MIRIMAR
0465.104.310 · rovalta.com · 24/09/2026
NORMAL SITUATION
MIRIMAR
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result
-30,7 k €
+56,8 %over 1 yearGross margin
130,8 k €
+32,2 %over 1 yearEquity
1,4 M €
-2,1 %over 1 yearOverview
Identity
Source · BCE/KBOMIRIMAR is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0465.104.310
- Legal form
- Public limited company
- Contributed capital
- 371 900,00 €
- Latest accounts
- 31/12/2024
Joint committees (2)
- 200
- 218
Signals
Solid equityHealthy social debts
Financials
Source · NBB, 26 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 130,8 k € | +32.2% | 98,9 k € | -0.3% | 99,2 k € | -38.9% | 162,5 k € | -24.5% | 215,1 k € |
| EBITDA | -28,4 k € | +51.6% | -58,6 k € | -35.2% | -43,4 k € | -257% | 27,6 k € | -65.0% | 79 k € |
| Operating result | -31,1 k € | +54.5% | -68,2 k € | -32.7% | -51,4 k € | -292% | 26,8 k € | -65.8% | 78,5 k € |
| Net result | -30,7 k € | +56.8% | -71,1 k € | +15.2% | -83,8 k € | -611% | -11,8 k € | -145% | 26,4 k € |
| Balance sheet | |||||||||
| Equity | 1,4 M € | -2.1% | 1,5 M € | -4.6% | 1,5 M € | -5.2% | 1,6 M € | -0.7% | 1,6 M € |
| Total assets | 2,2 M € | +2.5% | 2,2 M € | +0.4% | 2,2 M € | -1.6% | 2,2 M € | +1.1% | 2,2 M € |
| Cash | 7,1 k € | -42.2% | 12,3 k € | +25.3% | 9,8 k € | -16.9% | 11,8 k € | -64.2% | 33 k € |
| Debts | 783,3 k € | +12.2% | 698,2 k € | +12.8% | 618,8 k € | +8.8% | 568,9 k € | +6.8% | 532,7 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 2,0 ETP | ||||
Board of directors
Source · NBB, accounts to 31/12/2024Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/03/2025 | 28/06/2024 | 28/11/2023 | 30/08/2022 | 11/06/2021 | 17/06/2020 |
| General meeting | 27/02/2025 | 04/06/2024 | 30/06/2023 | 07/06/2022 | 01/06/2021 | 02/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 26 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/02/2025 | 07/03/2025 | Dutch | |
| Micro model | 31/12/2023 | 04/06/2024 | 28/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 28/11/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/06/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 11/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 17/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 04/06/2019 | 13/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/06/2018 | 08/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 07/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/06/2016 | 15/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/06/2015 | 15/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/06/2014 | 18/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/06/2013 | 11/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/06/2012 | 15/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/06/2011 | 04/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/02/2010 | 12/03/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 19/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/04/2008 | 16/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/06/2007 | 29/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 06/06/2006 | 22/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 07/06/2005 | 21/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 01/06/2004 | 08/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 03/06/2003 | 11/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 04/06/2002 | 27/06/2002 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2024Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution21/01/2026RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates03/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates10/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates29/06/2021ONTSLAGEN - BENOEMINGEN
- Mandates06/06/2016ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-30,7 k €↑
- 2023Annual accounts 2023-71,1 k €↑
- 2022Annual accounts 2022-83,8 k €↓
- 2021Annual accounts 2021-11,8 k €↓
- 2020Annual accounts 202026,4 k €↑
- 2019Annual accounts 20192 k €↓
- 2018Annual accounts 201878,2 k €↑
- 2017Annual accounts 201762,3 k €↓
- 2016Annual accounts 201682,7 k €↑
- 2015Annual accounts 201581,8 k €↓
- 2014Annual accounts 2014100,5 k €↑
- 2013Annual accounts 201375,7 k €↓
- 2012Annual accounts 2012139,7 k €↑
- 2011Annual accounts 201186,4 k €↑
- 2010Annual accounts 201079,1 k €↓
- 2009Annual accounts 2009217,7 k €↓
- 2008Annual accounts 20082,3 M €↑
- 2007Annual accounts 2007177,7 k €↑
- 2006Annual accounts 2006140,5 k €