ACTIVE

BRANICO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

823,8 k €

+11946.3% YoY

Gross margin

122,7 k €

-41.3% YoY

Equity

1,3 M €

+157.8% YoY

Workforce

0,0 ETP

What does BRANICO do?

BRANICO is a Private limited company incorporated in 1998. Its registered office is in Affligem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.102.825

Incorporation

30/12/1998

Legal form

Private limited company

Registered office

Eksterenberg 53
1790 Affligem · FlandreSee on map

Contributed capital

184 452,32 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	122,7 k €	-41.3%	209,1 k €	-16.7%	251 k €	-30.6%	361,8 k €	+66.0%	218 k €	+0.3%	217,4 k €	-23.8%	285,2 k €	+9.1%	261,5 k €	+255%	73,6 k €	-56.7%	170,1 k €	+5.4%	161,4 k €	-48.9%	315,7 k €	+84.5%	171,1 k €	+139%	71,5 k €	-25.6%	96,2 k €	-59.1%	235 k €	+4.3%	225,3 k €
EBITDA	113,9 k €	+215%	-99,3 k €	-146%	216,8 k €	-22.4%	279,3 k €	+43.9%	194,1 k €	+158%	-335,3 k €	-223%	271,6 k €	+11.6%	243,3 k €	+335%	55,9 k €	-62.5%	149,1 k €	+3.8%	143,6 k €	+28.4%	111,8 k €	-29.5%	158,6 k €	+128%	69,5 k €	-24.3%	91,8 k €	-28.0%	127,5 k €	+23.6%	103,1 k €
Operating result	37,1 k €	+121%	-175,5 k €	-214%	153,7 k €	-25.7%	206,8 k €	+5725%	-3,7 k €	+99.0%	-384,9 k €	-289%	204 k €	+163%	77,5 k €	+201%	25,7 k €	-78.4%	118,9 k €	+4.5%	113,9 k €	+192%	39 k €	-62.3%	103,2 k €	+224%	31,9 k €	-41.3%	54,3 k €	+10.1%	49,3 k €	-12.6%	56,4 k €
Net result	823,8 k €	+11946%	6,8 k €	-50.1%	13,7 k €	-84.7%	89,6 k €	+181%	-110,2 k €	+73.4%	-414,6 k €	-426%	127,1 k €	+210%	41 k €	+568%	6,1 k €	-91.4%	71,2 k €	+7.0%	66,6 k €	+347%	-27 k €	-130%	88,8 k €	+436%	16,6 k €	-29.7%	23,6 k €	+20.8%	19,5 k €	-37.5%	31,2 k €
Balance sheet
Equity	1,3 M €	+158%	522,2 k €	+1.3%	515,3 k €	+2.7%	501,6 k €	+21.7%	412,1 k €	-21.6%	525,5 k €	-6.2%	560,4 k €	+29.3%	433,3 k €	+10.5%	392,3 k €	+1.6%	386,1 k €	+22.6%	314,9 k €	+26.8%	248,4 k €	-9.8%	275,4 k €	+47.6%	186,5 k €	+9.8%	170 k €	+15.8%	146,8 k €	+15.3%	127,2 k €
Total assets	2,9 M €	+27.4%	2,3 M €	-7.2%	2,5 M €	-6.9%	2,7 M €	-5.4%	2,8 M €	+64.5%	1,7 M €	-2.5%	1,8 M €	+0.9%	1,7 M €	+64.8%	1,1 M €	-6.2%	1,1 M €	-6.8%	1,2 M €	-1.1%	1,2 M €	+11.0%	1,1 M €	+96.8%	558 k €	-9.0%	613,3 k €	-19.6%	763,1 k €	+28.8%	592,5 k €
Cash	280,5 k €	+18055%	1,5 k €	-50.1%	3,1 k €	-92.4%	40,5 k €	+1115%	3,3 k €	-95.2%	69,1 k €	-29.5%	98 k €	-33.6%	147,6 k €	-46.6%	276,4 k €	+17.1%	235,9 k €	+64.4%	143,5 k €	+21.4%	118,3 k €	+106%	57,3 k €	+56.2%	36,7 k €	+5.4%	34,8 k €	+87.4%	18,6 k €	-59.3%	45,7 k €
Debts	1,4 M €	-10.3%	1,6 M €	-12.1%	1,8 M €	-12.1%	2,1 M €	-10.6%	2,3 M €	+108%	1,1 M €	-1.4%	1,1 M €	-9.5%	1,3 M €	+100%	630,5 k €	-12.2%	717,8 k €	-18.1%	876,2 k €	-9.6%	969,3 k €	+18.4%	818,7 k €	+123%	367,3 k €	-17.1%	443,3 k €	-28.1%	616,3 k €	+32.5%	465,3 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		2,7 ETP	-40.0%	4,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Peggy Van den Brande

Director

Active

Ended mandates

Peggy Van Den Brande

Director · since 03 juin 2024

Ended

Wim Cooremans

Director · since 03 juin 2024 · until 30 mai 2025

Ended

Wim Cooremans

Director · since 14 février 2008

Ended

Wim Cooremans

Manager · since 14 février 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	01/07/2025	29/08/2024	30/08/2023	31/08/2022	30/08/2021
General meeting	26/06/2026	12/06/2025	28/06/2024	28/08/2023	23/08/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	12/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	28/08/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	23/08/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	14/08/2020	16/09/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/05/2011	19/09/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	03/02/2010	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	08/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Peggy Van den Brande

Director

Active

Ended mandates

Peggy Van Den Brande

Director · since 03 juin 2024

Ended

Wim Cooremans

Director · since 03 juin 2024 · until 30 mai 2025

Ended

Wim Cooremans

Director · since 14 février 2008

Ended

Wim Cooremans

Manager · since 14 février 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/01/2021
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Restructuring31/08/2018
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/06/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/03/2008
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares24/02/2006
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025823,8 k €↑
2024
Annual accounts 20246,8 k €↓
2023
Annual accounts 202313,7 k €↓
2022
Annual accounts 202289,6 k €↑
2021
Annual accounts 2021-110,2 k €↑
2018
Annual accounts 2018-414,6 k €↓
2016
Annual accounts 2016127,1 k €↑
2015
Annual accounts 201541 k €↑
2014
Annual accounts 20146,1 k €↓
2013
Annual accounts 201371,2 k €↑
2012
Annual accounts 201266,6 k €↑
2011
Annual accounts 2011-27 k €↓
2010
Annual accounts 201088,8 k €↑
2009
Annual accounts 200916,6 k €↓
2008
Annual accounts 200823,6 k €↑
2007
Annual accounts 200719,5 k €↓
2007
Name changeBRANICO
2006
Annual accounts 200631,2 k €
2006
Name changeKARAKTER
30/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRANICO

Overview

What does BRANICO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline