHI
ActiveNadine RENQUET
ActiveOlivier DEGRYSE
ActivePierre HOLEMANS
ActiveJoëlle KEPPENNE
ActiveEnded mandates
Ali SERGHINI
EndedJean LECLERCQ
EndedJean-Louis MOORGAT
EndedMinh Giang DO THI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Romifa● Liquidation | 0406.446.628 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/05/2026 | 08/05/2025 | 04/06/2024 | 04/05/2023 | 28/04/2022 | 20/05/2021 |
| General meeting | 20/04/2026 | 24/03/2025 | 16/05/2024 | 21/02/2023 | 09/03/2022 | 30/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 20/04/2026 | 12/05/2026 | French | |
| Abridged model | 31/12/2024 | 24/03/2025 | 08/05/2025 | French | |
| Abridged model | 31/12/2023 | 16/05/2024 | 04/06/2024 | French | |
| Abridged model | 31/12/2022 | 21/02/2023 | 04/05/2023 | French | |
| Micro model | 31/12/2021 | 09/03/2022 | 28/04/2022 | French | |
| Abridged model | 31/12/2020 | 30/03/2021 | 20/05/2021 | French | |
| Abridged model | 31/12/2019 | 04/03/2020 | 12/05/2020 | French | |
| Abridged model | 31/12/2018 | 27/02/2019 | 25/03/2019 | French | |
| Abridged model | 31/12/2017 | 28/03/2018 | 03/05/2018 | French | |
| Abridged model | 31/12/2016 | 08/03/2017 | 20/04/2017 | French | |
| Abridged model | 31/12/2015 | 03/03/2016 | 30/03/2016 | French | |
| Abridged model | 31/12/2014 | 05/03/2015 | 22/07/2015 | French | |
| Abridged model | 31/12/2013 | 11/03/2014 | 21/05/2014 | French | |
| Abridged model | 31/12/2012 | 28/02/2013 | 11/10/2013 | French | |
| Abridged model | 31/12/2011 | 02/03/2012 | 16/05/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 37 ended
Active mandates
Ali SERGHINI
ActiveJean LECLERCQ
ActiveJean-Louis MOORGAT
ActiveMinhgiang DOTHI
ActiveNadine RENQUET
ActiveOlivier DEGRYSE
ActivePierre HOLEMANS
ActiveJoëlle KEPPENNE
ActiveEnded mandates
Ali SERGHINI
EndedJean LECLERCQ
EndedJean-Louis MOORGAT
EndedMinh Giang DO THI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/07/2022DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates16/12/2020DEMISSIONS, NOMINATIONS
- Mandates28/02/2020DEMISSIONS, NOMINATIONS
- Mandates06/12/2017DEMISSIONS, NOMINATIONS
- Mandates30/06/2016DEMISSIONS, NOMINATIONS
- Mandates31/03/2010DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates27/01/2006STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202565,3 k €↑
- 2024Annual accounts 202412,5 k €↑
- 2023Annual accounts 2023-30 k €↓
- 2022Annual accounts 202211,1 k €↑
- 2021Annual accounts 20217,8 k €↑
- 2020Annual accounts 2020-4,7 k €↓
- 2019Annual accounts 201915,9 k €↓
- 2018Annual accounts 201827,3 k €↑
- 2017Annual accounts 2017
- 2016Annual accounts 20166 k €↑
- 2015Annual accounts 2015328,4 €↑
- 2014Annual accounts 2014-2 k €↓
- 2013Annual accounts 2013-1,6 k €↓
- 2012Annual accounts 201230,3 k €↑
- 2011Annual accounts 2011-8,7 k €
- 04/12/1998IncorporationNon-profit organization