ACTIVE

IT PHONIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,8 k €

+42.3% YoY

Revenue

397,6 k €

Equity

86 k €

+64.8% YoY

What does IT PHONIC do?

IT PHONIC is a Private limited company incorporated in 1999. Its main activity is: Computer consultancy activities. Its registered office is in Ramillies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.108.169

Incorporation

15/01/1999

Legal form

Private limited company

Registered office

Rue Saint-Nicolas 4
1367 Ramillies · WallonieSee on map

Contributed capital

6 199,99 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 46180Agents specialised in the sale of other particular products 46180Agents specialised in the sale of other particular products 51180Passenger air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	397,6 k €		–		456,2 k €	+0.9%	452,2 k €	-18.4%	554 k €	-29.6%	787,1 k €	-34.9%	1,2 M €		–		927,4 k €	-9.3%	1 M €	-6.7%	1,1 M €	+57.6%	694,9 k €	-15.4%	821,4 k €	+68.5%	487,5 k €	-34.0%	738,3 k €	-10.7%	826,6 k €	+95.0%	423,8 k €	+56.3%	271,2 k €	+61.1%	168,3 k €	-4.7%	176,6 k €
EBITDA	40,1 k €	+35.6%	29,6 k €	+337%	-12,5 k €	+81.0%	-65,5 k €	-323%	-15,5 k €	-297%	7,9 k €	+835%	842,3 €	-97.9%	40,2 k €	+172%	14,7 k €	-70.3%	49,6 k €	+13.3%	43,7 k €	+66.3%	26,3 k €	-56.7%	60,8 k €	+0.6%	60,4 k €	+69.2%	35,7 k €	+12.7%	31,7 k €	-12.5%	36,2 k €	-22.6%	46,8 k €	+24.8%	37,5 k €	+8.5%	34,5 k €
Operating result	40,1 k €	+36.4%	29,4 k €	+330%	-12,8 k €	+81.0%	-67,3 k €	-237%	-20 k €	-1151%	1,9 k €	+134%	-5,6 k €	-117%	32,9 k €	+512%	5,4 k €	-64.5%	15,2 k €	+216%	4,8 k €	+165%	-7,4 k €	-125%	29,6 k €	+13.6%	26,1 k €	+742%	3,1 k €	+353%	-1,2 k €	-278%	686 €	-95.0%	13,6 k €	+42.0%	9,6 k €	+77.8%	5,4 k €
Net result	33,8 k €	+42.3%	23,8 k €	+233%	-17,8 k €	+74.8%	-70,7 k €	-210%	-22,8 k €	-410%	-4,5 k €	+4.1%	-4,7 k €	-128%	17 k €	+2237%	-793,5 €	-109%	8,9 k €	+23.1%	7,2 k €	+667%	939,7 €	-90.6%	10 k €	-23.7%	13 k €	+524%	-3,1 k €	-136%	8,5 k €	+226%	-6,7 k €	-373%	2,5 k €	+505%	-610,5 €	+83.1%	-3,6 k €
Balance sheet
Equity	86 k €	+64.8%	52,2 k €	+83.6%	28,4 k €	-38.5%	46,3 k €	-60.5%	117 k €	-16.3%	139,8 k €	-3.1%	144,2 k €	-3.1%	148,9 k €	+13.3%	131,5 k €	-0.6%	132,3 k €	+7.2%	123,4 k €	+6.2%	116,2 k €	+0.8%	115,2 k €	+9.5%	105,3 k €	+13.4%	92,8 k €	-3.2%	95,9 k €	+9.7%	87,4 k €	-7.2%	94,1 k €	+2.7%	91,6 k €	-0.7%	92,3 k €
Total assets	218 k €	+14.4%	190,6 k €	-48.2%	368,2 k €	+68.3%	218,8 k €	-18.1%	267,3 k €	-13.2%	307,9 k €	-24.8%	409,6 k €	-14.0%	476,2 k €	+5.7%	450,3 k €	-38.0%	725,8 k €	+48.4%	489 k €	+0.2%	488,2 k €	+59.0%	307 k €	-13.5%	354,9 k €	+26.2%	281,2 k €	-15.8%	334,2 k €	+7.0%	312,4 k €	-12.8%	358,2 k €	+30.4%	274,7 k €	-1.9%	280 k €
Cash	75,4 k €	+30.2%	57,9 k €	+55.9%	37,1 k €	+1500%	2,3 k €	-40.7%	3,9 k €	-89.1%	36 k €	-49.5%	71,3 k €	+72.2%	41,4 k €	-7.0%	44,5 k €	-15.9%	52,9 k €	-49.5%	104,8 k €	-22.6%	135,3 k €	+926%	13,2 k €	-74.1%	50,9 k €	+4.2%	48,9 k €	-6.1%	52,1 k €	+107%	25,2 k €	-24.8%	33,5 k €	-6.2%	35,8 k €	-7.8%	38,8 k €
Debts	131,9 k €	-4.7%	138,4 k €	-59.3%	339,7 k €	+97.2%	172,3 k €	+14.6%	150,3 k €	-10.6%	168,1 k €	-14.6%	196,9 k €	-24.5%	260,7 k €	+20.5%	216,4 k €	-40.7%	364,6 k €	+24.6%	292,5 k €	+19.8%	244,2 k €	+37.8%	177,2 k €	-27.2%	243,6 k €	+33.5%	182,4 k €	-21.5%	232,3 k €	+3.3%	225 k €	-14.8%	264 k €	+44.2%	183,1 k €	-2.5%	187,7 k €
Other
Workforce	–		–		–		–		–		–		2,1 ETP		–		2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	+90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

PIERRE WILLEM

Managing director · since 15 janvier 1999

Active

Ended mandates

PIERRE WILLEM

Manager · since 05 mai 2007

Ended

PIERRE WILLEM

Manager · since 05 mai 2005

Ended

PIERRE WILLEMS

Manager · since 12 janvier 1999

Ended

PIERRE WILLEM

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DBVD Consulting● Active	1022.171.152

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	28/08/2024	28/11/2023	30/09/2022	31/10/2021
General meeting	15/06/2026	27/08/2025	12/07/2024	30/06/2023	30/06/2022	28/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	27/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	12/07/2024	28/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/11/2023	French	PDF
Micro model	31/12/2021	30/06/2022	30/09/2022	French	PDF
Micro model	31/12/2020	28/08/2021	31/10/2021	French	PDF
Abridged model	31/12/2019	30/09/2020	11/12/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	29/09/2019	French	PDF
Abridged model	31/12/2017	20/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	20/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	31/10/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	10/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	27/01/2014	French	PDF
Abridged model	31/12/2011	12/05/2012	14/11/2012	French	PDF
Abridged model	31/12/2010	14/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	16/05/2009	30/10/2009	French	PDF
Abridged model	31/12/2007	18/05/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	19/05/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

PIERRE WILLEM

Managing director · since 15 janvier 1999

Active

Ended mandates

PIERRE WILLEM

Manager · since 05 mai 2007

Ended

PIERRE WILLEM

Manager · since 05 mai 2005

Ended

PIERRE WILLEMS

Manager · since 12 janvier 1999

Ended

PIERRE WILLEM

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/04/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2024
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/05/2005
CAPITAL, ACTIONS - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office08/09/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,8 k €↑
2024
Annual accounts 202423,8 k €↑
2023
Annual accounts 2023-17,8 k €↑
2022
Annual accounts 2022-70,7 k €↓
2022
Name changeIT PHONIC
2021
Annual accounts 2021-22,8 k €↓
2021
Name changeITPHONIC
2020
Annual accounts 2020-4,5 k €↑
2019
Annual accounts 2019-4,7 k €↓
2018
Annual accounts 201817 k €↑
2017
Annual accounts 2017-793,5 €↓
2016
Annual accounts 20168,9 k €↑
2015
Annual accounts 20157,2 k €↑
2014
Annual accounts 2014939,7 €↓
2013
Annual accounts 201310 k €↓
2012
Annual accounts 201213 k €↑
2011
Annual accounts 2011-3,1 k €↓
2010
Annual accounts 20108,5 k €↑
2009
Annual accounts 2009-6,7 k €↓
2008
Annual accounts 20082,5 k €↑
2007
Annual accounts 2007-610,5 €↑
2006
Annual accounts 2006-3,6 k €
15/01/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IT PHONIC

Overview

What does IT PHONIC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline